DELOLIN
DELOLIN has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.16M and a net result of €169k. Equity is growing by ~15% per year across the filed fiscal years. Its solvency ranks better than 56% of 170 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €2.16M |
| Net result | €169k |
| Staff (FTE) | 2.1 |
| Better than sector | 56% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 59.9% | 52.4% | |
| Net result | €169k | €39k | |
| Equity | €2.16M | €544k | |
| Gross operating margin | €741k | €316k | |
| Staff costs | €100k | €229k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €616k | €658k | €781k | €852k | €704k |
| Net profit | €169k | €199k | €305k | €472k | €340k |
| Cash flow | €586k | €589k | €675k | €792k | €633k |
| Staff costs | €100k | €81k | €82k | €63k | - |
| Income taxes | €49k | €67k | €95k | €35k | €47k |
| Dividends | - | - | - | - | - |
| Total assets | €3.60M | €3.61M | €3.38M | €3.88M | €4.06M |
| Equity | €2.16M | €1.99M | €1.79M | €1.48M | €1.01M |
| Debt | €1.45M | €1.63M | €1.59M | €2.40M | €3.04M |
| of which ≤ 1y | €239k | €324k | €196k | €904k | €1.38M |
| of which > 1y | €1.18M | €1.28M | €1.38M | €1.48M | €1.61M |
| Working capital | €1.36M | €1.20M | €731k | €440k | €534k |
| Employees (FTE) | 2.1 | 1.7 | 1.8 | 1.3 | 1.1 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 6.70 | 4.72 | 4.74 | 1.49 | 1.39 |
| Quick ratio | 0.96 | 0.70 | 3.09 | 0.48 | 0.84 |
| Working capital ratio | 37.9% | 33.3% | 21.6% | 11.3% | 13.2% |
| Solvency | 59.9% | 55.0% | 52.9% | 38.2% | 24.9% |
| Debt / equity | 0.67 | 0.82 | 0.89 | 1.62 | 1.59 |
| Long-term debt ratio | 0.55 | 0.65 | 0.77 | 1.00 | 1.59 |
| Interest coverage | 33.30 | 34.35 | 38.89 | 32.76 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.7% | 5.5% | 9.0% | 12.2% | 8.4% |
| ROE | 7.8% | 10.0% | 17.0% | 31.8% | 33.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.60M | €3.61M | €3.38M | €3.88M | €4.06M |
| Fixed assets | 21/28 | €2.00M | €2.09M | €2.45M | €2.54M | €2.14M |
| Tangible fixed assets | 22/27 | €2.00M | €2.09M | €2.45M | €2.54M | €2.14M |
| Financial fixed assets | 28 | €135 | €135 | €135 | €135 | €135 |
| Current assets | 29/58 | €1.60M | €1.53M | €927k | €1.34M | €1.92M |
| Stocks & contracts in progress | 3 | €1.37M | €1.30M | €323k | €910k | €750k |
| Amounts receivable within one year | 40/41 | €139k | €145k | €75k | €133k | €336k |
| Investments | 50/53 | - | €0 | €400k | - | - |
| Cash & bank | 54/58 | €84k | €73k | €114k | €288k | €819k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.60M | €3.61M | €3.38M | €3.88M | €4.06M |
| Equity | 10/15 | €2.16M | €1.99M | €1.79M | €1.48M | €1.01M |
| Contributions / capital | 10/11 | €150k | €150k | €150k | €150k | €150k |
| Reserves | 13 | €2.01M | €1.84M | €1.64M | €1.33M | €861k |
| Amounts payable | 17/49 | €1.45M | €1.63M | €1.59M | €2.40M | €3.04M |
| Amounts payable after one year | 17 | €1.18M | €1.28M | €1.38M | €1.48M | €1.61M |
| Amounts payable within one year | 42/48 | €239k | €324k | €196k | €904k | €1.38M |
| Trade debts payable within one year | 44 | €40k | €131k | €2k | €240k | €348k |
| Income statement | ||||||
| Gross operating margin | 9900 | €741k | €761k | €886k | €934k | €820k |
| Operating result | 9901 | €200k | €268k | €410k | €532k | €411k |
| Financial income | 75 | €36k | €17k | €10k | €626 | €1 |
| Financial charges | 65 | €19k | €19k | €20k | €26k | €24k |
| Result before taxes | 9903 | €218k | €266k | €400k | €507k | €386k |
| Income taxes | 67/77 | €49k | €67k | €95k | €35k | €47k |
| Net result for the period | 9904 | €169k | €199k | €305k | €472k | €340k |
| Result to be appropriated | 9905 | €169k | €199k | €305k | €472k | €340k |
| NACE primary | Finishing of textiles(13300) |
| Legal form | Public limited company(014) |
| Incorporation | 29-08-1988 |
| Status | Active |
| Postal code | 8860 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34025A0375/00M000 | Flanders | 1,797 m² | 1 · 110 m² | 11.9 m · 3 fl. |
| 34025A0375/00P000 | Flanders | 1,401 m² | 1 · 217 m² | 11.0 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DELOLIN |