Skip to content

DEBRAE

Active
Private limited companyfounded 2001active for 25 yearsOudegemstraat (SCH) 20, 9200 Dendermonde, BelgiumKBO/BCE: BE 0475.089.667

From the official registers: KBO 24 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

DEBRAE has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €408,636 and a net result of €18,764. Equity remains stable across the filed financial years (±1.5% per year). Its solvency ranks better than 46% of 1,177 sector peers (NACE 70, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, micro format

Latest annual accounts filed

Annual accounts 2026

View at the NBB
Financial year ended
31-03-2026
Filed on
18-09-2026
Format
micro format
Reference
2026-00515870
Turnover
≈ €200,000
Estimated: probably between €150,000 and €250,000
Total assets
€733,726▲ 0.9%
2025 · €727,382
Net result
€18,764▲ 20.0%
2025 · €15,631
Working capital
-€157,340▲ 33.7%
2025 · -€237,477
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result has risen four years in a row; 2026 is 23% above 2025 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€42,695 2026 Net result€18,764 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€32,228-€29,332▼ 9.0%€26,765▼ 8.8%€22,170▼ 17.2%€29,336▲ 32.3%€32,744▲ 11.6%€34,673▲ 5.9%€42,695▲ 23.1%
Net result€13,149-€12,241▼ 6.9%€8,560within the sector's middle half▼ 30.1%€5,022within the sector's middle half▼ 41.3%€11,019within the sector's middle half▲ 119%€13,169within the sector's middle half▲ 19.5%€15,631within the sector's middle half▲ 18.7%€18,764▲ 20.0%
Equity€406,329-€418,571▲ 3.0%€425,531above the sector's middle half▲ 1.7%€430,553above the sector's middle half▲ 1.2%€441,572above the sector's middle half▲ 2.6%€454,741above the sector's middle half▲ 3.0%€389,872above the sector's middle half▼ 14.3%€408,636▲ 4.8%
Total assets€828,868-€895,081▲ 8.0%€884,437above the sector's middle half▼ 1.2%€827,774above the sector's middle half▼ 6.4%€823,650above the sector's middle half▼ 0.5%€845,682above the sector's middle half▲ 2.7%€727,382above the sector's middle half▼ 14.0%€733,726▲ 0.9%
Debt€422,539-€476,510▲ 12.8%€458,906▼ 3.7%€397,221▼ 13.4%€382,078▼ 3.8%€390,941▲ 2.3%€337,510▼ 13.7%€325,090▼ 3.7%
Working capital-€262,307--€371,684▼ 41.7%-€332,734below the sector's middle half▲ 10.5%-€343,197below the sector's middle half▼ 3.1%-€288,157below the sector's middle half▲ 16.0%-€205,770below the sector's middle half▲ 28.6%-€237,477below the sector's middle half▼ 15.4%-€157,340▲ 33.7%
Solvency49.0%-46.8%▼ 2.3pp48.1%within the sector's middle half▲ 1.3pp52.0%within the sector's middle half▲ 3.9pp53.6%within the sector's middle half▲ 1.6pp53.8%within the sector's middle half▲ 0.2pp53.6%within the sector's middle half▼ 0.2pp55.7%▲ 2.1pp
Current ratio0.23-0.10▼ 0.140.11below the sector's middle half▲ 0.020.10below the sector's middle half▼ 0.010.22below the sector's middle half▲ 0.110.43below the sector's middle half▲ 0.210.27below the sector's middle half▼ 0.160.47▲ 0.20
Return on assets (ROA)1.6%-1.4%▼ 0.2pp1.0%below the sector's middle half▼ 0.4pp0.6%below the sector's middle half▼ 0.4pp1.3%below the sector's middle half▲ 0.7pp1.6%below the sector's middle half▲ 0.2pp2.1%below the sector's middle half▲ 0.6pp2.6%▲ 0.4pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €733,726
Fixed assets €594,342 ▼ 7.3%
Current assets €139,384 ▲ 61.1%
Equity and liabilities €733,726
Equity €408,636 ▲ 4.8%
Debt €325,090 ▼ 3.7%
Debt's share of the balance-sheet total falls from 46.4% to 44.3%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€89,227▲
2025 · €84,442
Cash flow
€65,296▼
2025 · €65,400
Debt to equity
0.80▼
2025 · 0.87
ROE
4.6%▲
2025 · 4.0%
Interest coverage
6.00▼
2025 · 6.22
Debt ≤ 1 year
€296,725▼
2025 · €323,986
Income taxes
€9,118▲
2025 · €5,474
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 47 lines

Source: Annual accounts 2026 at the NBB, filed with the National Bank on 18-09-2026.

Balance sheet Code20252026
Assets
Total assets20/58€727,382€733,726▲
Fixed assets21/28€640,873€594,342▼
Tangible fixed assets22/27€640,873€594,342▼
Land and buildings22€602,850€573,243▼
Plant, machinery and equipment23€10,876€7,287▼
Furniture and vehicles24€27,147€13,812▼
Current assets29/58€86,508€139,384▲
Amounts receivable within one year40/41€22,100€29,148▲
Trade receivables40€15,574€28,266▲
Other amounts receivable41€6,526€882▼
Cash at bank and in hand54/58€63,048€108,901▲
Deferred charges and accrued income490/1€1,361€1,335▼
Equity and liabilities
Total equity and liabilities10/49€727,382€733,726▲
Equity10/15€389,872€408,636▲
Contributions10/11€18,600€18,600=
Reserves13€251,860€270,624▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€250,000€268,764▲
Profit (loss) carried forward14€119,412€119,412=
Amounts payable17/49€337,510€325,090▼
Amounts payable within one year42/48€323,986€296,725▼
Trade debts44€290€3,920▲
Suppliers440/4€290€3,920▲
Taxes, remuneration and social security45€4,282€3,077▼
Taxes450/3€4,282€3,077▼
Other amounts payable47/48€319,413€289,728▼
Accrued charges and deferred income492/3€13,524€28,365▲
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49,769€46,532▼
Other operating charges640/8€7,085€6,642▼
Gross operating margin9900€91,527€95,869▲
Operating profit (loss)9901€34,673€42,695▲
Financial income75/76B€1€68▲
Recurring financial income75€1€68▲
Financial charges65/66B€13,568€14,881▲
Recurring financial charges65€13,568€14,881▲
Profit (loss) for the period before taxes9903€21,106€27,882▲
Income taxes67/77€5,474€9,118▲
Profit (loss) for the period9904€15,631€18,764▲
Profit (loss) for the period to be appropriated9905€15,631€18,764▲
Appropriation of the result
Profit (loss) to be appropriated9906€119,412€138,176▲
Profit (loss) brought forward from the previous period14P€103,781€119,412▲
Transfer from equity791/2€80,500€0▼
Transfer to equity691/2-€18,764
To other reserves6921-€18,764
Profit to be distributed694/7€80,500€0▼
Return on contributions (dividend)694€80,500€0▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20192020202120222023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€56,562€54,321€55,256€57,388€55,395€54,301€49,769€46,532▼ 6.5%
Other operating charges640/8---€5,732€7,126€7,327€7,085€6,642▼ 6.2%
Gross operating margin9900€91,618€88,989€87,794€85,290€91,858€94,372€91,527€95,869▲ 4.7%
Operating profit (loss)9901€32,228€29,332€26,765€22,170€29,336€32,744€34,673€42,695▲ 23.1%
Financial income75/76B---€0€1€0€1€68▲ 102×
Recurring financial income75€505-€10€0€1€0€1€68▲ 102×
Financial charges65/66B---€15,650€14,609€14,457€13,568€14,881▲ 9.7%
Recurring financial charges65€16,494€14,121€16,361€15,650€14,609€14,457€13,568€14,881▲ 9.7%
Profit (loss) for the period before taxes9903€16,239€15,210€10,414€6,520€14,729€18,287€21,106€27,882▲ 32.1%
Income taxes67/77€3,090€2,969€1,854€1,498€3,710€5,118€5,474€9,118▲ 66.6%
Profit (loss) for the period9904€13,149€12,241€8,560€5,022€11,019€13,169€15,631€18,764▲ 20.0%
Profit (loss) for the period to be appropriated9905€13,149€12,241€8,560€5,022€11,019€13,169€15,631€18,764▲ 20.0%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€828,868€895,081€884,437€827,774€823,650€845,682€727,382€733,726▲ 0.9%
Fixed assets21/28€748,845€855,008€842,252€787,665€744,070€690,642€640,873€594,342▼ 7.3%
Tangible fixed assets22/27€748,845€855,008€842,252€787,665€744,070€690,642€640,873€594,342▼ 7.3%
Land and buildings22---€697,160€664,189€632,457€602,850€573,243▼ 4.9%
Plant, machinery and equipment23---€8,073€18,056€14,466€10,876€7,287▼ 33.0%
Furniture and vehicles24---€82,432€61,826€43,720€27,147€13,812▼ 49.1%
Current assets29/58€80,024€40,073€42,185€40,109€79,580€155,040€86,508€139,384▲ 61.1%
Amounts receivable within one year40/41€33,621€14,302€22,772€22,646€51,713€25,401€22,100€29,148▲ 31.9%
Trade receivables40---€16,144€45,423€21,199€15,574€28,266▲ 81.5%
Other amounts receivable41---€6,502€6,290€4,202€6,526€882▼ 86.5%
Cash at bank and in hand54/58€40,248€25,771€19,413€17,463€27,866€124,038€63,048€108,901▲ 72.7%
Deferred charges and accrued income490/1-----€5,601€1,361€1,335▼ 1.9%
Equity and liabilities
Total equity and liabilities10/49€828,868€895,081€884,437€827,774€823,650€845,682€727,382€733,726▲ 0.9%
Equity10/15€406,329€418,571€425,531€430,553€441,572€454,741€389,872€408,636▲ 4.8%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€332,360€332,360€332,360€332,360€332,360€332,360€251,860€270,624▲ 7.5%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€330,500€330,500€330,500€250,000€268,764▲ 7.5%
Profit (loss) carried forward14€55,369€67,611€74,571€79,593€90,612€103,781€119,412€119,412=
Amounts payable17/49€422,539€476,510€458,906€397,221€382,078€390,941€337,510€325,090▼ 3.7%
Amounts payable after more than one year17€80,208€52,708€70,208€0-----
Financial debts170/4---€0-----
Amounts payable within one year42/48€342,331€411,757€374,919€383,306€367,737€360,809€323,986€296,725▼ 8.4%
Current portion of amounts payable after more than one year42---€25,208€0----
Trade debts44€838€1,624€1,187€707€1,314€356€290€3,920▲ 14×
Suppliers440/4---€707€1,314€356€290€3,920▲ 14×
Taxes, remuneration and social security45---€3,316€3,427€3,676€4,282€3,077▼ 28.2%
Taxes450/3---€3,316€3,427€3,676€4,282€3,077▼ 28.2%
Other amounts payable47/48---€354,075€362,996€356,778€319,413€289,728▼ 9.3%
Accrued charges and deferred income492/3---€13,915€14,341€30,131€13,524€28,365▲ 110%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€13,149€12,241€8,560€5,022€11,019€13,169€15,631€18,764▲ 20.0%
+ Depreciation and write-downs630€56,562€54,321€55,256€57,388€55,395€54,301€49,769€46,532▼ 6.5%
Operating cash flow (approximation)€69,710€66,562€63,816€62,410€66,414€67,470€65,400€65,296▼ 0.2%
Investment in fixed assets (approximation)--€160,484-€42,500-€2,801-€11,800-€873€0€0-
Change in cash--€14,477-€6,357-€1,950€10,404€96,171-€60,990€45,854-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 18-09-2026 2026-00515870 NBB
31-03-2025 micro format 31-10-2025 2025-00562238 PDF
31-03-2024 micro format 21-10-2024 2024-00510187 PDF
31-03-2023 micro format 29-09-2023 2023-00470303 PDF
31-03-2022 micro format 27-09-2022 2022-20439039 PDF
31-03-2021 micro format 14-10-2021 2021-71900240 PDF
31-03-2020 micro format 30-09-2020 2020-57600459 PDF
31-03-2019 micro format 25-10-2019 2019-71500147 PDF
31-03-2018 micro format 17-10-2018 2018-69600129 PDF
31-03-2017 micro format 29-09-2017 2017-65800358 PDF

Show all 24 filings

Similar companies · same sector, comparable size

Of the 82,509 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,660. 36,989 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.