Skip to content

DELTAWARE

Active Private limited companyfounded 2001active for 25 yearsRue du Maurlage 5, 5030 GemblouxKBO/BCE: BE 0474.555.672 #8 oldest company in Gembloux, Telecoms and IT sector

Annual accounts 2025

abbreviated format, filed on 22-07-2026, 9 days before the deadline
€42,915
▲ 188%
€41,216
▲ 291%
€42,318
€31,698
76.0%
▼ 3.6 percentage points
3.16
▼ 1.73

The turnover shown is an estimate from the gross margin.

Turnover ≈ €150,000. Estimated: probably between €120,000 and €210,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €214,613 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

76.0%

Higher than 77% of 3,405 companies in 2025.

3.16

Higher than 69% of 3,266 companies in 2025.

14.3%

Higher than 65% of 3,314 companies in 2025.

DELTAWARE Middle half of the sector 80% of the sector Abbreviated accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 214,613166,524178,005164,737150,58995,255109,067105,889135,796128,096147,889135,175114,823119,398126,40297,113118,247133,190124,479141,949
20 ---------0----------
21/28 51,8072512,45925252525252512,85432,64952,44529,55740,80644,78056,36667,01780,28078,05788,175
22/27 51,782012,434-----012,82932,62452,42029,53240,78144,75556,34166,99280,25578,03388,150
22 ---------06,25012,50018,75025,00031,25037,50043,75050,00056,25062,500
23 ---------1,1762,3513,5284,7046,10011,18516,26921,35426,43919,76323,672
24 51,782012,434------11,65324,02336,3926,0789,6812,3202,5721,8883,8162,0191,978
28 2525252525252525252525252525252525252525
29/58 162,806166,499165,546164,712150,56495,230109,042105,864135,771115,242115,24082,73085,26678,59281,62240,74751,23052,91146,42253,774
40/41 12,23110,77415,70245,70245,61850,31130,98829,46717,70114,11828,95830,14731,05037,64850,71034,33010,13735,03815,28748,041
40 12,23110,77415,24845,70245,61850,31130,98829,46717,70114,11828,95830,14731,05037,64850,71033,8859,35235,03814,01848,041
41 00454------------445785-1,2690
54/58 147,618155,370148,524117,720104,07443,51077,23275,137117,775100,33785,68251,77052,25138,27728,2734,25138,93014,82528,4142,951
490/1 2,9573551,3201,2908721,4098221,2602957876008131,9652,6672,6392,1662,1633,0482,7212,782
Balance sheet: equity and liabilities
10/49 214,613166,524178,005164,737150,58995,255109,067105,889135,796128,096147,889135,175114,823119,398126,40297,113118,247133,190124,479141,949
10/15 163,108132,512127,144135,146122,14780,83882,21179,52377,72964,50569,06066,74754,77736,92439,12524,87038,13628,87435,53229,710
10/11 ---12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
10 ---12,40012,400---------------
100 ---18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ---6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 40,00040,00040,00041,86031,8601,8601,8601,8601,8601,8601,8601,8601,8601,8602,0861,3731,373911911620
130/1 ---1,8601,8601,860--------------
130 ---1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8602,0861,3731,373911911620
133 40,00040,00040,00040,00030,000---------------
14 123,10892,51287,14480,88677,88766,57867,95165,26363,46950,24554,80052,48740,51722,66424,63911,09724,36315,56322,22116,690
16 ---------0----------
17/49 51,50534,01250,86129,59128,44214,41726,85626,36658,06763,59178,82968,42860,04682,47487,27772,24380,111104,31788,947112,239
17 --------1,0545,21218,57732,08327,75836,12343,96051,30258,18064,62470,66276,318
170/4 --------1,0545,21218,57732,08327,75836,12343,96051,30258,18064,62470,66276,318
42/48 51,50534,01250,86129,59128,44214,41726,85626,36639,11158,37960,25236,34532,28846,35143,31720,94121,93139,69218,28535,922
42 ---------0----------
43 -------1,0544,15813,36513,50612,8168,80013,3647,3426,8786,4446,0375,6565,299
430/8 ------01,0544,15813,36513,50612,8168,80013,3647,3426,8786,4446,0375,6565,299
44 25,79412,2341,9322,0219581,9973,4263,2537,72413,21117,93910,2949,8016,71316,1446,08111,97420,1355,7827,822
440/4 25,79412,2341,9322,0219581,9973,4263,2537,72413,21117,93910,2949,8016,71316,1446,08111,97420,1355,7827,822
46 ---------0----------
45 17,70415,22941,74424,52518,1572,2916,2112,94813,81017,07219,4864,8633,92015,97216,6173,200-9,763017,403
450/3 17,7046,38121,28824,52518,1572,2916,2112,8483,3272,7781,9273,1463,9202,4723,817--76302,403
454/9 08,84820,456---010010,48314,29417,5591,717013,50012,8003,200-9,000015,000
47/48 8,0076,5497,1853,0459,32710,12917,21919,11113,41914,7319,3218,3729,76710,3023,2144,7823,5133,7576,8465,398
492/3 -------017,902-----------
Income statement
70 ---------------123,927182,267139,627161,959162,993
76A ----------------6,259--100
9900 42,91514,87811,81920,24158,2897415,4524,95132,92422,06331,51745,44335,14722,40833,5476,91923,09013,43921,33218,535
60/61 ---------------117,008159,178149,238140,627144,457
630 1,102-1,849---0012,82919,79519,79619,79611,24916,12813,08913,84913,26313,31911,55711,201
631/4 ----0-61----------61---
640/8 5974,3417697083721,2528601,4182,1292,2762,9585,3432,7393,5232,5202,3532,3491,9621,9681,956
9901 41,21610,5379,20119,53357,917-4504,5923,53317,966-88,76320,30421,1592,75717,938-9,2837,417-1,8427,8065,378
75/76B 82362531807171841149413438835740817214736927226519721
75 82362531807171841149413438835740817214736927226519721
65/66B 246239255253220196863976901,4022,1362,6993,0333,7953,8134,3044,6465,0425,4035,781
65 246239255253220196863976901,4022,1362,6993,0333,7953,8134,3044,6465,0425,4035,781
9903 41,79310,9239,26419,28057,768-5754,5903,25017,370-1,2767,01517,96218,534-86614,272-13,2189,302-6,6192,600-282
67/77 11,1975,5553,0066,28116,4597981,9021,4564,1463,2794,7025,9926811,33617484040-3,2222,475
9904 30,5965,3686,25812,99941,309-1,3732,6881,79413,224-4,5552,31311,97017,853-2,20214,255-13,2669,262-6,6595,823-2,757
9905 30,5965,3686,25812,99941,309-1,3732,6881,79413,224-4,5552,31311,97017,853-2,20214,255-13,2669,262-6,6595,823-2,757
Appropriation of the result
9906 123,10892,51287,14490,886107,88766,57867,95165,26363,46950,24554,80052,48740,51722,43725,35211,09724,82515,56322,51216,690
14P 92,51287,14480,88677,88766,578---------------
791/2 -------------227------
691/2 ---10,00030,000---------713-462-291-
6920 --------------713-462-291-
6921 ---10,00030,000---------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 22-07-2026 2026-00315672 PDF
31-12-2024 full format 13-07-2025 2025-00262389 PDF
31-12-2023 micro format 06-07-2024 2024-00216837 PDF
31-12-2022 full format 11-07-2023 2023-00222562 PDF
31-12-2021 full format 13-07-2022 2022-20179742 PDF
31-12-2020 full format 20-07-2021 2021-38600240 PDF
31-12-2019 full format 16-07-2020 2020-30300006 PDF
31-12-2018 full format 14-07-2019 2019-33200139 PDF
31-12-2017 full format 25-07-2018 2018-37400508 PDF
31-12-2016 full format 02-07-2017 2017-26900272 PDF
31-12-2015 full format 17-07-2016 2016-32800450 PDF
31-12-2014 full format 12-07-2015 2015-30500120 PDF
31-12-2013 full format 14-07-2014 2014-31100309 PDF
31-12-2012 full format 21-07-2013 2013-33300359 PDF
31-12-2011 full format 25-07-2012 2012-34000201 PDF
31-12-2010 full format 25-07-2011 2011-34200141 PDF
31-12-2009 full format 16-07-2010 2010-30900136 PDF
31-12-2008 full format 26-07-2009 2009-46600366 PDF
31-12-2007 full format 24-07-2008 2008-44800173 PDF
31-12-2006 full format 30-07-2007 2007-48600299 PDF
31-12-2005 full format 24-07-2006 2006-50302369 PDF
31-12-2004 full format 28-09-2005 2005-71700707 PDF
31-12-2003 full format 18-08-2004 2004-60300361 PDF
31-12-2002 full format 04-08-2003 2003-59405353 PDF
31-12-2001 full format 02-08-2002 2002-45203641 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
42,318-11,050---4,5923,53330,79519,78728,55940,10032,40818,88531,0274,56620,68011,47719,36316,579
31,698-8,107---2,6881,79426,05315,24022,10931,76629,10213,92627,34458322,5256,66117,3808,444
52,884-14,283---0000048,762012,1541,5033,198015,5421,4400
-7,7526,84630,80413,64660,564-33,7222,095-42,63817,43814,65533,912-48113,97410,00424,022-34,67924,105-13,58925,463-
111,301132,487114,685135,121122,12280,81382,18679,49896,66056,86354,98846,38552,97832,24138,30519,80629,29913,21928,13717,852
----------------7.5%4.1%-1.3%4.8%3.3%
76.0%79.6%71.4%82.0%81.1%84.9%75.4%75.1%57.2%50.4%46.7%49.4%47.7%30.9%31.0%25.6%32.3%21.7%28.5%20.9%
3.164.903.255.575.296.614.064.023.471.971.912.282.641.701.881.952.341.332.541.50
0.320.260.400.220.230.180.330.330.750.991.141.031.102.232.232.902.103.612.503.78
18.8%4.1%4.9%9.6%33.8%-1.7%3.3%2.3%17.0%-7.1%3.3%17.9%32.6%-6.0%36.4%-53.3%24.3%-23.1%16.4%-9.3%
14.3%3.2%3.5%7.9%27.4%-1.4%2.5%1.7%9.7%-3.6%1.6%8.9%15.5%-1.8%11.3%-13.7%7.8%-5.0%4.7%-1.9%
over 100-43.33-----------------
---------------100 days19 days92 days32 days108 days
---------------19 days27 days49 days15 days20 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€52,884-€14,283--
€1,102-€1,849--

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on DELTAWARE

The operating result for 2025 is 3.9 times that of 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 20.4% to 24.0%. Equity and debt are higher.

Next steps