Skip to content

DEN OVERLOOP

Active
Private limited companyfounded 2016active for 10 yearsBekelstraat 118, 9100 Sint-Niklaas, BelgiumKBO/BCE: BE 0655.669.718
Summary

DEN OVERLOOP has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €413,229 and a net result of -€9,895. Equity remains stable across the filed financial years (±1.7% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€63,246
EBIT margin
-20.7%
Net result
-€9,895▼ 74.7%
2024 · -€5,664
Working capital
-€105,959▼ 8.2%
2024 · -€97,899
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €8,921 in 2025 against €5,475 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,921 2025 Net result-€9,895 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€63,246
Operating result-€8,745--€9,272▼ 6.0%-€12,276▼ 32.4%-€13,066▼ 6.4%€127,905-€4,208-€5,475▼ 30.1%-€8,921▼ 63.0%
Net result-€17,737--€18,144▼ 2.3%-€20,596▼ 13.5%-€20,774▼ 0.9%€106,225-€4,553-€5,664▼ 24.4%-€9,895▼ 74.7%
EBIT margin-20.7%
Equity€386,630-€368,486▼ 4.7%€347,890▼ 5.6%€327,116▼ 6.0%€433,341▲ 32.5%€428,788▼ 1.1%€423,124▼ 1.3%€413,229▼ 2.3%
Total assets€940,919-€897,802▼ 4.6%€871,541▼ 2.9%€825,053▼ 5.3%€571,777▼ 30.7%€555,485▼ 2.8%€538,599▼ 3.0%€545,125▲ 1.2%
Debt€554,289-€529,316▼ 4.5%€523,651▼ 1.1%€497,937▼ 4.9%€138,436▼ 72.2%€126,697▼ 8.5%€115,475▼ 8.9%€131,896▲ 14.2%
Working capital-€248,641--€240,378▲ 3.3%-€257,201▼ 7.0%-€258,608▼ 0.5%-€133,616▲ 48.3%-€112,562▲ 15.8%-€97,899▲ 13.0%-€105,959▼ 8.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €545,125
Fixed assets €530,762 ▲ 1.9%
Current assets €14,363 ▼ 18.3%
Equity and liabilities €545,125
Equity €413,229 ▼ 2.3%
Debt €131,896 ▲ 14.2%
Debt's share of the balance-sheet total rises from 21.4% to 24.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,678▼
2024 · €22,688
Cash flow
€19,704▼
2024 · €22,498
Current ratio
0.12▼
2024 · 0.15
Debt to equity
0.32▲
2024 · 0.27
ROE
-2.4%▼
2024 · -1.3%
ROA
-1.8%▼
2024 · -1.1%
Interest coverage
25.86▼
2024 · over 100
Debt ≤ 1 year
€120,322▲
2024 · €115,475
Debt > 1 year
€11,574
Income taxes
€174▲
2024 · €14
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,687 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 93.7% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
5.4% stopped otherwise
93.7% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,687 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€538,599€545,125▲
Fixed assets21/28€521,023€530,762▲
Tangible fixed assets22/27€521,023€530,762▲
Land and buildings22€515,887€525,301▲
Plant, machinery and equipment23-€2,695
Furniture and vehicles24€5,137€2,766▼
Current assets29/58€17,576€14,363▼
Amounts receivable within one year40/41-€1,384
Trade receivables40-€1,384
Cash at bank and in hand54/58€17,576€12,979▼
Equity and liabilities
Total equity and liabilities10/49€538,599€545,125▲
Equity10/15€423,124€413,229▼
Contributions10/11€194,305€194,305=
Reserves13€210,437€210,437=
Tax-exempt reserves132€47,272€47,272=
Distributable reserves133€163,166€163,166=
Profit (loss) carried forward14€18,382€8,487▼
Amounts payable17/49€115,475€131,896▲
Amounts payable after more than one year17-€11,574
Financial debts170/4-€11,574
Amounts payable within one year42/48€115,475€120,322▲
Current portion of amounts payable after more than one year42€686€4,875▲
Trade debts44€1,602€5,281▲
Suppliers440/4€1,602€5,281▲
Other amounts payable47/48€113,187€110,166▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,163€29,599▲
Other operating charges640/8€8,697€8,966▲
Gross operating margin9900€31,384€29,644▼
Operating profit (loss)9901-€5,475-€8,921▼
Financial income75/76B€39€0▼
Recurring financial income75€39€0▼
Financial charges65/66B€214€800▲
Recurring financial charges65€214€800▲
Profit (loss) for the period before taxes9903-€5,650-€9,720▼
Income taxes67/77€14€174▲
Profit (loss) for the period9904-€5,664-€9,895▼
Profit (loss) for the period to be appropriated9905-€5,664-€9,895▼
Appropriation of the result
Profit (loss) to be appropriated9906€18,382€8,487▼
Profit (loss) brought forward from the previous period14P€24,046€18,382▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70---€63,246-----
Goods, raw materials, services and sundry goods60/61---€26,110-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48,141€47,561€48,986€43,585€27,180€26,653€28,163€29,599▲ 5.1%
Other operating charges640/8---€8,968€8,860€9,033€8,697€8,966▲ 3.1%
Non-recurring operating charges66A---€15-----
Gross operating margin9900€46,386€46,017€45,465€39,502€163,945€31,477€31,384€29,644▼ 5.5%
Operating profit (loss)9901-€8,745-€9,272-€12,276-€13,066€127,905-€4,208-€5,475-€8,921▼ 63.0%
Financial income75/76B----€22-€39€0▼ 99.0%
Recurring financial income75€25---€22-€39€0▼ 99.0%
Financial charges65/66B---€7,563€10,157€175€214€800▲ 273%
Recurring financial charges65€9,017€8,717€8,151€7,563€10,157€175€214€800▲ 273%
Profit (loss) for the period before taxes9903-€17,737-€17,989-€20,427-€20,629€117,771-€4,383-€5,650-€9,720▼ 72.1%
Income taxes67/77-€155€169€145€11,546€169€14€174▲ 1,111%
Profit (loss) for the period9904-€17,737-€18,144-€20,596-€20,774€106,225-€4,553-€5,664-€9,895▼ 74.7%
Profit (loss) for the period to be appropriated9905-€17,737-€18,144-€20,596-€20,774€106,225-€4,553-€5,664-€9,895▼ 74.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€940,919€897,802€871,541€825,053€571,777€555,485€538,599€545,125▲ 1.2%
Fixed assets21/28€935,176€887,616€862,692€821,598€566,957€542,073€521,023€530,762▲ 1.9%
Tangible fixed assets22/27€935,176€887,616€862,692€821,598€566,957€542,073€521,023€530,762▲ 1.9%
Land and buildings22---€821,005€566,957€542,073€515,887€525,301▲ 1.8%
Plant, machinery and equipment23-------€2,695-
Furniture and vehicles24---€593--€5,137€2,766▼ 46.2%
Current assets29/58€5,743€10,186€8,849€3,455€4,820€13,411€17,576€14,363▼ 18.3%
Amounts receivable within one year40/41-€834--€654€1,100-€1,384-
Trade receivables40-----€1,100-€1,384-
Other amounts receivable41----€654----
Cash at bank and in hand54/58€4,627€8,344€7,636€2,360€2,528€10,998€17,576€12,979▼ 26.2%
Deferred charges and accrued income490/1---€1,095€1,637€1,313---
Equity and liabilities
Total equity and liabilities10/49€940,919€897,802€871,541€825,053€571,777€555,485€538,599€545,125▲ 1.2%
Equity10/15€386,630€368,486€347,890€327,116€433,341€428,788€423,124€413,229▼ 2.3%
Contributions10/11€194,305€194,305-€194,305€194,305€194,305€194,305€194,305=
Contributions outside capital11---€194,305€194,305----
Other1109/19---€194,305€194,305----
Reserves13€104,437€104,437€104,437€104,437€210,437€210,437€210,437€210,437=
Non-distributable reserves130/1---€10,314€10,314----
Reserves not available under the articles1311---€10,314€10,314----
Tax-exempt reserves132---€47,272€47,272€47,272€47,272€47,272=
Distributable reserves133---€46,852€152,852€163,166€163,166€163,166=
Profit (loss) carried forward14€87,888€69,744€49,148€28,374€28,598€24,046€18,382€8,487▼ 53.8%
Amounts payable17/49€554,289€529,316€523,651€497,937€138,436€126,697€115,475€131,896▲ 14.2%
Amounts payable after more than one year17€299,322€278,752€257,601€235,875---€11,574-
Financial debts170/4---€235,875---€11,574-
Amounts payable within one year42/48€254,384€250,563€266,050€262,062€138,436€125,973€115,475€120,322▲ 4.2%
Current portion of amounts payable after more than one year42---€34,528€8,810€4,771€686€4,875▲ 611%
Trade debts44€1,994-€383€1,053€1,870€852€1,602€5,281▲ 230%
Suppliers440/4---€1,053€1,870€852€1,602€5,281▲ 230%
Taxes, remuneration and social security45----€11,400€11,569---
Taxes450/3----€11,400€11,569---
Other amounts payable47/48---€226,481€116,356€108,781€113,187€110,166▼ 2.7%
Accrued charges and deferred income492/3-----€724---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€17,737-€18,144-€20,596-€20,774€106,225-€4,553-€5,664-€9,895▼ 74.7%
+ Depreciation and write-downs630€48,141€47,561€48,986€43,585€27,180€26,653€28,163€29,599▲ 5.1%
Operating cash flow (approximation)€30,404€29,416€28,390€22,811€133,405€22,100€22,498€19,704▼ 12.4%
Investment in fixed assets (approximation)-€0-€24,062-€2,491€227,461-€1,769-€7,112-€39,338▼ 453%
Change in cash-€3,718-€709-€5,276€168€8,470€6,578-€4,597-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 micro format 22-06-2026 2026-00189786
31-12-2024 micro format 27-06-2025 2025-00189840
31-12-2023 micro format 27-06-2024 2024-00173141
31-12-2022 micro format 29-06-2023 2023-00174064
31-12-2021 micro format 29-06-2022 2022-20148691
31-12-2020 micro format 15-06-2021 2021-20100018
31-12-2019 micro format 15-06-2020 2020-16800213
31-12-2018 micro format 25-06-2019 2019-22100239
31-12-2017 micro format 04-06-2018 2018-16000068
31-12-2016 micro format 22-06-2017 2017-20900537

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.