Skip to content

DELCAERT

Active
Public limited companyfounded 1989active for 37 yearsMechelsesteenweg 708, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0438.739.413
Summary

The computed 12-month bankruptcy probability of DELCAERT is 13.9% (high). For DELCAERT, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €1.8m and a net result of -€115,331. Equity is growing by about 9.6% per year across the filed financial years. Its solvency ranks better than 70% of 8,540 sector peers (NACE 46, financial year 2021). The company has been active since 1989 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2021, abbreviated format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 27 October 2026.

Equity
€1.8m▼ 6.1%
2020 · €1.9m
Total assets
€3.0m▲ 3.7%
2020 · €2.9m
Net result
-€115,331
2020 · €447,060
Working capital
€1.6m▼ 6.2%
2020 · €1.8m
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result turns negative in 2021: a loss of €113,532 after €580,422 in 2020, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2021 Net result-€0.1m 2021

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result€0.2m-€0.2m▼ 7.7%€0.6m▲ 199%-€0.1m
Net result€0.1m-€0.1m▼ 9.5%€0.4mabove the sector's middle half▲ 240%-€0.1mbelow the sector's middle half
Equity€1.3m-€1.5m▲ 9.7%€1.9mabove the sector's middle half▲ 27.6%€1.8mabove the sector's middle half▼ 6.1%
Total assets€2.9m-€3.4m▲ 15.5%€2.9mabove the sector's middle half▼ 13.2%€3.0mabove the sector's middle half▲ 3.7%
Debt€1.6m-€1.9m▲ 20.6%€1.0m▼ 45.6%€1.2m▲ 21.7%
Working capital€1.2m-€1.3m▲ 6.4%€1.8mabove the sector's middle half▲ 34.0%€1.6mabove the sector's middle half▼ 6.2%
Solvency46.5%-44.1%▼ 2.3pp64.9%above the sector's middle half▲ 20.8pp58.8%within the sector's middle half▼ 6.1pp
Current ratio1.81-1.71▼ 0.112.73within the sector's middle half▲ 1.022.34within the sector's middle half▼ 0.38
Return on assets (ROA)5.0%-3.9%▼ 1.1pp15.4%above the sector's middle half▲ 11.4pp-3.8%below the sector's middle half▼ 19.2pp
Staff (FTE)8.4-9.2▲ 9.5%9.3above the sector's middle half▲ 1.1%9.2above the sector's middle half▼ 1.1%
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €3.0m
Fixed assets €144,068 ▲ 5.1%
Current assets €2.9m ▲ 3.6%
Equity and liabilities €3.0m
Equity €1.8m ▼ 6.1%
Debt €1.2m ▲ 21.7%
Debt's share of the balance-sheet total rises from 35.1% to 41.2%. Equity is lower and debt is higher.
Key figures and ratios
2021 value · change against 2020
EBITDA
-€68,933▼
2020 · €626,582
Cash flow
-€70,733▼
2020 · €493,220
Quick ratio
1.80▼
2020 · 2.17
Debt to equity
0.70▲
2020 · 0.54
ROE
-6.5%▼
2020 · 23.6%
Interest coverage
-42.70▼
2020 · 32.86
Debt ≤ 1 year
€1.2m▲
2020 · €1.0m
Income taxes
€185▼
2020 · €151,793
Staff costs
€433,331▲
2020 · €386,625
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 51 lines
Balance sheet Code20202021
Assets
Total assets20/58€2.9m€3.0m▲
Fixed assets21/28€0.1m€0.1m▲
Intangible fixed assets21€0.007m€0.003m▼
Tangible fixed assets22/27€0.1m€0.1m▲
Plant, machinery and equipment23€0.03m€0.03m▼
Furniture and vehicles24€0.03m€0.03m▼
Other tangible fixed assets26€0.04m€0.06m▲
Financial fixed assets28€0.03m€0.03m=
Current assets29/58€2.8m€2.9m▲
Stocks and contracts in progress3€0.6m€0.7m▲
Stocks30/36€0.6m€0.7m▲
Amounts receivable within one year40/41€1.3m€1.9m▲
Trade receivables40€1.2m€1.7m▲
Other amounts receivable41€0.08m€0.2m▲
Current investments50/53€0.002m€0.002m=
Cash at bank and in hand54/58€0.9m€0.3m▼
Deferred charges and accrued income490/1€0.002m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.0m▲
Equity10/15€1.9m€1.8m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.6m€0.6m=
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€0.6m€0.6m=
Profit (loss) carried forward14€1.2m€1.1m▼
Amounts payable17/49€1.0m€1.2m▲
Amounts payable within one year42/48€1.0m€1.2m▲
Current portion of amounts payable after more than one year42-€0.05m
Trade debts44€0.9m€1.0m▲
Suppliers440/4€0.9m€1.0m▲
Taxes, remuneration and social security45€0.1m€0.1m▲
Taxes450/3€0.06m€0.1m▲
Remuneration and social security454/9€0.04m€0.04m▲
Accrued charges and deferred income492/3€0.003m€0.02m▲
Income statement Code20202021
Remuneration, social security and pensions62€0.4m€0.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.04m▼
Other operating charges640/8€0.02m€0.08m▲
Gross operating margin9900€1.0m€0.4m▼
Operating profit (loss)9901€0.6m-€0.1m▼
Financial charges65/66B€0.02m€0.002m▼
Recurring financial charges65€0.02m€0.002m▼
Profit (loss) for the period before taxes9903€0.6m-€0.1m▼
Transfer from deferred taxes780€0.04m€0▼
Income taxes67/77€0.2m€185▼
Profit (loss) for the period9904€0.4m-€0.1m▼
Profit (loss) for the period to be appropriated9905€0.4m-€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.2m€1.1m▼
Profit (loss) brought forward from the previous period14P€0.8m€1.2m▲
Social balance sheet
Average headcount (FTE)90879.39.2▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021Change
Remuneration, social security and pensions62--€0.4m€0.4m▲ 12.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.06m€0.05m€0.04m▼ 3.4%
Other operating charges640/8--€0.02m€0.08m▲ 272%
Gross operating margin9900€0.6m€0.7m€1.0m€0.4m▼ 57.4%
Operating profit (loss)9901€0.2m€0.2m€0.6m-€0.1m-
Recurring financial income75€0.001m€468---
Financial charges65/66B--€0.02m€0.002m▼ 91.5%
Recurring financial charges65€0.001m€0.001m€0.02m€0.002m▼ 91.5%
Profit (loss) for the period before taxes9903€0.2m€0.2m€0.6m-€0.1m-
Transfer from deferred taxes780--€0.04m€0▼ 100%
Income taxes67/77€0.06m€0.06m€0.2m€185▼ 99.9%
Profit (loss) for the period9904€0.1m€0.1m€0.4m-€0.1m-
Profit (loss) for the period to be appropriated9905€0.1m€0.1m€0.4m-€0.1m-
Line2018201920202021Change
Assets
Total assets20/58€2.9m€3.4m€2.9m€3.0m▲ 3.7%
Fixed assets21/28€0.2m€0.2m€0.1m€0.1m▲ 5.1%
Intangible fixed assets21€0.02m€0.01m€0.007m€0.003m▼ 62.4%
Tangible fixed assets22/27€0.1m€0.2m€0.1m€0.1m▲ 10.7%
Plant, machinery and equipment23--€0.03m€0.03m▼ 18.8%
Furniture and vehicles24--€0.03m€0.03m▼ 14.5%
Other tangible fixed assets26--€0.04m€0.06m▲ 57.4%
Financial fixed assets28-€0.02m€0.03m€0.03m=
Current assets29/58€2.7m€3.2m€2.8m€2.9m▲ 3.6%
Stocks and contracts in progress3€0.5m€0.5m€0.6m€0.7m▲ 16.8%
Stocks30/36--€0.6m€0.7m▲ 16.8%
Amounts receivable within one year40/41€1.2m€1.5m€1.3m€1.9m▲ 49.1%
Trade receivables40--€1.2m€1.7m▲ 44.2%
Other amounts receivable41--€0.08m€0.2m▲ 121%
Current investments50/53€0.6m€0.2m€0.002m€0.002m=
Cash at bank and in hand54/58€0.4m€1.0m€0.9m€0.3m▼ 67.1%
Deferred charges and accrued income490/1--€0.002m€0.002m▼ 6.7%
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.4m€2.9m€3.0m▲ 3.7%
Equity10/15€1.3m€1.5m€1.9m€1.8m▼ 6.1%
Contributions10/11€0.06m€0.06m€0.06m€0.06m=
Capital10--€0.06m€0.06m=
Issued capital100--€0.06m€0.06m=
Reserves13€0.7m€0.7m€0.6m€0.6m=
Non-distributable reserves130/1--€0.006m€0.006m=
Legal reserve130--€0.006m€0.006m=
Distributable reserves133--€0.6m€0.6m=
Profit (loss) carried forward14€0.6m€0.8m€1.2m€1.1m▼ 9.5%
Amounts payable17/49€1.6m€1.9m€1.0m€1.2m▲ 21.7%
Amounts payable within one year42/48€1.5m€1.9m€1.0m€1.2m▲ 20.6%
Current portion of amounts payable after more than one year42---€0.05m-
Trade debts44€0.4m€0.7m€0.9m€1.0m▲ 12.6%
Suppliers440/4--€0.9m€1.0m▲ 12.6%
Taxes, remuneration and social security45--€0.1m€0.1m▲ 44.2%
Taxes450/3--€0.06m€0.1m▲ 57.0%
Remuneration and social security454/9--€0.04m€0.04m▲ 21.7%
Accrued charges and deferred income492/3--€0.003m€0.02m▲ 494%
Line2018201920202021Change
Profit (loss) for the period9904€145,103€131,334€447,060-€115,331-
+ Depreciation and write-downs630€53,968€63,986€46,159€44,599▼ 3.4%
Operating cash flow (approximation)€199,071€195,321€493,220-€70,733-
Investment in fixed assets (approximation)--€98,902€10,701-€51,526-
Change in cash-€625,413-€112,936-€622,418▼ 451%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2021 abbreviated format 12-07-2023 2023-00227609
31-12-2020 abbreviated format 25-05-2022 2022-20035665
31-12-2019 abbreviated format 30-11-2020 2020-72900540
31-12-2018 abbreviated format 29-08-2019 2019-56800402
31-12-2017 abbreviated format 24-09-2018 2018-64100141
31-12-2016 abbreviated format 31-08-2017 2017-58100184
31-12-2015 abbreviated format 30-08-2016 2016-54500171
31-12-2014 abbreviated format 22-09-2015 2015-59300244
31-12-2013 abbreviated format 29-09-2014 2014-60700108
31-12-2012 abbreviated format 27-08-2013 2013-48200506

Show all 32 filings

Similar companies · same sector, comparable size

Of the 188 active companies whose main activity is wholesale trade (NACE 46421), figures are known for 124. 70 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts

9 awards · 2024 to 2026
Raamovereenkomst voor het leveren van signalisatie-, werk-, promo- en sportkledij voor verschillende diensten van stad en OCMW Beringen: HVIS-werkkledij
buyer: Stad BeringenClothing, footwear and accessoriesawarded 25-02-2026€50,7714 tendersTED 166501-2026
QMMO24-3078 - raamovereenkomst voor levering van werkkledij voor de leden van de vzw Associatie KU Leuven en het Prins Leopold Instituut voor Tropische Geneeskunde: Perceel 2 - Werkkledij type PBM
buyer: Associatie KU LeuvenClothing, footwear and accessoriesawarded 18-08-2025€200,0002 tendersTED 556261-2025
Raamovereenkomst voor aankoop en onderhoud van werkkledij
buyer: IncovoClothing, footwear and accessoriesawarded 27-02-2025€2,6691 tenderTED 143504-2025
Aankoop werk- en turnkledij voor gemeente en OCMW gedurende het dienstjaar 2025 (ev. 3x verlengbaar met 1 jaar): Werkschoenen
buyer: Gemeente MerchtemClothing, footwear and accessoriesawarded 11-02-2025€43,8501 tenderTED 118728-2025
Vêtements de travail, de chaussures et d'équipements de sécurité pour l'année 2024 - Reconductible tacitement 3 fois: Chaussures de sécurité
buyer: Commune de Saint-Josse-ten-NoodeClothing, footwear and accessoriesawarded 14-05-2024€16,9193 tendersTED 291800-2024
Show 4 more contracts
Vêtements de travail, de chaussures et d'équipements de sécurité pour l'année 2024 - Reconductible tacitement 3 fois: Equipement de protection pour soudeurs
buyer: Commune de Saint-Josse-ten-NoodeClothing, footwear and accessoriesawarded 14-05-2024€9612 tendersTED 291800-2024
Vêtements de travail, de chaussures et d'équipements de sécurité pour l'année 2024 - Reconductible tacitement 3 fois: Technicien(ne)s de surface
buyer: Commune de Saint-Josse-ten-NoodeClothing, footwear and accessoriesawarded 14-05-2024€5,0842 tendersTED 291800-2024
Marché public de fournitures à bordereau de prix reconductible et en 5 lots ayant pour but la fourniture, pendant 24 mois, de chaussures de sécurité, de baskets, sabots et sandales de travail: Verlengbare overheidsopdracht voor leveringen tegen prijslijst met het doel de levering, gedurende 24 maanden, van veiligheidsschoenen bestemd voor de personeelsleden die veel buitenshuis stappen
buyer: BrusselClothing, footwear and accessoriesawarded 19-03-2024€93,2068 tendersTED 211544-2024
Aankoop op afroep van beroeps- en signalisatiekledij, veiligheids- en beroepsschoenen en PBM's: Beroepskledij
buyer: Gemeente DiepenbeekClothing, footwear and accessoriesawarded 02-01-2024€47,9115 tendersTED 17133-2024

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.