De Makers
De Makers has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €18k and a net result of €21k. Equity is growing by ~126.4% per year across the filed fiscal years. Its solvency ranks better than 21% of 1236 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €18k |
| Net result | €21k |
| Better than sector | 21% |
| Active | 17 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 10.1% | 50.6% | |
| Net result | €21k | €7k | |
| Equity | €18k | €64k | |
| Gross operating margin | €29k | €30k | |
| Total assets | €175k | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | +9.7% | +1200.6% | - |
| Net profit | -7.4% | +46241.6% | - |
| Cash flow | +1.7% | +1331.9% | - |
| Staff costs | - | - | - |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | +26.2% | +14.4% | - |
| Equity | - | +85.9% | - |
| Debt | +10.4% | -3.9% | - |
| of which ≤ 1y | +10.4% | -3.9% | - |
| of which > 1y | - | - | - |
| Working capital | +86.2% | +42.2% | - |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.98 | 0.87 | 0.79 |
| Quick ratio | 0.31 | 0.24 | 0.20 |
| Working capital ratio | -1.4% | -13.1% | -26.0% |
| Solvency | 10.1% | -2.8% | -22.3% |
| Debt / equity | 8.89 | -37.35 | -5.48 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 39.32 | 54.74 | 9.23 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 12.3% | 16.7% | 0.0% |
| ROE | 121.6% | -608.4% | -0.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €175k | €138k | €121k |
| Fixed assets | 21/28 | €20k | €14k | €4k |
| Intangible fixed assets | 21 | €339 | €439 | - |
| Tangible fixed assets | 22/27 | €20k | €14k | €4k |
| Financial fixed assets | 28 | - | €0 | €551 |
| Current assets | 29/58 | €155k | €124k | €117k |
| Stocks & contracts in progress | 3 | €105k | €91k | €87k |
| Amounts receivable within one year | 40/41 | €17k | €12k | €5k |
| Cash & bank | 54/58 | €32k | €21k | €24k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €175k | €138k | €121k |
| Equity | 10/15 | €18k | €-4k | €-27k |
| Contributions / capital | 10/11 | €12k | €12k | €12k |
| Reserves | 13 | €5k | €0 | €2k |
| Accumulated profits (losses) | 14 | €0 | €-16k | €-41k |
| Amounts payable | 17/49 | €157k | €142k | €148k |
| Amounts payable within one year | 42/48 | €157k | €142k | €148k |
| Trade debts payable within one year | 44 | €9k | €878 | €7k |
| Income statement | ||||
| Gross operating margin | 9900 | €29k | €26k | €3k |
| Operating result | 9901 | €24k | €24k | €263 |
| Financial income | 75 | €54 | - | - |
| Financial charges | 65 | €715 | €468 | €213 |
| Result before taxes | 9903 | €23k | €23k | €50 |
| Income taxes | 67/77 | €2k | - | - |
| Net result for the period | 9904 | €21k | €23k | €50 |
| Result to be appropriated | 9905 | €21k | €23k | €50 |
| NACE primary | Printing and reproduction of recorded media(18200) |
| Legal form | Private limited company(610) |
| Incorporation | 18-02-2009 |
| Status | Active |
| Postal code | 9150 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46013A0513/00M003 | Flanders | 398 m² | 1 · 120 m² | 10.7 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | De Makers |