DEKODE
DEKODE has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €410k and a net result of €80k. Equity is growing by ~13.1% per year across the filed fiscal years. Its solvency ranks better than 35% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €410k |
| Net result | €80k |
| Better than sector | 35% |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 36.4% | 53.1% | |
| Net result | €80k | €38k | |
| Equity | €410k | €354k | |
| Gross operating margin | €173k | €87k | |
| Total assets | €1.13M | €923k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €168k | €20k | €52k | €66k | €71k |
| Net profit | €80k | €21k | €80k | €41k | €43k |
| Cash flow | €156k | €31k | €89k | €50k | €53k |
| Staff costs | - | - | - | - | - |
| Income taxes | €17k | €1k | €8k | €11k | €11k |
| Dividends | - | €17k | €18k | €14k | €10k |
| Total assets | €1.13M | €635k | €663k | €651k | €663k |
| Equity | €410k | €330k | €326k | €264k | €237k |
| Debt | €718k | €306k | €338k | €388k | €426k |
| of which ≤ 1y | €74k | €54k | €63k | €70k | €62k |
| of which > 1y | €644k | €251k | €275k | €318k | €364k |
| Working capital | €-46k | €-31k | €-22k | €-48k | €-37k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.38 | 0.42 | 0.66 | 0.31 | 0.40 |
| Quick ratio | 0.38 | 0.42 | 0.66 | 0.31 | 0.40 |
| Working capital ratio | -4.0% | -4.9% | -3.2% | -7.4% | -5.6% |
| Solvency | 36.4% | 51.9% | 49.1% | 40.5% | 35.7% |
| Debt / equity | 1.75 | 0.93 | 1.04 | 1.47 | 1.80 |
| Long-term debt ratio | 1.57 | 0.76 | 0.84 | 1.21 | 1.54 |
| Interest coverage | 14.67 | 4.38 | 10.35 | 11.99 | 11.78 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.1% | 3.3% | 12.0% | 6.2% | 6.5% |
| ROE | 19.6% | 6.4% | 24.5% | 15.4% | 18.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.13M | €635k | €663k | €651k | €663k |
| Fixed assets | 21/28 | €1.10M | €612k | €622k | €629k | €639k |
| Tangible fixed assets | 22/27 | €839k | €352k | €362k | €369k | €378k |
| Financial fixed assets | 28 | €260k | €260k | €260k | €260k | €260k |
| Current assets | 29/58 | €28k | €23k | €41k | €22k | €24k |
| Amounts receivable within one year | 40/41 | €21k | €16k | €7k | €19k | €22k |
| Cash & bank | 54/58 | €6k | €6k | €33k | €2k | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.13M | €635k | €663k | €651k | €663k |
| Equity | 10/15 | €410k | €330k | €326k | €264k | €237k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €389k | €309k | €305k | €243k | €216k |
| Amounts payable | 17/49 | €718k | €306k | €338k | €388k | €426k |
| Amounts payable after one year | 17 | €644k | €251k | €275k | €318k | €364k |
| Amounts payable within one year | 42/48 | €74k | €54k | €63k | €70k | €62k |
| Trade debts payable within one year | 44 | €2k | €1k | €399 | €1k | €373 |
| Income statement | ||||||
| Gross operating margin | 9900 | €173k | €23k | €55k | €69k | €73k |
| Operating result | 9901 | €92k | €10k | €43k | €57k | €60k |
| Financial income | 75 | €17k | €17k | €50k | €1 | - |
| Financial charges | 65 | €11k | €5k | €5k | €6k | €6k |
| Result before taxes | 9903 | €98k | €22k | €88k | €51k | €54k |
| Income taxes | 67/77 | €17k | €1k | €8k | €11k | €11k |
| Net result for the period | 9904 | €80k | €21k | €80k | €41k | €43k |
| Result to be appropriated | 9905 | €80k | €21k | €80k | €41k | €43k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 28-04-2017 |
| Status | Active |
| Postal code | 1030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21905C0095/00M005indicative | Brussels | 589 m² | 1 · 265 m² | 32.5 m · 10 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DEKODE |