DCML
The computed 12-month bankruptcy probability of DCML is 4.8% (elevated). The 2024 annual accounts show equity of €12k and a net result of €2k. Equity is growing by ~68.4% per year across the filed fiscal years. Its solvency ranks better than 50% of 5597 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €12k |
| Net result | €2k |
| Better than sector | 50% |
| Active | 5 yrs |
Strong profile, led by stability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.4% | 19.3% | |
| Net result | €2k | €4k | |
| Equity | €12k | €14k | |
| Gross operating margin | €37k | €52k | |
| Staff costs | €24k | €50k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €10k |
| Net profit | €2k |
| Cash flow | €11k |
| Staff costs | €24k |
| Income taxes | €-1k |
| Dividends | - |
| Total assets | €63k |
| Equity | €12k |
| Debt | €51k |
| of which ≤ 1y | €30k |
| of which > 1y | €21k |
| Working capital | €-7k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.75 |
| Quick ratio | 0.50 |
| Working capital ratio | -11.6% |
| Solvency | 19.4% |
| Debt / equity | 4.17 |
| Long-term debt ratio | 1.73 |
| Interest coverage | 22.05 |
| Gross margin | - |
| Net margin | - |
| ROA | 2.5% |
| ROE | 13.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €63k |
| Fixed assets | 21/28 | €40k |
| Formation expenses | 20 | €0 |
| Tangible fixed assets | 22/27 | €40k |
| Current assets | 29/58 | €22k |
| Stocks & contracts in progress | 3 | €8k |
| Amounts receivable within one year | 40/41 | €3k |
| Cash & bank | 54/58 | €10k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €63k |
| Equity | 10/15 | €12k |
| Contributions / capital | 10/11 | €3k |
| Accumulated profits (losses) | 14 | €9k |
| Amounts payable | 17/49 | €51k |
| Amounts payable after one year | 17 | €21k |
| Amounts payable within one year | 42/48 | €30k |
| Trade debts payable within one year | 44 | €13k |
| Income statement | ||
| Gross operating margin | 9900 | €37k |
| Operating result | 9901 | €766 |
| Financial income | 75 | €46 |
| Financial charges | 65 | €455 |
| Result before taxes | 9903 | €357 |
| Income taxes | 67/77 | €-1k |
| Net result for the period | 9904 | €2k |
| Result to be appropriated | 9905 | €2k |
| NACE primary | Cafés(56301) |
| Legal form | Private limited company(610) |
| Incorporation | 16-06-2021 |
| Status | Active |
| Postal code | 4840 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63084A0236/00R000 | Wallonia | 276 m² | 1 · 117 m² | 11.3 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
15-10-2024 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Marc LAITEM",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 40,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2024-10-04",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-10-04",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-08-30"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0769.772.994",
"name_full": "Tibunol do lont",
"legal_form": "soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": 100.0,
"kind": "person",
"name": "Marc LAITEM",
"role": "aandeelhouder",
"n_shares": 120,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Marc LAITEM",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": []
}15-05-2023 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DARIMONT Fr\u00E9d\u00E9ric",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 40,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LAITEM Marc",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 40,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DARIMONT Fr\u00E9d\u00E9ric",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 40,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LAITEM Marc",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 40,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-05-15",
"filing_date": "2023-05-04",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-12-19",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-12-19"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0769.772.994",
"name_full": "DCML",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "HAUTREGARD Patrick",
"role": null,
"n_shares": 40,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "LAITEM Marc",
"role": null,
"n_shares": 80,
"share_class": null
}
],
"share_classes_after": []
}08-05-2023 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "DARIMONT Fr\u00E9d\u00E9ric",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 40,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LAITEM Marc",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 80,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-05-08",
"filing_date": "2022-12-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-12-19",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-12-19"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0769.772.994",
"name_full": "DCML",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "HAUTREGARD Patrick",
"role": "aandeelhouder",
"n_shares": 40,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "LAITEM Marc",
"role": "aandeelhouder",
"n_shares": 80,
"share_class": null
}
],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | DCML |