Skip to content

DECOMAT CONSTRUCT

Active
Private limited companyfounded 2013active for 13 yearsPlace de l'Abattoir 1, 6000 Charleroi, Belgium30 active companies are registered at this addressKBO/BCE: BE 0538.664.853

The file of DECOMAT CONSTRUCT contains 2 historical bankruptcy publications, as published in the Belgian Official Gazette.

Summary

The computed 12-month bankruptcy probability is 2.1% (moderate). The 2025 annual accounts show equity of €223,650 and a net result of €5,702. Equity is shrinking by about 15% per year across the filed financial years. Its solvency ranks better than 66% of 9,217 sector peers (NACE 41, financial year 2025).

Financials · financial year 2025, micro format

Turnover
€10,795
EBIT margin
61.3%
Net result
€5,702▲ 169%
2024 · €2,118
Working capital
€184,116▲ 4.1%
2024 · €176,814
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €6,615 after a loss of €9,706 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.007m 2025 Net result€0.006m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.01m
Operating result€0.4m--€0.01m-€0.1m▼ 795%-€0.04m▲ 67.8%€0.01m-€0.01m€0.007m
Net result€0.2m--€0.04mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 278%-€0.04mbelow the sector's middle half▲ 68.9%€0.005mwithin the sector's middle half€0.002mwithin the sector's middle half▼ 53.7%€0.006mwithin the sector's middle half▲ 169%
EBIT margin61.3%
Equity€0.4m-€0.4mwithin the sector's middle half▼ 8.5%€0.3mwithin the sector's middle half▼ 35.2%€0.2mabove the sector's middle half▼ 16.9%€0.2mabove the sector's middle half▲ 2.2%€0.2mabove the sector's middle half▲ 1.0%€0.2mabove the sector's middle half▲ 2.6%
Total assets€1.1m-€0.7mwithin the sector's middle half▼ 33.6%€0.5mwithin the sector's middle half▼ 32.6%€0.5mabove the sector's middle half▼ 3.0%€0.5mabove the sector's middle half▲ 2.7%€0.4mabove the sector's middle half▼ 17.0%€0.4mabove the sector's middle half▼ 3.6%
Debt€0.6m-€0.3m▼ 50.3%€0.2m▼ 29.3%€0.3m▲ 12.5%€0.3m▲ 3.2%€0.2m▼ 31.6%€0.2m▼ 11.2%
Working capital€0.3m-€0.3mwithin the sector's middle half▼ 8.1%€0.2mwithin the sector's middle half▼ 45.9%€0.1mabove the sector's middle half▼ 21.7%€0.2mabove the sector's middle half▲ 29.5%€0.2mabove the sector's middle half▲ 2.1%€0.2mabove the sector's middle half▲ 4.1%
Solvency39.9%-54.9%above the sector's middle half▲ 15.1pp52.8%within the sector's middle half▼ 2.2pp45.2%within the sector's middle half▼ 7.5pp45.0%within the sector's middle half▼ 0.2pp54.7%within the sector's middle half▲ 9.7pp58.2%within the sector's middle half▲ 3.5pp
Current ratio1.56-2.05within the sector's middle half▲ 0.491.75within the sector's middle half▼ 0.301.52within the sector's middle half▼ 0.231.66within the sector's middle half▲ 0.131.98within the sector's middle half▲ 0.322.15within the sector's middle half▲ 0.17
Return on assets (ROA)20.8%--5.1%below the sector's middle half▼ 25.9pp-28.7%below the sector's middle half▼ 23.6pp-9.2%below the sector's middle half▲ 19.5pp1.0%within the sector's middle half▲ 10.1pp0.5%within the sector's middle half▼ 0.4pp1.5%within the sector's middle half▲ 1.0pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €384,072
Fixed assets €39,534 ▼ 3.9%
Current assets €344,538 ▼ 3.6%
Equity and liabilities €384,072
Equity €223,650 ▲ 2.6%
Debt €160,422 ▼ 11.2%
Debt's share of the balance-sheet total falls from 45.3% to 41.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,215▲
2024 · -€8,106
Cash flow
€7,302▲
2024 · €3,718
Debt to equity
0.72▼
2024 · 0.83
ROE
2.5%▲
2024 · 1.0%
Interest coverage
8.99▲
2024 · -14.15
Debt ≤ 1 year
€160,422▼
2024 · €180,589
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€398,537€384,072▼
Fixed assets21/28€41,134€39,534▼
Tangible fixed assets22/27€39,600€38,000▼
Land and buildings22€39,600€38,000▼
Financial fixed assets28€1,534€1,534=
Current assets29/58€357,403€344,538▼
Amounts receivable after more than one year29€207,567€207,567=
Other amounts receivable291€207,567€207,567=
Amounts receivable within one year40/41€149,722€136,746▼
Trade receivables40€149,722€136,746▼
Cash at bank and in hand54/58€114€225▲
Equity and liabilities
Total equity and liabilities10/49€398,537€384,072▼
Equity10/15€217,948€223,650▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€197,488€203,190▲
Amounts payable17/49€180,589€160,422▼
Amounts payable within one year42/48€180,589€160,422▼
Financial debts43€32,708€6,549▼
Credit institutions430/8€32,708€6,549▼
Trade debts44€55,959€61,575▲
Suppliers440/4€55,959€61,575▲
Advances received on contracts in progress46€27,000-
Taxes, remuneration and social security45€1,585€2,130▲
Taxes450/3€1,585€2,130▲
Other amounts payable47/48€63,336€90,169▲
Income statement Code20242025
Turnover70-€10,795
Goods, raw materials, services and sundry goods60/61-€2,513
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,600€1,600=
Other operating charges640/8€364€67▼
Gross operating margin9900-€7,743€8,282▲
Operating profit (loss)9901-€9,706€6,615▲
Financial income75/76B€12,397-
Recurring financial income75€12,397-
Financial charges65/66B€573€913▲
Recurring financial charges65€573€913▲
Profit (loss) for the period before taxes9903€2,118€5,702▲
Profit (loss) for the period9904€2,118€5,702▲
Profit (loss) for the period to be appropriated9905€2,118€5,702▲
Appropriation of the result
Profit (loss) to be appropriated9906€197,488€203,190▲
Profit (loss) brought forward from the previous period14P€195,370€197,488▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70------€10,795-
Goods, raw materials, services and sundry goods60/61------€2,513-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€76,162€26,180€11,802€6,867€1,600€1,600€1,600=
Other operating charges640/8---€1,471€1,750€364€67▼ 81.7%
Non-recurring operating charges66A----€11,682---
Gross operating margin9900€589,633€22,889-€78,289-€34,627€27,926-€7,743€8,282-
Operating profit (loss)9901€388,962-€14,897-€133,310-€42,966€12,893-€9,706€6,615-
Financial income75/76B----€98€12,397--
Recurring financial income75€3,024€437€20-€98€12,397--
Financial charges65/66B----€172€8,416€573€913▲ 59.5%
Recurring financial charges65€26,090€15,159€22,045-€172€8,416€573€913▲ 59.5%
Profit (loss) for the period before taxes9903€365,895-€29,619-€138,119-€42,794€4,575€2,118€5,702▲ 169%
Income taxes67/77€142,104€6,912-€117----
Profit (loss) for the period9904€223,792-€36,531-€138,119-€42,910€4,575€2,118€5,702▲ 169%
Profit (loss) for the period to be appropriated9905€223,792-€36,531-€138,119-€42,910€4,575€2,118€5,702▲ 169%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.1m€0.7m€0.5m€0.5m€0.5m€0.4m€0.4m▼ 3.6%
Fixed assets21/28€0.1m€0.1m€0.08m€0.08m€0.04m€0.04m€0.04m▼ 3.9%
Tangible fixed assets22/27€0.1m€0.1m€0.08m€0.08m€0.04m€0.04m€0.04m▼ 4.0%
Land and buildings22---€0.04m€0.04m€0.04m€0.04m▼ 4.0%
Plant, machinery and equipment23---€0.003m----
Furniture and vehicles24---€0.03m----
Financial fixed assets28€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m=
Current assets29/58€1.0m€0.6m€0.4m€0.4m€0.4m€0.4m€0.3m▼ 3.6%
Amounts receivable after more than one year29-----€0.2m€0.2m=
Other amounts receivable291-----€0.2m€0.2m=
Stocks and contracts in progress3---€0.004m----
Stocks30/36---€0.004m----
Amounts receivable within one year40/41€1.0m€0.6m€0.4m€0.4m€0.4m€0.1m€0.1m▼ 8.7%
Trade receivables40---€0.1m€0.2m€0.1m€0.1m▼ 8.7%
Other amounts receivable41---€0.2m€0.3m---
Cash at bank and in hand54/58€0.005m€0.008m-€0.002m€132€114€225▲ 97.9%
Equity and liabilities
Total equity and liabilities10/49€1.1m€0.7m€0.5m€0.5m€0.5m€0.4m€0.4m▼ 3.6%
Equity10/15€0.4m€0.4m€0.3m€0.2m€0.2m€0.2m€0.2m▲ 2.6%
Contributions10/11€0.02m--€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Profit (loss) carried forward14€0.4m€0.4m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 2.9%
Amounts payable17/49€0.6m€0.3m€0.2m€0.3m€0.3m€0.2m€0.2m▼ 11.2%
Amounts payable after more than one year17€0.03m€0.02m€0.001m-----
Amounts payable within one year42/48€0.6m€0.3m€0.2m€0.3m€0.3m€0.2m€0.2m▼ 11.2%
Current portion of amounts payable after more than one year42---€0.03m€0.04m---
Financial debts43---€0.1m€0.09m€0.03m€0.007m▼ 80.0%
Credit institutions430/8---€0.1m€0.09m€0.03m€0.007m▼ 80.0%
Trade debts44€0.3m€0.1m€0.07m€0.07m€0.07m€0.06m€0.06m▲ 10.0%
Suppliers440/4---€0.07m€0.07m€0.06m€0.06m▲ 10.0%
Advances received on contracts in progress46-----€0.03m--
Taxes, remuneration and social security45---€117€0.009m€0.002m€0.002m▲ 34.3%
Taxes450/3---€117€0.009m€0.002m€0.002m▲ 34.3%
Other amounts payable47/48---€0.05m€0.06m€0.06m€0.09m▲ 42.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€223,792-€36,531-€138,119-€42,910€4,575€2,118€5,702▲ 169%
+ Depreciation and write-downs630€76,162€26,180€11,802€6,867€1,600€1,600€1,600=
Operating cash flow (approximation)€299,953-€10,351-€126,317-€36,043€6,175€3,718€7,302▲ 96.4%
Investment in fixed assets (approximation)--€7,333€2,667€0€33,284€0€0-
Change in cash-€3,186---€1,923-€18€111-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00032701
30-06-2024 micro format 19-02-2025 2025-00037053
30-06-2023 micro format 01-02-2024 2024-00022530
30-06-2022 micro format 31-01-2023 2023-00011576
30-06-2021 full format 31-01-2022 2022-04100338
30-06-2020 full format 01-02-2021 2021-04500084
30-06-2019 full format 27-01-2020 2020-02400015
31-12-2017 full format 25-09-2018 2018-64400171
31-12-2016 full format 23-08-2017 2017-46200540
31-12-2015 full format 30-11-2016 2016-68800446

Show all 11 filings

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 11,898 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.