DE KEGEL
DE KEGEL has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €122k and a net result of €29k. Equity is growing by ~22.9% per year across the filed fiscal years. Its solvency ranks better than 38% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €122k |
| Net result | €29k |
| Better than sector | 38% |
| Active | 26 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.1% | 34.6% | |
| Net result | €29k | €5k | |
| Equity | €122k | €44k | |
| Gross operating margin | €87k | €34k | |
| Staff costs | €0 | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €84k | €61k | €72k | €45k | €51k |
| Net profit | €29k | €13k | €22k | €3k | €749 |
| Cash flow | €62k | €44k | €51k | €33k | €34k |
| Staff costs | €0 | €6 | €444 | €599 | €155 |
| Income taxes | €14k | €7k | €12k | €2k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €579k | €588k | €607k | €628k | €643k |
| Equity | €122k | €93k | €80k | €58k | €55k |
| Debt | €457k | €495k | €527k | €570k | €588k |
| of which ≤ 1y | €38k | €42k | €40k | €34k | €30k |
| of which > 1y | €420k | €453k | €487k | €536k | €558k |
| Working capital | €30k | €18k | €17k | €22k | €15k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.80 | 1.43 | 1.43 | 1.66 | 1.49 |
| Quick ratio | 1.80 | 1.43 | 1.43 | 1.66 | 1.49 |
| Working capital ratio | 5.2% | 3.1% | 2.8% | 3.6% | 2.3% |
| Solvency | 21.1% | 15.8% | 13.2% | 9.2% | 8.5% |
| Debt / equity | 3.75 | 5.33 | 6.60 | 9.84 | 10.71 |
| Long-term debt ratio | 3.44 | 4.87 | 6.10 | 9.25 | 10.16 |
| Interest coverage | 10.01 | 6.80 | 7.54 | 4.47 | 3.33 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 5.0% | 2.2% | 3.6% | 0.5% | 0.1% |
| ROE | 23.8% | 14.1% | 27.4% | 5.2% | 1.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €579k | €588k | €607k | €628k | €643k |
| Fixed assets | 21/28 | €512k | €528k | €550k | €572k | €598k |
| Tangible fixed assets | 22/27 | €512k | €528k | €550k | €572k | €598k |
| Current assets | 29/58 | €68k | €60k | €57k | €56k | €45k |
| Amounts receivable within one year | 40/41 | €14k | €693 | €2k | €18k | €11k |
| Cash & bank | 54/58 | €51k | €57k | €50k | €38k | €34k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €579k | €588k | €607k | €628k | €643k |
| Equity | 10/15 | €122k | €93k | €80k | €58k | €55k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €67k | €38k | €25k | €5k | €5k |
| Accumulated profits (losses) | 14 | €36k | €36k | €36k | €35k | €32k |
| Amounts payable | 17/49 | €457k | €495k | €527k | €570k | €588k |
| Amounts payable after one year | 17 | €420k | €453k | €487k | €536k | €558k |
| Amounts payable within one year | 42/48 | €38k | €42k | €40k | €34k | €30k |
| Trade debts payable within one year | 44 | €4k | €2k | €3k | €5k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €87k | €63k | €78k | €51k | €57k |
| Operating result | 9901 | €51k | €29k | €43k | €15k | €18k |
| Financial income | 75 | €5 | €0 | €3 | €42 | €19 |
| Financial charges | 65 | €8k | €9k | €10k | €10k | €15k |
| Result before taxes | 9903 | €43k | €20k | €34k | €5k | €3k |
| Income taxes | 67/77 | €14k | €7k | €12k | €2k | €2k |
| Net result for the period | 9904 | €29k | €13k | €22k | €3k | €749 |
| Result to be appropriated | 9905 | €29k | €13k | €22k | €3k | €749 |
| NACE primary | Retail sale of fruit and vegetables(47210) |
| Legal form | Private limited company(610) |
| Incorporation | 27-07-2000 |
| Status | Active |
| Postal code | 9402 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41038A0080/00N005 | Flanders | 1,861 m² | 1 · 153 m² | 9.4 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | DE KEGEL |