Skip to content

DEN BREYN

Active
Private limited company (pre-2019)founded 200124 yrs activeTurnhoutseweg 96, 2381 Ravels, BelgiumKBO/BCE: BE 0476.015.325

DEN BREYN has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €5.95M and a net result of €1.31M. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 49% of 651 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
73 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability82▲+12
Solvency61▲+7
Growth52=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €430k at 30 days acceptable
Liquidity ample (current ratio 1.55 against 1.39 in 2023; short-term debt: 31.5% and cash: 4.1% of total assets), but 64.3% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 01
Relative position
BE, all sectors
reference
Sector 01
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 24 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
35.7%
Return on assets
7.8%
Age of the figures
21 mo
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024
Equity per financial year
18192021222324
2018 to 2024 · latest year €5.95M
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-07-2025, 0 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
on the day
2023
61 d late
2022
31 d late
2021
75 d late
2020
87 d late
2019
137 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
€14.42M▼ 32.1%
2023 · €21.22M
2023: €21.22M
2023 → 2024
EBIT margin
8.8%▲ 5.0pp
2023 · 3.8%
2023: 3.8%
2023 → 2024
Net result
€1.31M▲ 66.4%
2023 · €786k
2018: €1.06M 2019: €744k 2020: €-455k 2021: €-127k 2022: €-450k 2023: €786k
2018 → 2024
Working capital
€2.88M▲ 28.3%
2023 · €2.25M
2018: €1.62M 2019: €1.54M 2020: €1.88M 2021: €1.97M 2022: €1.45M 2023: €2.25M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€21.22M€14.42M▼ 32.1%
Equity€4.62M-€4.42M▼ 4.3%€3.98M▼ 10.2%€4.70M▲ 18.1%€5.95M▲ 26.8%
Operating result€-497k-€-83k▲ 83.3%€-294k▼ 256%€813k€1.27M▲ 56.3%
Net result€-455k-€-127k▲ 72.0%€-450k▼ 253%€786k€1.31M▲ 66.4%
Result per fiscal year
Operating resultNet result
€-500k€0€500k€1.00M€1.50MOperating result 2020: €-497k€-497kNet result 2020: €-455k€-455kOperating result 2021: €-83k€-83kNet result 2021: €-127k€-127kOperating result 2022: €-294k€-294kNet result 2022: €-450k€-450kOperating result 2023: €813k€813kNet result 2023: €786k€786kOperating result 2024: €1.27M€1.27MNet result 2024: €1.31M€1.31M20202021202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 56% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €16.68M
Fixed assets €8.55M▲ 8.2%
Current assets €8.13M▲ 1.2%
Equity and liabilities €16.68M
Equity €5.95M▲ 26.8%
Provisions €3k▼ 50.2%
Debt €10.72M▼ 4.5%
The debt ratio falls from 70.5% to 64.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€2.48M
2023 · €2.09M
Cash flow
€2.51M
2023 · €2.07M
Solvency
35.7%
2023 · 29.5%
Current ratio
1.55
2023 · 1.39
Quick ratio
1.27
2023 · 1.17
Debt / equity
1.80
2023 · 2.39
ROE
22.0%
2023 · 16.7%
ROA
7.8%
2023 · 4.9%
Interest coverage
15.57
2023 · 15.23
Debt
€10.72M
2023 · €11.23M
Debt ≤ 1 year
€5.25M
2023 · €5.79M
Debt > 1 year
€5.47M
2023 · €5.44M
Income taxes
€256k
2023 · €4k
Staff costs
€1.57M
2023 · €1.40M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€15.93M€16.68M
Fixed assets21/28€7.90M€8.55M
Tangible fixed assets22/27€7.90M€8.55M
Land and buildings22€4.18M€3.88M
Plant, machinery and equipment23€3.72M€4.66M
Financial fixed assets28€2k€2k=
Other financial fixed assets284/8€2k€2k=
Shares284€1k€1k=
Amounts receivable and cash guarantees285/8€1k€1k=
Current assets29/58€8.03M€8.13M
Stocks and contracts in progress3€1.25M€1.46M
Stocks30/36€1.25M€1.46M
Raw materials and consumables30/31€156k€163k
Work in progress32€1.10M€1.29M
Amounts receivable within one year40/41€5.92M€5.37M
Trade receivables40€3.43M€1.34M
Other amounts receivable41€2.49M€4.02M
Current investments50/53€555k€565k
Other investments51/53€555k€565k
Cash at bank and in hand54/58€213k€685k
Deferred charges and accrued income490/1€95k€52k
Equity and liabilities
Total equity and liabilities10/49€15.93M€16.68M
Equity10/15€4.70M€5.95M
Contributions10/11€210k€210k=
Reserves13€4.39M€5.69M
Non-distributable reserves130/1€21k€21k=
Reserves not available under the articles1311€21k€21k=
Distributable reserves133€4.36M€5.67M
Investment grants15€101k€50k
Provisions and deferred taxes16€5k€3k
Deferred taxes168€5k€3k
Amounts payable17/49€11.23M€10.72M
Amounts payable after more than one year17€5.44M€5.47M
Financial debts170/4€5.44M€5.47M
Credit institutions173€5.44M€5.47M
Amounts payable within one year42/48€5.79M€5.25M
Current portion of amounts payable after more than one year42€1.54M€1.66M
Trade debts44€2.33M€2.64M
Suppliers440/4€2.33M€2.64M
Taxes, remuneration and social security45€152k€410k
Taxes450/3€4k€255k
Remuneration and social security454/9€148k€154k
Other amounts payable47/48€1.77M€531k
Accrued charges and deferred income492/3€140€142
Income statement Code20232024
Operating income70/76A€22.30M€14.69M
Turnover70€21.22M€14.42M
Other operating income74€1.08M€276k
Non-recurring operating income76A€0-
Operating charges60/66A€21.49M€13.42M
Goods for resale, raw materials and consumables60€17.27M€9.28M
Purchases600/8€17.91M€9.48M
Change in stocks: decrease (increase)609€-635k€-206k
Services and other goods61€1.44M€1.29M
Remuneration, social security and pensions62€1.40M€1.57M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.28M€1.20M
Other operating charges640/8€90k€87k
Non-recurring operating charges66A€8k€3k
Operating profit (loss)9901€813k€1.27M
Financial income75/76B€111k€449k
Recurring financial income75€111k€449k
Income from financial fixed assets750-€14k
Income from current assets751€8k€13k
Other financial income752/9€103k€422k
Financial charges65/66B€138k€159k
Recurring financial charges65€138k€159k
Debt charges650€138k€159k
Other financial charges652/9€22€507
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€787k€1.56M
Transfer from deferred taxes780€3k€3k
Income taxes67/77€4k€256k
Taxes670/3€4k€256k
Profit (loss) for the period9904€786k€1.31M
Transfer from tax-exempt reserves789€0-
Profit (loss) for the period to be appropriated9905€786k€1.31M
Appropriation of the result
Profit (loss) to be appropriated9906€786k€1.31M
Transfer from equity791/2€0-
From reserves792€0-
Transfer to equity691/2€786k€1.31M
To other reserves6921€786k€1.31M
Social balance
Average headcount (FTE)908741.238.3

The notes to these accounts (73 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
31-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Highest result since 2018net €1.31M ▲66.4%
Net result €1.31M, the highest in the series.
31-12
Financial Equity above €5MEq €5.95M ▲26.8%
2 profitable years in a row build equity to €5.95M.
30-09
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 61 days late
2023
31-12
Financial Back to profitnet €786k
Net result €786k after 3 loss-making years.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 31 days late
2022
14-10
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 75 days late
2021
26-10
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 87 days late
2020
31-12
Financial Weakest financial yearnet €-455k ▼161%
Net result drops to €-455k, the lowest in the series; recovery starts the following year.
15-12
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 137 days late
2019
15-10
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 76 days late
2018
11-10
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 72 days late
2017
29-09
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 60 days late
2016
18-10
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 79 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ravels · 1 establishment unit since 2001
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Turnhoutseweg 962381 Ravels
Ground area
895 m²
Building footprint
177 m²
Volume, LiDAR
805 m³
Parcel 13048D0502/00K000, Flanders · tallest building 7.0 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Turnhoutseweg 96, 2381 Ravels
Growing of cereals (except rice), leguminous crops and oil seeds
since 20012.095.414.190
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13048D0502/00K000 Flanders 895 m² 1 · 177 m² 7.0 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 · 1 entry · 43,105 EUR awarded · 43,105 EUR paid
Year Entries awardedpaid
2023 1 43,105 EUR43,105 EUR
Schemes
Investeringssteun voor land- en tuinbouwers
1 entry · 43,105 EUR · 43,105 EUR paid · Vlaams Landbouwinvesteringsfonds

Recognitions · licences · registrations

Food safety, FASFC

1 site
Ravels2.095.414.190
1 permission
Groententeeltbedrijf · since 24-09-2009

Legal Entity Identifier

254900HWL626QIUSQQ85
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 3,625 companies in sector 01130 we hold annual accounts for 789. 358 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded06-11-2001
Fiscal year end31-12
Activities, NACEBEL
01121
01130Growing of vegetables, melons, roots and tubers
35110Production of electricity from non-renewable sources
35150Electricity, gas, steam and air conditioning supply
Sources
Crossroads Bank for EnterprisesNational Bank · 22 filingsAddress and cadastre registers

Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.