DEHORA CONSULTANCY GROUP
DEHORA CONSULTANCY GROUP has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €978k and a net result of €250k. Equity is growing by ~15.3% per year across the filed fiscal years. Its solvency ranks better than 35% of 181 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €978k |
| Net result | €250k |
| Staff (FTE) | 44.3 |
| Better than sector | 35% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.3% | 38.3% | |
| Net result | €250k | €27k | |
| Equity | €978k | €103k | |
| Gross operating margin | €3.90M | €86k | |
| Staff costs | €3.05M | €350k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €783k | €49k | €630k |
| Net profit | €250k | €-21k | €416k |
| Cash flow | €615k | €5k | €439k |
| Staff costs | €3.05M | €2.66M | €2.60M |
| Income taxes | €180k | €49k | €194k |
| Dividends | - | €0 | €3.25M |
| Total assets | €4.81M | €3.51M | €3.25M |
| Equity | €978k | €728k | €749k |
| Debt | €2.80M | €1.69M | €1.41M |
| of which ≤ 1y | €1.57M | €1.10M | €773k |
| of which > 1y | - | - | - |
| Working capital | €2.44M | €2.27M | €2.34M |
| Employees (FTE) | 44.3 | 42.5 | 41.1 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.55 | 3.07 | 4.03 |
| Quick ratio | 2.55 | 3.07 | 4.03 |
| Working capital ratio | 50.7% | 64.8% | 72.1% |
| Solvency | 20.3% | 20.8% | 23.0% |
| Debt / equity | 2.86 | 2.32 | 1.89 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 252.13 | 14.98 | 325.21 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 5.2% | -0.6% | 12.8% |
| ROE | 25.5% | -2.8% | 55.5% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €4.81M | €3.51M | €3.25M |
| Fixed assets | 21/28 | €803k | €136k | €133k |
| Intangible fixed assets | 21 | €690k | - | - |
| Tangible fixed assets | 22/27 | €52k | €75k | €76k |
| Financial fixed assets | 28 | €61k | €61k | €57k |
| Current assets | 29/58 | €4.01M | €3.37M | €3.12M |
| Amounts receivable within one year | 40/41 | €3.81M | €2.66M | €2.04M |
| Cash & bank | 54/58 | €188k | €627k | €1.01M |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.81M | €3.51M | €3.25M |
| Equity | 10/15 | €978k | €728k | €749k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €954k | €704k | €725k |
| Provisions & deferred taxes | 16 | €1.04M | €1.09M | €1.09M |
| Amounts payable | 17/49 | €2.80M | €1.69M | €1.41M |
| Amounts payable within one year | 42/48 | €1.57M | €1.10M | €773k |
| Trade debts payable within one year | 44 | €936k | €813k | €487k |
| Income statement | ||||
| Gross operating margin | 9900 | €3.90M | €2.77M | €4.32M |
| Operating result | 9901 | €418k | €23k | €606k |
| Financial income | 75 | €14k | €8k | €6k |
| Financial charges | 65 | €3k | €3k | €2k |
| Result before taxes | 9903 | €429k | €28k | €610k |
| Income taxes | 67/77 | €180k | €49k | €194k |
| Net result for the period | 9904 | €250k | €-21k | €416k |
| Result to be appropriated | 9905 | €250k | €-21k | €416k |
-
Déhora Consultancy Group B.V.Legal entityDirector· perm. rep.: JANSEN BernardState Gazette act 24409222 (26-06-2024)Current19-06-2024 → present
-
Hacquart Beheer B.V.Legal entityDirector· perm. rep.: JANSEN BernardState Gazette act 24409222 (26-06-2024)Current19-06-2024 → present
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 30-11-2005 |
| Status | Active |
| Postal code | 2600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11003A0130/00Z004 | Flanders | 201 m² | 1 · 151 m² | 16.7 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-06-2024 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Lars HANSEN",
"firm_city": null,
"firm_name": "Deckers Notarissen",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-06-26",
"filing_date": "2024-06-24",
"act_kind_objet": "ONTSLAGEN, BENOEMINGEN, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-06-19",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"targeted_amendment",
"legal_form_change",
"wvv_adaptation",
"name_change",
"object_change",
"duration_change",
"share_split",
"share_consolidation",
"share_class_creation",
"language_switch",
"warrant_exercise_capital_update",
"board_authorized_capital",
"governance_restructure",
"liquidation_preference_introduction",
"seat_region_change",
"other"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0877.603.837",
"name_full_after": "DEHORA CONSULTANCY GROUP",
"legal_form_after": "B.V.",
"name_full_before": "DEHORA CONSULTANCY GROUP",
"current_zetel_raw": "Uitbreidingstraat 60-62 2600 Antwerpen",
"legal_form_before": "B.V."
},
"special_mandates": [
{
"holder_kbo": "0439.926.375",
"holder_name": "Grant Thornton Accountancy, Tax \u0026 Legal",
"scope_categories": [
"kbo",
"btw",
"publication"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Ontslagen van de besloten vennootschap naar Nederlands recht \u201CHacquart Beheer B.V.\u201D, vast vertegenwoordigd door de heer JANSEN Bernard.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "4"
},
{
"summary": "Benoeming van de besloten vennootschap naar Nederlands recht \u201CD\u00E9hora Consultancy Group B.V.\u201D, vast vertegenwoordigd door de heer JANSEN Bernard.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5"
}
],
"governance_change": {
"organ_kind_after": "collegial",
"organ_kind_before": "collegial",
"admin_delegated_added": [],
"representation_rule_after": "twee_gezamenlijk",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Lars HANSEN",
"org_rep_person_name": null
},
"co_filed_documents": [
"afschrift van de akte",
"volmacht",
"geco\u00F6rdineerde tekst van de statuten en historiek van de statutenwijzigingen"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De voorwerp van de vennootschap is niet gewijzigd, behalve de vervanging van de termen \u0027maatschappelijk doel\u0027 door \u0027voorwerp\u0027 en \u0027zaakvoerder\u0027 door \u0027bestuurder\u0027, en de actualisering van een wettelijke verwijzing.",
"capital_structure_change": {
"operations": [
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": []
},
"coordinated_text_lineage": null
}| Legal nameNL | DEHORA CONSULTANCY GROUP |