De Braaipan
ActiveSummary
The computed 12-month bankruptcy probability of De Braaipan is 5.6% (elevated). The 2025 annual accounts show negative equity (€-120k) and a net result of €-21k. Equity is shrinking by ~51% per year across the filed fiscal years. Its solvency ranks better than 13% of 13417 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability22▲+22
Solvency0=
Growth58▲+26
Track record94
Bankruptcy probability, 12 months
5.6%
Elevated
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.02 against 0.02 in 2024; short-term debt: 69.5% and cash: 1% of total assets), and equity is negative.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
-67.5%
Return on assets
-12%
Age of the figures
9 mo
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
2122232425
2021 to 2025 · latest year €-120k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-07-2026, 11 days ahead of the deadline.
NBB · 5 filingsDeviation from the deadline
2025
11 d early
2024
7 d early
2023
7 d early
2022
on the day
2021
16 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€-120k▼ 21.5%
2024 · €-99k
2021: €-10khighest in 5 years
2022: €-22k▼ -123% vs 2021
2023: €-59k▼ -163% vs 2022
2024: €-99k▼ -67.7% vs 2023
2025: €-120k▼ -21.5% vs 2024lowest in 5 years
2021 → 2025
Total assets
€178k▼ 12.9%
2024 · €205k
2021: €332khighest in 5 years
2022: €278k▼ -16.4% vs 2021
2023: €241k▼ -13.4% vs 2022
2024: €205k▼ -14.9% vs 2023
2025: €178k▼ -12.9% vs 2024lowest in 5 years
2021 → 2025
Net result
€-21k▲ 46.7%
2024 · €-40k
2021: €-28k
2022: €-12k▲ +55.9% vs 2021highest in 5 years
2023: €-37k▼ -195% vs 2022
2024: €-40k▼ -9.2% vs 2023lowest in 5 years
2025: €-21k▲ +46.7% vs 2024
2021 → 2025
Working capital
€-122k▼ 14.9%
2024 · €-106k
2021: €-41khighest in 5 years
2022: €-41k▼ -0.3% vs 2021
2023: €-72k▼ -73.6% vs 2022
2024: €-106k▼ -47.5% vs 2023
2025: €-122k▼ -14.9% vs 2024lowest in 5 years
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€-10k-€-22k▼ 123%€-59k▼ 163%€-99k▼ 67.7%€-120k▼ 21.5%
2021: €-10khighest in 5 years
2022: €-22k▼ -123% vs 2021
2023: €-59k▼ -163% vs 2022
2024: €-99k▼ -67.7% vs 2023
2025: €-120k▼ -21.5% vs 2024lowest in 5 years
Operating result€-23k-€-8k▲ 67.4%€-30k▼ 293%€-35k▼ 17.6%€-17k▲ 51.2%
2021: €-23k
2022: €-8k▲ +67.4% vs 2021highest in 5 years
2023: €-30k▼ -293% vs 2022
2024: €-35k▼ -17.6% vs 2023lowest in 5 years
2025: €-17k▲ +51.2% vs 2024
Net result€-28k-€-12k▲ 55.9%€-37k▼ 195%€-40k▼ 9.2%€-21k▲ 46.7%
2021: €-28k
2022: €-12k▲ +55.9% vs 2021highest in 5 years
2023: €-37k▼ -195% vs 2022
2024: €-40k▼ -9.2% vs 2023lowest in 5 years
2025: €-21k▲ +46.7% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €17k in 2025 against €35k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €178k
Fixed assets
€176k ▼ 13.1%
Current assets
€2k ▼ 1.8%
Key figures and ratios
EBITDA
€9k▲
2024 · €-9k
Cash flow
€5k▲
2024 · €-14k
Solvency
-67.5%▼
2024 · -48.3%
Current ratio
0.02▼
2024 · 0.02
Debt to equity
-2.48▲
2024 · -3.07
ROA
-12.0%▲
2024 · -19.5%
Interest coverage
2.22▲
2024 · -1.77
Debt
€299k▼
2024 · €304k
Debt ≤ 1 year
€124k▲
2024 · €108k
Debt > 1 year
€175k▼
2024 · €196k
Staff costs
€0▼
2024 · €13k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet
Code20242025
Assets
Total assets20/58€205k€178k▼
Fixed assets21/28€202k€176k▼
Tangible fixed assets22/27€202k€176k▼
Land and buildings22€202k€176k▼
Furniture and vehicles24€233€18▼
Current assets29/58€2k€2k▼
Stocks and contracts in progress3€0-
Stocks30/36€0-
Amounts receivable within one year40/41€946€605▼
Trade receivables40-€89
Other amounts receivable41€946€517▼
Cash at bank and in hand54/58€1k€2k▲
Equity and liabilities
Total equity and liabilities10/49€205k€178k▼
Equity10/15€-99k€-120k▼
Contributions10/11€18k€18k=
Profit (loss) carried forward14€-117k€-138k▼
Amounts payable17/49€304k€299k▼
Amounts payable after more than one year17€196k€175k▼
Financial debts170/4€196k€175k▼
Amounts payable within one year42/48€108k€124k▲
Current portion of amounts payable after more than one year42€21k€21k▲
Trade debts44€10k€10k▼
Suppliers440/4€10k€10k▼
Taxes, remuneration and social security45€5k€0▼
Taxes450/3€0-
Remuneration and social security454/9€5k€0▼
Other amounts payable47/48€73k€93k▲
Income statement
Code20242025
Remuneration, social security and pensions62€13k€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€26k=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€126
Other operating charges640/8€1k€924▼
Gross operating margin9900€5k€10k▲
Operating profit (loss)9901€-35k€-17k▲
Financial income75/76B€10€1▼
Recurring financial income75€10€1▼
Financial charges65/66B€5k€4k▼
Recurring financial charges65€5k€4k▼
Profit (loss) for the period before taxes9903€-40k€-21k▲
Profit (loss) for the period9904€-40k€-21k▲
Profit (loss) for the period to be appropriated9905€-40k€-21k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-117k€-138k▼
Profit (loss) brought forward from the previous period14P€-77k€-117k▼
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €230 | €0 | - | - | - | - |
| Remuneration, social security and pensions62 | €16k | €20k | €56k | €13k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €22k | €26k | €26k | €26k | €26k | = |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €126 | - |
| Other operating charges640/8 | - | €2k | €667 | €1k | €924 | ▼ 13.5% |
| Gross operating margin9900 | €15k | €41k | €53k | €5k | €10k | ▲ 90.7% |
| Operating profit (loss)9901 | €-23k | €-8k | €-30k | €-35k | €-17k | ▲ 51.2% |
| Financial income75/76B | €815 | €1k | €234 | €10 | €1 | ▼ 87.8% |
| Recurring financial income75 | €815 | €1k | €234 | €10 | €1 | ▼ 87.8% |
| Financial charges65/66B | €6k | €6k | €7k | €5k | €4k | ▼ 14.4% |
| Recurring financial charges65 | €6k | €6k | €7k | €5k | €4k | ▼ 14.4% |
| Profit (loss) for the period before taxes9903 | €-28k | €-12k | €-37k | €-40k | €-21k | ▲ 46.7% |
| Profit (loss) for the period9904 | €-28k | €-12k | €-37k | €-40k | €-21k | ▲ 46.7% |
| Profit (loss) for the period to be appropriated9905 | €-28k | €-12k | €-37k | €-40k | €-21k | ▲ 46.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €332k | €278k | €241k | €205k | €178k | ▼ 12.9% |
| Fixed assets21/28 | €282k | €255k | €229k | €202k | €176k | ▼ 13.1% |
| Tangible fixed assets22/27 | €282k | €255k | €229k | €202k | €176k | ▼ 13.1% |
| Land and buildings22 | €201k | €255k | €228k | €202k | €176k | ▼ 13.0% |
| Plant, machinery and equipment23 | €80k | - | - | - | - | - |
| Furniture and vehicles24 | €877 | €662 | €447 | €233 | €18 | ▼ 92.3% |
| Current assets29/58 | €51k | €23k | €12k | €2k | €2k | ▼ 1.8% |
| Stocks and contracts in progress3 | €4k | €3k | €3k | €0 | - | - |
| Stocks30/36 | €4k | €3k | €3k | €0 | - | - |
| Amounts receivable within one year40/41 | €31k | €6k | €5k | €946 | €605 | ▼ 36.0% |
| Trade receivables40 | €28k | €0 | - | - | €89 | - |
| Other amounts receivable41 | €2k | €6k | €5k | €946 | €517 | ▼ 45.4% |
| Cash at bank and in hand54/58 | €14k | €12k | €3k | €1k | €2k | ▲ 20.5% |
| Deferred charges and accrued income490/1 | €2k | €1k | €0 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €332k | €278k | €241k | €205k | €178k | ▼ 12.9% |
| Equity10/15 | €-10k | €-22k | €-59k | €-99k | €-120k | ▼ 21.5% |
| Contributions10/11 | €18k | €18k | €18k | €18k | €18k | = |
| Profit (loss) carried forward14 | €-28k | €-40k | €-77k | €-117k | €-138k | ▼ 18.2% |
| Amounts payable17/49 | €342k | €300k | €300k | €304k | €299k | ▼ 1.7% |
| Amounts payable after more than one year17 | €226k | €236k | €216k | €196k | €175k | ▼ 10.7% |
| Financial debts170/4 | €226k | €236k | €216k | €196k | €175k | ▼ 10.7% |
| Amounts payable within one year42/48 | €92k | €64k | €84k | €108k | €124k | ▲ 14.5% |
| Current portion of amounts payable after more than one year42 | €20k | €20k | €20k | €21k | €21k | ▲ 1.5% |
| Trade debts44 | €11k | €13k | €15k | €10k | €10k | ▼ 3.8% |
| Suppliers440/4 | €11k | €13k | €15k | €10k | €10k | ▼ 3.8% |
| Taxes, remuneration and social security45 | €3k | €3k | €7k | €5k | €0 | ▼ 100% |
| Taxes450/3 | €354 | €300 | €4k | €0 | - | - |
| Remuneration and social security454/9 | €2k | €3k | €3k | €5k | €0 | ▼ 100% |
| Other amounts payable47/48 | €59k | €28k | €42k | €73k | €93k | ▲ 27.9% |
| Accrued charges and deferred income492/3 | €24k | €0 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-28k | €-12k | €-37k | €-40k | €-21k | ▲ 46.7% |
| + Depreciation and write-downs630 | €22k | €26k | €26k | €26k | €26k | = |
| Operating cash flow (approximation) | €-6k | €14k | €-10k | €-14k | €5k | ▲ 138% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €-2k | €-9k | €-2k | €296 | ▲ 115% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
20-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
24-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €-40k
Net result drops to €-40k, the lowest in the series; recovery starts the following year.
24-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
15-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Malle · 1 establishment unit since 2021
Ground area
98 m²
Building footprint
62 m²
Volume, LiDAR
436 m³
Parcel 11032D0288/00P002, Flanders · tallest building 8.8 m, ±2 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
De Braaipan
since 20212.312.350.930
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11032D0288/00P002 | Flanders | 98 m² | 1 · 62 m² | 8.8 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector and region
't Dorps Broojke
BE 1019.310.048
Malle
AK GROUP
BE 0778.848.335
Malle
BEVERS Frans
BE 0423.993.136
Malle
Bistro Time Out
BE 0834.055.983
Malle
BOCADO
BE 0870.778.502
Malle
This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 21,853 companies in sector 56112 we hold annual accounts for 9,776. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-01-2021
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
56111Full-service restaurants
56210Event catering
Scores and ratios are computed by Checked and are not a credit decision.