Skip to content

DECORA CONSTRUCT

Active
Private limited companyfounded 2003active for 23 yearsLouizalaan 231, 1050 Elsene, Belgium572 active companies are registered at this addressKBO/BCE: BE 0480.208.990
Summary

The computed 12-month bankruptcy probability of DECORA CONSTRUCT is 5.5% (elevated). The 2025 annual accounts show equity of €120,196 and a net result of -€60,989. Equity is growing by about 4.3% per year across the filed financial years. Its solvency ranks better than 59% of 2,396 sector peers (NACE 43, financial year 2025). The company has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€60,989
2024 · €8,326
Working capital
€68,928▼ 67.7%
2024 · €213,211
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €61,183 after €13,511 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€61,183 2025 Net result-€60,989 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€9,819-€81,226€111,149▲ 36.8%€51,228▼ 53.9%€5,801▼ 88.7%€12,355▲ 113%€13,511▲ 9.4%-€61,183
Net result-€8,560-€55,717€79,810above the sector's middle half▲ 43.2%€37,132within the sector's middle half▼ 53.5%€4,361within the sector's middle half▼ 88.3%€7,253within the sector's middle half▲ 66.3%€8,326within the sector's middle half▲ 14.8%-€60,989below the sector's middle half
Equity€113,586-€169,302▲ 49.1%€249,113within the sector's middle half▲ 47.1%€286,245within the sector's middle half▲ 14.9%€290,606within the sector's middle half▲ 1.5%€297,859within the sector's middle half▲ 2.5%€256,185within the sector's middle half▼ 14.0%€120,196below the sector's middle half▼ 53.1%
Total assets€185,765-€238,481▲ 28.4%€368,905within the sector's middle half▲ 54.7%€388,401within the sector's middle half▲ 5.3%€334,396within the sector's middle half▼ 13.9%€359,737within the sector's middle half▲ 7.6%€391,977within the sector's middle half▲ 9.0%€244,736below the sector's middle half▼ 37.6%
Debt€72,180-€69,179▼ 4.2%€119,792▲ 73.2%€102,157▼ 14.7%€43,791▼ 57.1%€61,879▲ 41.3%€135,793▲ 119%€124,540▼ 8.3%
Working capital€111,103-€154,764▲ 39.3%€226,465within the sector's middle half▲ 46.3%€253,155within the sector's middle half▲ 11.8%€249,895within the sector's middle half▼ 1.3%€236,446within the sector's middle half▼ 5.4%€213,211within the sector's middle half▼ 9.8%€68,928within the sector's middle half▼ 67.7%
Solvency61.1%-71.0%▲ 9.8pp67.5%above the sector's middle half▼ 3.5pp73.7%above the sector's middle half▲ 6.2pp86.9%above the sector's middle half▲ 13.2pp82.8%above the sector's middle half▼ 4.1pp65.4%above the sector's middle half▼ 17.4pp49.1%within the sector's middle half▼ 16.2pp
Current ratio2.54-3.46▲ 0.912.89above the sector's middle half▼ 0.573.51above the sector's middle half▲ 0.626.94above the sector's middle half▲ 3.434.82above the sector's middle half▼ 2.122.57within the sector's middle half▼ 2.251.55within the sector's middle half▼ 1.02
Return on assets (ROA)-4.6%-23.4%▲ 28.0pp21.6%above the sector's middle half▼ 1.7pp9.6%within the sector's middle half▼ 12.1pp1.3%within the sector's middle half▼ 8.3pp2.0%within the sector's middle half▲ 0.7pp2.1%within the sector's middle half▲ 0.1pp-24.9%below the sector's middle half▼ 27.0pp
Staff (FTE)1.2-1.8▲ 50.0%2.6below the sector's middle half▲ 44.4%3below the sector's middle half▲ 15.4%3below the sector's middle half=3below the sector's middle half=4.3within the sector's middle half▲ 43.3%5.3within the sector's middle half▲ 23.3%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €244,736
Fixed assets €51,268 ▲ 19.3%
Current assets €193,468 ▼ 44.6%
Equity and liabilities €244,736
Equity €120,196 ▼ 53.1%
Debt €124,540 ▼ 8.3%
Debt's share of the balance-sheet total rises from 34.6% to 50.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€37,732▼
2024 · €34,932
Cash flow
-€37,538▼
2024 · €29,747
Debt to equity
1.04▲
2024 · 0.53
ROE
-50.7%▼
2024 · 3.3%
Interest coverage
-131.35▼
2024 · over 100
Debt ≤ 1 year
€124,540▼
2024 · €135,793
Income taxes
€117▼
2024 · €5,021
Staff costs
€272,631▲
2024 · €143,105
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,835 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.5% stopped otherwise
84.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,835 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€391,977€244,736▼
Fixed assets21/28€42,973€51,268▲
Tangible fixed assets22/27€34,308€43,603▲
Plant, machinery and equipment23€2,574€5▼
Furniture and vehicles24€31,734€43,598▲
Financial fixed assets28€8,665€7,665▼
Current assets29/58€349,004€193,468▼
Amounts receivable within one year40/41€59,179€162,401▲
Trade receivables40€15,000€158,298▲
Other amounts receivable41€44,179€4,104▼
Cash at bank and in hand54/58€166,988€28,338▼
Deferred charges and accrued income490/1€122,836€2,729▼
Equity and liabilities
Total equity and liabilities10/49€391,977€244,736▼
Equity10/15€256,185€120,196▼
Contributions10/11€18,600€18,600=
Reserves13€126,160€51,160▼
Distributable reserves133€126,160€51,160▼
Profit (loss) carried forward14€111,425€50,436▼
Amounts payable17/49€135,793€124,540▼
Amounts payable within one year42/48€135,793€124,540▼
Trade debts44€59,065€31,894▼
Suppliers440/4€59,065€31,894▼
Taxes, remuneration and social security45€16,866€15,850▼
Taxes450/3€2,500€4,887▲
Remuneration and social security454/9€14,366€10,963▼
Other amounts payable47/48€59,861€76,796▲
Income statement Code20242025
Remuneration, social security and pensions62€143,105€272,631▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,421€23,451▲
Other operating charges640/8€527€5,765▲
Gross operating margin9900€178,565€240,664▲
Operating profit (loss)9901€13,511-€61,183▼
Financial income75/76B€68€599▲
Recurring financial income75€68€599▲
Financial charges65/66B€232€287▲
Recurring financial charges65€232€287▲
Profit (loss) for the period before taxes9903€13,347-€60,872▼
Income taxes67/77€5,021€117▼
Profit (loss) for the period9904€8,326-€60,989▼
Profit (loss) for the period to be appropriated9905€8,326-€60,989▼
Appropriation of the result
Profit (loss) to be appropriated9906€119,525€50,436▼
Profit (loss) brought forward from the previous period14P€111,199€111,425▲
Transfer from equity791/2€50,000€75,000▲
Transfer to equity691/2€8,100-
To other reserves6921€8,100-
Profit to be distributed694/7€50,000€75,000▲
Return on contributions (dividend)694€50,000€75,000▲
Social balance sheet
Average headcount (FTE)90874.35.3▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€95,219€104,824€145,219€143,105€272,631▲ 90.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,212€5,638€6,449€12,547€17,842€19,422€21,421€23,451▲ 9.5%
Other operating charges640/8---€173€1,265€384€527€5,765▲ 993%
Gross operating margin9900€28,286€170,585€227,718€159,167€129,731€177,381€178,565€240,664▲ 34.8%
Operating profit (loss)9901-€9,819€81,226€111,149€51,228€5,801€12,355€13,511-€61,183-
Financial income75/76B---€103€946€591€68€599▲ 786%
Recurring financial income75€2,012€524€1,597€103€946€591€68€599▲ 786%
Financial charges65/66B---€224€490€597€232€287▲ 24.1%
Recurring financial charges65€252€418€173€224€490€597€232€287▲ 24.1%
Profit (loss) for the period before taxes9903-€8,059€81,332€112,573€51,107€6,257€12,349€13,347-€60,872-
Income taxes67/77€500€25,615€32,763€13,974€1,896€5,096€5,021€117▼ 97.7%
Profit (loss) for the period9904-€8,560€55,717€79,810€37,132€4,361€7,253€8,326-€60,989-
Profit (loss) for the period to be appropriated9905-€8,560€55,717€79,810€37,132€4,361€7,253€8,326-€60,989-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€185,765€238,481€368,905€388,401€334,396€359,737€391,977€244,736▼ 37.6%
Fixed assets21/28€2,632€20,710€22,648€34,382€42,437€61,412€42,973€51,268▲ 19.3%
Tangible fixed assets22/27€2,582€19,660€21,598€33,332€41,387€52,747€34,308€43,603▲ 27.1%
Plant, machinery and equipment23---€19,315€13,180€8,490€2,574€5▼ 99.8%
Furniture and vehicles24---€14,017€28,206€44,257€31,734€43,598▲ 37.4%
Financial fixed assets28€50€1,050€1,050€1,050€1,050€8,665€8,665€7,665▼ 11.5%
Current assets29/58€183,133€217,771€346,257€354,019€291,960€298,325€349,004€193,468▼ 44.6%
Amounts receivable within one year40/41€15,250€32,801€46,431€109,624€101,653€49,039€59,179€162,401▲ 174%
Trade receivables40---€82,828€64,921€8,527€15,000€158,298▲ 955%
Other amounts receivable41---€26,796€36,732€40,512€44,179€4,104▼ 90.7%
Cash at bank and in hand54/58€165,332€177,563€288,341€233,722€178,046€238,862€166,988€28,338▼ 83.0%
Deferred charges and accrued income490/1---€10,672€12,261€10,424€122,836€2,729▼ 97.8%
Equity and liabilities
Total equity and liabilities10/49€185,765€238,481€368,905€388,401€334,396€359,737€391,977€244,736▼ 37.6%
Equity10/15€113,586€169,302€249,113€286,245€290,606€297,859€256,185€120,196▼ 53.1%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€51,860€126,860€160,860€160,860€168,060€126,160€51,160▼ 59.4%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€159,000€159,000€168,060€126,160€51,160▼ 59.4%
Profit (loss) carried forward14€93,126€98,842€103,653€106,785€111,146€111,199€111,425€50,436▼ 54.7%
Amounts payable17/49€72,180€69,179€119,792€102,157€43,791€61,879€135,793€124,540▼ 8.3%
Amounts payable within one year42/48€72,030€63,007€119,792€100,865€42,064€61,879€135,793€124,540▼ 8.3%
Trade debts44€44,424€38,050€56,944€70,357€15,072€27,053€59,065€31,894▼ 46.0%
Suppliers440/4---€70,357€15,072€27,053€59,065€31,894▼ 46.0%
Taxes, remuneration and social security45---€12,156€14,584€23,214€16,866€15,850▼ 6.0%
Taxes450/3---€82--€2,500€4,887▲ 95.5%
Remuneration and social security454/9---€12,074€14,584€23,214€14,366€10,963▼ 23.7%
Other amounts payable47/48---€18,351€12,408€11,611€59,861€76,796▲ 28.3%
Accrued charges and deferred income492/3---€1,292€1,726----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,560€55,717€79,810€37,132€4,361€7,253€8,326-€60,989-
+ Depreciation and write-downs630€1,212€5,638€6,449€12,547€17,842€19,422€21,421€23,451▲ 9.5%
Operating cash flow (approximation)-€7,347€61,355€86,260€49,679€22,203€26,675€29,747-€37,538-
Investment in fixed assets (approximation)--€23,716-€8,387-€24,282-€25,896-€38,398-€2,982-€31,746▼ 965%
Change in cash-€12,231€110,778-€54,618-€55,677€60,816-€71,874-€138,651▼ 92.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 27-04-2026 2026-00088297
31-12-2024 full format 30-07-2025 2025-00329788
31-12-2023 full format 20-06-2024 2024-00155951
31-12-2022 full format 23-08-2023 2023-00363458
31-12-2021 full format 24-08-2022 2022-20339834
31-12-2020 full format 31-08-2021 2021-62300141
31-12-2019 micro format 06-11-2020 2020-69000432
31-12-2018 micro format 28-08-2019 2019-54000199
31-12-2017 micro format 31-08-2018 2018-59100582
31-12-2016 full format 31-08-2017 2017-59400450

Show all 22 filings

Similar companies · same sector, comparable size

Of the 15,153 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,365. 6,153 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.