DE KEYSER AGRI
DE KEYSER AGRI has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.20M and a net result of €121k. Equity is growing by ~19.4% per year across the filed fiscal years. Its solvency ranks better than 68% of 3938 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.20M |
| Net result | €121k |
| Better than sector | 68% |
| Active | 19 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 53.3% | 32.1% | |
| Net result | €121k | €6k | |
| Equity | €1.20M | €84k | |
| Gross operating margin | €306k | €44k | |
| Total assets | €2.25M | €328k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | €966k | €572k | - |
| EBITDA | €299k | €337k | €293k | €204k |
| Net profit | €121k | €160k | €182k | €116k |
| Cash flow | €265k | €282k | €288k | €194k |
| Staff costs | - | - | - | €120 |
| Income taxes | €29k | €55k | €9k | - |
| Dividends | - | - | - | - |
| Total assets | €2.25M | €2.06M | €2.37M | €1.89M |
| Equity | €1.20M | €1.05M | €859k | €664k |
| Debt | €1.05M | €1.01M | €1.51M | €1.23M |
| of which ≤ 1y | €526k | €500k | €1.06M | €616k |
| of which > 1y | €500k | €513k | €450k | €580k |
| Working capital | €260k | €246k | €-223k | €195k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.49 | 1.49 | 0.79 | 1.32 |
| Quick ratio | 0.86 | 0.51 | 0.37 | 0.86 |
| Working capital ratio | 11.5% | 11.9% | -9.4% | 10.3% |
| Solvency | 53.3% | 50.9% | 36.3% | 35.1% |
| Debt / equity | 0.88 | 0.96 | 1.76 | 1.85 |
| Long-term debt ratio | 0.42 | 0.49 | 0.52 | 0.87 |
| Interest coverage | 24.80 | 54.79 | 47.33 | 19.21 |
| Gross margin | - | 22.7% | -0.5% | - |
| Net margin | - | 16.6% | 31.9% | - |
| ROA | 5.4% | 7.8% | 7.7% | 6.1% |
| ROE | 10.1% | 15.2% | 21.2% | 17.5% |
| EBITDA margin | - | 34.9% | 51.3% | - |
| Days sales outstanding | - | 86d | 101d | - |
| Days payable outstanding | - | 31d | 361d | - |
| Inventory turnover | - | 1.52 | 1.29 | - |
| Days inventory (DSI) | - | 240d | 284d | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.25M | €2.06M | €2.37M | €1.89M |
| Fixed assets | 21/28 | €1.46M | €1.32M | €1.53M | €1.08M |
| Tangible fixed assets | 22/27 | €1.46M | €1.32M | €1.53M | €1.07M |
| Financial fixed assets | 28 | - | - | - | €13k |
| Current assets | 29/58 | €786k | €747k | €835k | €811k |
| Stocks & contracts in progress | 3 | €336k | €492k | €447k | €282k |
| Amounts receivable within one year | 40/41 | €332k | €234k | €287k | €302k |
| Cash & bank | 54/58 | €116k | €20k | €57k | €123k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.25M | €2.06M | €2.37M | €1.89M |
| Equity | 10/15 | €1.20M | €1.05M | €859k | €664k |
| Contributions / capital | 10/11 | €313k | €313k | €284k | €284k |
| Reserves | 13 | €815k | - | €28k | €23k |
| Accumulated profits (losses) | 14 | - | €694k | €534k | €357k |
| Amounts payable | 17/49 | €1.05M | €1.01M | €1.51M | €1.23M |
| Amounts payable after one year | 17 | €500k | €513k | €450k | €580k |
| Amounts payable within one year | 42/48 | €526k | €500k | €1.06M | €616k |
| Trade debts payable within one year | 44 | €63k | €64k | €569k | €19k |
| Income statement | |||||
| Turnover | 70 | - | €966k | €572k | - |
| Gross operating margin | 9900 | €306k | €348k | €299k | €211k |
| Operating result | 9901 | €156k | €215k | €188k | €126k |
| Financial income | 75 | €6k | €6k | €9k | €406 |
| Financial charges | 65 | €12k | €6k | €6k | €11k |
| Result before taxes | 9903 | €150k | €215k | €191k | €116k |
| Income taxes | 67/77 | €29k | €55k | €9k | - |
| Net result for the period | 9904 | €121k | €160k | €182k | €116k |
| Result to be appropriated | 9905 | €121k | €160k | €182k | €116k |
| NACE primary | Mixed farming(01500) |
| Legal form | Private limited company(610) |
| Incorporation | 22-03-2007 |
| Status | Active |
| Postal code | 6141 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
29-11-2023 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DE KEYSER Rapha\u00EBl",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DE KEYSER Pierre-Louis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Evelyne ANDRE",
"address": null,
"birth_date": null,
"profession": "R\u00E9viseur d\u0027entreprises",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SRL ANDRE, MARBAIX \u0026 C\u00B0",
"address": "Fayt-lez-Manage, rue Henri Hecq, 2",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "DE KEYSER Pierre-Louis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "CALLENS Marie-Luce",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Nicolas ROMAIN",
"firm_city": null,
"firm_name": null,
"office_city": "Anderlues",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-29",
"filing_date": "2023-11-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-14",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0888.165.751",
"name_full": "DEKEYSER Raphael",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"rapport de l\u2019organe d\u2019administration sur la modification de l\u0027objet",
"rapport de l\u2019organe d\u2019administration justifiant la proposition de transformation",
"rapport du R\u00E9viseur d\u0027entreprises"
],
"corrected_publication_numac": null
}| Legal nameFR | DE KEYSER AGRI |