DELFRO
DELFRO has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €138k and a net result of €19k. Equity is growing by ~5.4% per year across the filed fiscal years. Its solvency ranks better than 59% of 36383 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €138k |
| Net result | €19k |
| Better than sector | 59% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.0% | 46.6% | |
| Net result | €19k | €9k | |
| Equity | €138k | €58k | |
| Gross operating margin | €60k | €38k | |
| Total assets | €251k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -2.1% | +13.6% | +93.2% | - |
| Net profit | +7.3% | -30.3% | - | - |
| Cash flow | +2.7% | +3.3% | +114.1% | - |
| Staff costs | - | - | - | - |
| Income taxes | +4.7% | -11.6% | +78.2% | - |
| Dividends | - | - | - | - |
| Total assets | +2.3% | -5.7% | +28.8% | - |
| Equity | -24.1% | +10.8% | +15.9% | - |
| Debt | +78.2% | -33.9% | +59.2% | - |
| of which ≤ 1y | +192.8% | -66.7% | +104.8% | - |
| of which > 1y | -37.4% | - | - | - |
| Working capital | -50.0% | +0.3% | +13.4% | - |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.47 | 3.73 | 1.91 | 2.64 |
| Quick ratio | 1.28 | 3.08 | 1.64 | 2.16 |
| Working capital ratio | 17.4% | 35.5% | 33.4% | 37.9% |
| Solvency | 55.0% | 74.1% | 63.1% | 70.2% |
| Debt / equity | 0.82 | 0.35 | 0.58 | 0.43 |
| Long-term debt ratio | 0.14 | 0.17 | - | 0.09 |
| Interest coverage | 18.45 | 6.65 | 15.11 | 25.90 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.6% | 7.2% | 9.8% | -0.2% |
| ROE | 13.8% | 9.8% | 15.5% | -0.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €251k | €246k | €261k | €202k |
| Fixed assets | 21/28 | €114k | €127k | €78k | €79k |
| Intangible fixed assets | 21 | - | - | - | €120 |
| Tangible fixed assets | 22/27 | €114k | €126k | €77k | €78k |
| Financial fixed assets | 28 | €248 | €248 | €248 | €248 |
| Current assets | 29/58 | €137k | €119k | €183k | €124k |
| Stocks & contracts in progress | 3 | €17k | €21k | €26k | €22k |
| Amounts receivable within one year | 40/41 | €57k | €39k | €61k | €52k |
| Investments | 50/53 | - | €30k | - | - |
| Cash & bank | 54/58 | €59k | €28k | €90k | €44k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €251k | €246k | €261k | €202k |
| Equity | 10/15 | €138k | €182k | €164k | €142k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €132k | €176k | €158k | €136k |
| Amounts payable | 17/49 | €113k | €64k | €96k | €60k |
| Amounts payable after one year | 17 | €20k | €31k | - | €13k |
| Amounts payable within one year | 42/48 | €94k | €32k | €96k | €47k |
| Trade debts payable within one year | 44 | €18k | €17k | €51k | €21k |
| Income statement | |||||
| Gross operating margin | 9900 | €60k | €63k | €56k | €29k |
| Operating result | 9901 | €29k | €30k | €32k | €5k |
| Financial income | 75 | €2k | €5k | €6k | €439 |
| Financial charges | 65 | €3k | €9k | €4k | €1k |
| Result before taxes | 9903 | €28k | €26k | €35k | €5k |
| Income taxes | 67/77 | €9k | €8k | €9k | €5k |
| Net result for the period | 9904 | €19k | €18k | €26k | €-385 |
| Result to be appropriated | 9905 | €19k | €18k | €26k | €15k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 02-08-2010 |
| Status | Active |
| Postal code | 3360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24011H0014/00T000 | Flanders | 919 m² | 1 · 114 m² | 8.1 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DELFRO |