De Vurige Drie
De Vurige Drie is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €139k and a net result of €76k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 34% of 7837 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €139k |
| Net result | €76k |
| Better than sector | 34% |
| Active | 8 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.2% | 51.3% | |
| Net result | €76k | €33k | |
| Equity | €139k | €132k | |
| Gross operating margin | €128k | €63k | |
| Total assets | €447k | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €76k | €45k | €25k | €29k | €-20k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €28k | €18k | €9k | - | - |
| Dividends | - | - | €9k | - | - |
| Total assets | €447k | €391k | €399k | €393k | €334k |
| Equity | €139k | €63k | €19k | €2k | €-27k |
| Debt | €308k | €328k | €380k | €390k | €361k |
| of which ≤ 1y | €125k | €133k | €175k | €176k | €136k |
| of which > 1y | €183k | €194k | €204k | €215k | €225k |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 31.2% | 16.2% | 4.7% | 0.6% | -8.0% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 17.0% | 11.4% | 6.4% | 7.5% | -5.9% |
| ROE | 54.5% | 70.6% | 136.6% | 1183.9% | 73.0% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €447k | €391k | €399k | €393k | €334k |
| Fixed assets | 21/28 | €295k | €308k | €326k | €341k | €330k |
| Tangible fixed assets | 22/27 | €295k | €308k | €326k | €341k | €330k |
| Current assets | 29/58 | €152k | €83k | €72k | €52k | €5k |
| Amounts receivable within one year | 40/41 | €22k | €33k | €7k | €16k | - |
| Cash & bank | 54/58 | €129k | €49k | €64k | €35k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €447k | €391k | €399k | €393k | €334k |
| Equity | 10/15 | €139k | €63k | €19k | €2k | €-27k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €121k | €45k | - | - | - |
| Accumulated profits (losses) | 14 | - | - | - | €-16k | €-45k |
| Amounts payable | 17/49 | €308k | €328k | €380k | €390k | €361k |
| Amounts payable after one year | 17 | €183k | €194k | €204k | €215k | €225k |
| Amounts payable within one year | 42/48 | €125k | €133k | €175k | €176k | €136k |
| Trade debts payable within one year | 44 | €5k | €5k | €3k | - | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €128k | €89k | €60k | €54k | €401 |
| Operating result | 9901 | €108k | €67k | €39k | €34k | €-15k |
| Financial income | 75 | €17 | - | - | - | €0 |
| Financial charges | 65 | €4k | €4k | €4k | €4k | €5k |
| Result before taxes | 9903 | €104k | €63k | €34k | €29k | €-20k |
| Income taxes | 67/77 | €28k | €18k | €9k | - | - |
| Net result for the period | 9904 | €76k | €45k | €25k | €29k | €-20k |
| Result to be appropriated | 9905 | €76k | €45k | €25k | €29k | €-20k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 29-08-2018 |
| Status | Active |
| Postal code | 3960 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72004B0128/00G000 | Flanders | 2,737 m² | 1 · 208 m² | 10.5 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | De Vurige Drie |