DELSCO
DELSCO has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €100k and a net result of €-50. Equity is growing by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 76% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €100k |
| Net result | €-50 |
| Better than sector | 76% |
| Active | 18 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 79.6% | 55.9% | |
| Net result | €-50 | €27k | |
| Equity | €100k | €83k | |
| Gross operating margin | €24k | €54k | |
| Total assets | €126k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €22k | €27k | €32k | €36k | €37k |
| Net profit | €-50 | €3k | €7k | €14k | €23k |
| Cash flow | €20k | €23k | €27k | €28k | €24k |
| Staff costs | - | - | - | - | - |
| Income taxes | €2k | €3k | €5k | €8k | €13k |
| Dividends | €24k | - | €0 | €5k | - |
| Total assets | €126k | €154k | €169k | €186k | €136k |
| Equity | €100k | €124k | €121k | €114k | €105k |
| Debt | €26k | €30k | €48k | €71k | €31k |
| of which ≤ 1y | €22k | €14k | €21k | €34k | €31k |
| of which > 1y | €4k | €15k | €27k | €38k | - |
| Working capital | €72k | €88k | €76k | €70k | €96k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 4.29 | 7.10 | 4.58 | 3.10 | 4.09 |
| Quick ratio | 4.29 | 7.10 | 4.58 | 3.10 | 4.09 |
| Working capital ratio | 57.0% | 57.3% | 45.3% | 37.9% | 70.5% |
| Solvency | 79.6% | 80.6% | 71.6% | 61.6% | 77.2% |
| Debt / equity | 0.26 | 0.24 | 0.40 | 0.62 | 0.30 |
| Long-term debt ratio | 0.04 | 0.12 | 0.22 | 0.33 | - |
| Interest coverage | 38.50 | 36.50 | 36.37 | 42.83 | 432.41 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.0% | 2.1% | 3.9% | 7.7% | 16.8% |
| ROE | -0.1% | 2.5% | 5.5% | 12.5% | 21.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €126k | €154k | €169k | €186k | €136k |
| Fixed assets | 21/28 | €32k | €51k | €71k | €82k | €9k |
| Tangible fixed assets | 22/27 | €32k | €51k | €71k | €82k | €9k |
| Current assets | 29/58 | €93k | €103k | €98k | €104k | €127k |
| Amounts receivable within one year | 40/41 | €9k | €10k | €1k | €6k | €4 |
| Cash & bank | 54/58 | €84k | €92k | €96k | €97k | €127k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €126k | €154k | €169k | €186k | €136k |
| Equity | 10/15 | €100k | €124k | €121k | €114k | €105k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €48k | €72k | €68k | €62k | €53k |
| Accumulated profits (losses) | 14 | €46k | €46k | €46k | €46k | €46k |
| Amounts payable | 17/49 | €26k | €30k | €48k | €71k | €31k |
| Amounts payable after one year | 17 | €4k | €15k | €27k | €38k | - |
| Amounts payable within one year | 42/48 | €22k | €14k | €21k | €34k | €31k |
| Trade debts payable within one year | 44 | €881 | €89 | €2k | €781 | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €24k | €29k | €34k | €38k | €39k |
| Operating result | 9901 | €2k | €6k | €12k | €23k | €36k |
| Financial income | 75 | €435 | €456 | €0 | €0 | - |
| Financial charges | 65 | €569 | €731 | €883 | €852 | €86 |
| Result before taxes | 9903 | €1k | €6k | €11k | €22k | €36k |
| Income taxes | 67/77 | €2k | €3k | €5k | €8k | €13k |
| Net result for the period | 9904 | €-50 | €3k | €7k | €14k | €23k |
| Result to be appropriated | 9905 | €-50 | €3k | €7k | €14k | €23k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 20-02-2008 |
| Status | Active |
| Postal code | 9080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44008D0275/00B000 | Flanders | 1,021 m² | 1 · 170 m² | 8.9 m · 2 fl. |
| Legal nameNL | DELSCO |