Skip to content

DE GROOTE PASCAL

Active
Private limited companyfounded 2008active for 18 yearsRaveschoot 10, 9080 Lochristi, BelgiumKBO/BCE: BE 0897.023.039
Summary

DE GROOTE PASCAL has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.8m and a net result of -€159,118. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 30% of 10,757 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Equity
€3.8m▼ 4.6%
2024 · €4.0m
Total assets
€13.1m▼ 1.2%
2024 · €13.2m
Net result
-€159,118▼ 1,251%
2024 · -€11,780
Working capital
-€8.6m▼ 1.4%
2024 · -€8.5m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 99% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.04m 2025 Net result-€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.02m-€0.02m▼ 9.0%-€0.009m€0.004m€0.003m▼ 31.7%€0.02m▲ 555%€0.04m▲ 99.4%
Net result€0.01m-€0.01mwithin the sector's middle half▼ 14.8%-€0.01mbelow the sector's middle half€0.002mbelow the sector's middle half€0.001mbelow the sector's middle half▼ 43.1%-€0.01mbelow the sector's middle half-€0.2mbelow the sector's middle half▼ 1,251%
Equity€0.04m-€0.05mwithin the sector's middle half▲ 19.5%€0.04mwithin the sector's middle half▼ 20.5%€0.04mwithin the sector's middle half▲ 5.8%€0.04mwithin the sector's middle half▲ 3.1%€4.0mabove the sector's middle half▲ 94×€3.8mabove the sector's middle half▼ 4.6%
Total assets€0.1m-€0.1mwithin the sector's middle half▲ 8.4%€0.1mwithin the sector's middle half▼ 11.1%€0.1mwithin the sector's middle half▲ 8.6%€0.1mwithin the sector's middle half▲ 2.3%€13.2mabove the sector's middle half▲ 104×€13.1mabove the sector's middle half▼ 1.2%
Debt€0.08m-€0.08m▲ 2.7%€0.08m▼ 5.4%€0.08m▲ 9.9%€0.09m▲ 1.8%€9.3m▲ 108×€9.3m▲ 0.2%
Working capital-€0.01m-€0.005mwithin the sector's middle half-€0.02mbelow the sector's middle half-€0.003mbelow the sector's middle half▲ 84.0%-€0.003mbelow the sector's middle half▼ 2.2%-€8.5mbelow the sector's middle half▼ 293,140%-€8.6mbelow the sector's middle half▼ 1.4%
Solvency34.2%-37.7%within the sector's middle half▲ 3.5pp33.7%within the sector's middle half▼ 4.0pp32.9%within the sector's middle half▼ 0.8pp33.1%within the sector's middle half▲ 0.3pp30.1%within the sector's middle half▼ 3.1pp29.1%within the sector's middle half▼ 1.0pp
Current ratio0.85-1.06within the sector's middle half▲ 0.210.77below the sector's middle half▼ 0.290.97below the sector's middle half▲ 0.200.97below the sector's middle half=0.03below the sector's middle half▼ 0.930.02below the sector's middle half▼ 0.02
Return on assets (ROA)9.4%-7.4%within the sector's middle half▼ 2.0pp-8.7%below the sector's middle half▼ 16.1pp1.8%within the sector's middle half▲ 10.5pp1.0%below the sector's middle half▼ 0.8pp-0.1%below the sector's middle half▼ 1.1pp-1.2%below the sector's middle half▼ 1.1pp
Staff (FTE)0within the sector's middle half
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
  • 2025 Net result -1,251% on 2024. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13.1m
Fixed assets €12.9m ▼ 0.1%
Current assets €149,302 ▼ 49.6%
Equity and liabilities €13.1m
Equity €3.8m ▼ 4.6%
Debt €9.3m ▲ 0.2%
Debt's share of the balance-sheet total rises from 69.9% to 70.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,352▲
2024 · €34,433
Cash flow
-€148,604▼
2024 · €2,676
Quick ratio
0.01▼
2024 · 0.03
Debt to equity
2.44▲
2024 · 2.32
ROE
-4.2%▼
2024 · -0.3%
Interest coverage
0.17▼
2024 · 1.11
Debt ≤ 1 year
€8.7m▼
2024 · €8.8m
Income taxes
€221▼
2024 · €628
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€13.2m€13.1m▼
Fixed assets21/28€12.9m€12.9m▼
Tangible fixed assets22/27€0.04m€0.01m▼
Land and buildings22€0.01m€0.01m▼
Plant, machinery and equipment23€0.02m€0▼
Furniture and vehicles24€0.007m€366▼
Financial fixed assets28€12.9m€12.9m▲
Current assets29/58€0.3m€0.1m▼
Stocks and contracts in progress3€0.05m€0.07m▲
Stocks30/36€0.05m€0.07m▲
Amounts receivable within one year40/41€0.06m€0.05m▼
Trade receivables40€0.01m€0.02m▲
Other amounts receivable41€0.05m€0.03m▼
Cash at bank and in hand54/58€0.2m€0.03m▼
Deferred charges and accrued income490/1€0.002m€0.003m▲
Equity and liabilities
Total equity and liabilities10/49€13.2m€13.1m▼
Equity10/15€4.0m€3.8m▼
Contributions10/11€4.0m€4.0m=
Reserves13€0.03m€0.01m▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€0.03m€0.01m▼
Profit (loss) carried forward14-€0.01m-€0.2m▼
Amounts payable17/49€9.3m€9.3m▲
Amounts payable within one year42/48€8.8m€8.7m▼
Financial debts43€7.8m€8.0m▲
Credit institutions430/8€7.8m€0.2m▼
Other loans439-€7.8m
Trade debts44€0.02m€0.005m▼
Suppliers440/4€0.02m€0.005m▼
Taxes, remuneration and social security45€0.01m€0.01m▲
Taxes450/3€0.01m€0.01m▲
Remuneration and social security454/9€0.003m€0.003m=
Other amounts payable47/48€1.0m€0.8m▼
Accrued charges and deferred income492/3€0.5m€0.5m▲
Income statement Code20242025
Non-recurring operating income76A-€0.004m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.01m▼
Other operating charges640/8€0.002m€0.002m▼
Gross operating margin9900€0.04m€0.05m▲
Operating profit (loss)9901€0.02m€0.04m▲
Financial income75/76B€0€0.09m▲
Recurring financial income75€0€0.09m▲
Financial charges65/66B€0.03m€0.3m▲
Recurring financial charges65€0.03m€0.3m▲
Profit (loss) for the period before taxes9903-€0.01m-€0.2m▼
Income taxes67/77€0.001m€221▼
Profit (loss) for the period9904-€0.01m-€0.2m▼
Profit (loss) for the period to be appropriated9905-€0.01m-€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.02m-€0.2m▼
Profit (loss) brought forward from the previous period14P-€0.004m-€0.01m▼
Transfer from equity791/2€0.002m€0.02m▲
Profit to be distributed694/7-€0.02m
Return on contributions (dividend)694-€0.02m
Social balance sheet
Average headcount (FTE)9087-0.0

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€4,170-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,396€15,123€13,952€18,006€12,831€14,456€10,514▼ 27.3%
Other operating charges640/8---€1,780€2,024€2,131€1,927▼ 9.6%
Gross operating margin9900€33,424€32,181€6,974€24,250€17,905€36,564€52,278▲ 43.0%
Operating profit (loss)9901€16,714€15,218-€9,172€4,464€3,049€19,977€39,838▲ 99.4%
Financial income75/76B----€0€0€89,440-
Recurring financial income75----€0€0€89,440-
Financial charges65/66B---€1,308€326€31,129€288,174▲ 826%
Recurring financial charges65€301€440€414€339€326€31,129€288,174▲ 826%
Non-recurring financial charges66B---€970€0---
Profit (loss) for the period before taxes9903€16,414€14,778-€9,586€3,156€2,723-€11,152-€158,897▼ 1,325%
Income taxes67/77€5,184€5,208€393€896€1,437€628€221▼ 64.7%
Profit (loss) for the period9904€11,230€9,570-€9,978€2,260€1,287-€11,780-€159,118▼ 1,251%
Profit (loss) for the period to be appropriated9905€11,230€9,570-€9,978€2,260€1,287-€11,780-€159,118▼ 1,251%
Line2019202020212022202320242025Change
Assets
Total assets20/58€0.1m€0.1m€0.1m€0.1m€0.1m€13.2m€13.1m▼ 1.2%
Fixed assets21/28€0.05m€0.04m€0.06m€0.04m€0.05m€12.9m€12.9m▼ 0.1%
Tangible fixed assets22/27€0.05m€0.04m€0.06m€0.04m€0.05m€0.04m€0.01m▼ 71.6%
Land and buildings22---€0.02m€0.02m€0.01m€0.01m▼ 27.3%
Plant, machinery and equipment23---€122€0.01m€0.02m€0▼ 100%
Furniture and vehicles24---€0.02m€0.01m€0.007m€366▼ 94.7%
Financial fixed assets28-----€12.9m€12.9m▲ 0.1%
Current assets29/58€0.07m€0.09m€0.06m€0.08m€0.08m€0.3m€0.1m▼ 49.6%
Stocks and contracts in progress3€0.008m€0.002m€0.01m€0.01m€0.04m€0.05m€0.07m▲ 40.9%
Stocks30/36---€0.01m€0.04m€0.05m€0.07m▲ 40.9%
Amounts receivable within one year40/41€0.02m€0.02m€0.02m€0.01m€0.01m€0.06m€0.05m▼ 17.2%
Trade receivables40---€0.01m€0.01m€0.01m€0.02m▲ 66.7%
Other amounts receivable41---€0€0.002m€0.05m€0.03m▼ 35.1%
Cash at bank and in hand54/58€0.03m€0.06m€0.02m€0.05m€0.03m€0.2m€0.03m▼ 84.5%
Deferred charges and accrued income490/1---€0.002m€0.002m€0.002m€0.003m▲ 36.1%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.1m€0.1m€0.1m€0.1m€13.2m€13.1m▼ 1.2%
Equity10/15€0.04m€0.05m€0.04m€0.04m€0.04m€4.0m€3.8m▼ 4.6%
Contributions10/11€0.01m€0-€0.01m€0.01m€4.0m€4.0m=
Reserves13€0.03m€0.04m€0.03m€0.03m€0.03m€0.03m€0.01m▼ 70.6%
Non-distributable reserves130/1---€0.002m€0.002m€0--
Reserves not available under the articles1311---€0.002m€0.002m€0--
Distributable reserves133---€0.03m€0.03m€0.03m€0.01m▼ 70.6%
Profit (loss) carried forward14€0.001m€0.001m-€0.008m-€0.006m-€0.004m-€0.01m-€0.2m▼ 1,123%
Amounts payable17/49€0.08m€0.08m€0.08m€0.08m€0.09m€9.3m€9.3m▲ 0.2%
Amounts payable within one year42/48€0.08m€0.08m€0.08m€0.08m€0.09m€8.8m€8.7m▼ 0.3%
Current portion of amounts payable after more than one year42---€0.06m----
Financial debts43-----€7.8m€8.0m▲ 2.6%
Credit institutions430/8-----€7.8m€0.2m▼ 97.4%
Other loans439------€7.8m-
Trade debts44€0.01m€0.003m€0.005m€0.01m€0.02m€0.02m€0.005m▼ 70.3%
Suppliers440/4---€0.01m€0.02m€0.02m€0.005m▼ 70.3%
Taxes, remuneration and social security45---€0.01m€0.009m€0.01m€0.01m▲ 7.2%
Taxes450/3---€0.01m€0.006m€0.01m€0.01m▲ 9.3%
Remuneration and social security454/9---€0.003m€0.003m€0.003m€0.003m=
Other amounts payable47/48----€0.06m€1.0m€0.8m▼ 22.1%
Accrued charges and deferred income492/3-----€0.5m€0.5m▲ 9.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.01m€0.01m-€0.01m€0.002m€0.001m-€0.01m-€0.2m▼ 1,251%
+ Depreciation and write-downs630€0.02m€0.02m€0.01m€0.02m€0.01m€0.01m€0.01m▼ 27.3%
Operating cash flow (approximation)€0.03m€0.02m€0.004m€0.02m€0.01m€0.003m-€0.1m-
Investment in fixed assets (approximation)--€0.006m-€0.03m-€0.005m-€0.01m-€12.9m€0.008m-
Change in cash-€0.03m-€0.04m€0.03m-€0.03m€0.2m-€0.2m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 abbreviated format 29-01-2026 2026-00018286
30-06-2024 micro format 09-01-2025 2025-00002177
30-06-2023 micro format 10-01-2024 2024-00546375
30-06-2022 micro format 25-01-2023 2023-00007539
30-06-2021 micro format 26-01-2022 2022-01800174
30-06-2020 micro format 31-12-2020 2020-77500449
30-06-2019 micro format 14-02-2020 2020-04900562
30-06-2018 micro format 25-02-2019 2019-05700386
30-06-2017 micro format 27-02-2018 2018-05700427
30-06-2016 abbreviated format 17-02-2017 2017-04600411

Show all 17 filings

Similar companies · same sector, comparable size

Of the 82,449 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,257. 13,666 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.