Dema
Dema has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €193k and a net result of €34k. Equity is growing by ~15.9% per year across the filed fiscal years. Its solvency ranks better than 16% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €193k |
| Net result | €34k |
| Better than sector | 16% |
| Active | 7 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.6% | 58.2% | |
| Net result | €34k | €26k | |
| Equity | €193k | €90k | |
| Gross operating margin | €165k | €52k | |
| Total assets | €1.53M | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €159k | €126k | €66k | €64k |
| Net profit | €34k | €339 | €38k | €37k |
| Cash flow | €93k | €95k | €47k | €44k |
| Staff costs | - | - | - | - |
| Income taxes | €18k | €2k | €18k | €19k |
| Dividends | - | - | - | - |
| Total assets | €1.53M | €1.59M | €202k | €225k |
| Equity | €193k | €159k | €158k | €120k |
| Debt | €1.34M | €1.43M | €43k | €104k |
| of which ≤ 1y | €103k | €67k | €43k | €57k |
| of which > 1y | €1.24M | €1.36M | - | €48k |
| Working capital | €-39k | €-10k | €-43k | €-42k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.62 | 0.85 | 0.01 | 0.25 |
| Quick ratio | 0.62 | 0.85 | 0.01 | 0.25 |
| Working capital ratio | -2.6% | -0.7% | -21.2% | -18.8% |
| Solvency | 12.6% | 10.0% | 78.5% | 53.5% |
| Debt / equity | 6.95 | 8.99 | 0.27 | 0.87 |
| Long-term debt ratio | 6.42 | 8.57 | - | 0.40 |
| Interest coverage | 3.32 | 4.37 | 92.73 | 48.53 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.2% | 0.0% | 18.9% | 16.3% |
| ROE | 17.7% | 0.2% | 24.0% | 30.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.53M | €1.59M | €202k | €225k |
| Fixed assets | 21/28 | €1.47M | €1.53M | €201k | €211k |
| Tangible fixed assets | 22/27 | €1.29M | €1.35M | €21k | €31k |
| Financial fixed assets | 28 | €180k | €180k | €180k | €180k |
| Current assets | 29/58 | €64k | €57k | €619 | €14k |
| Amounts receivable within one year | 40/41 | - | €22k | - | €7k |
| Cash & bank | 54/58 | €63k | €35k | €348 | €7k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.53M | €1.59M | €202k | €225k |
| Equity | 10/15 | €193k | €159k | €158k | €120k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €187k | €153k | €152k | €114k |
| Amounts payable | 17/49 | €1.34M | €1.43M | €43k | €104k |
| Amounts payable after one year | 17 | €1.24M | €1.36M | - | €48k |
| Amounts payable within one year | 42/48 | €103k | €67k | €43k | €57k |
| Trade debts payable within one year | 44 | €339 | €517 | €15k | - |
| Income statement | |||||
| Gross operating margin | 9900 | €165k | €132k | €68k | €64k |
| Operating result | 9901 | €99k | €31k | €57k | €57k |
| Financial charges | 65 | €48k | €29k | €715 | €1k |
| Result before taxes | 9903 | €52k | €2k | €56k | €55k |
| Income taxes | 67/77 | €18k | €2k | €18k | €19k |
| Net result for the period | 9904 | €34k | €339 | €38k | €37k |
| Result to be appropriated | 9905 | €34k | €339 | €38k | €37k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 21-03-2019 |
| Status | Active |
| Postal code | 9030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44017A1212/00K002 | Flanders | 612 m² | 1 · 128 m² | 7.9 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Dema |