Balance sheet
Code20242025
Assets
Total assets20/58€6.51M€7.97M▲
Fixed assets21/28€3.17M€3.07M▼
Intangible fixed assets21€10k€58k▲
Tangible fixed assets22/27€902k€762k▼
Land and buildings22€899k€731k▼
Plant, machinery and equipment23-€29k
Furniture and vehicles24€2k€2k▼
Financial fixed assets28€2.25M€2.25M=
Affiliated companies280/1€2.25M€2.25M=
Participating interests280€2.25M€2.25M=
Current assets29/58€3.34M€4.89M▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€317k€267k▼
Trade receivables40€244k€183k▼
Other amounts receivable41€73k€84k▲
Current investments50/53€1.14M€1.31M▲
Other investments51/53€1.14M€1.31M▲
Cash at bank and in hand54/58€1.88M€3.32M▲
Deferred charges and accrued income490/1€708€3k▲
Equity and liabilities
Total equity and liabilities10/49€6.51M€7.97M▲
Equity10/15€5.63M€6.50M▲
Contributions10/11€100k€100k=
Capital10€100k€100k=
Issued capital100€100k€100k=
Reserves13€4.51M€4.51M=
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Distributable reserves133€4.50M€4.50M=
Profit (loss) carried forward14€1.02M€1.89M▲
Amounts payable17/49€880k€1.47M▲
Amounts payable within one year42/48€880k€1.47M▲
Current portion of amounts payable after more than one year42€0-
Financial debts43€1k€2k▲
Credit institutions430/8€1k€2k▲
Trade debts44€39k€150k▲
Suppliers440/4€39k€150k▲
Taxes, remuneration and social security45€12k€15k▲
Taxes450/3€713€2k▲
Remuneration and social security454/9€11k€12k▲
Other amounts payable47/48€828k€1.30M▲
Income statement
Code20242025
Operating income70/76A€981k€1.03M▲
Turnover70€981k€997k▲
Other operating income74€331€313▼
Non-recurring operating income76A-€28k
Operating charges60/66A€812k€968k▲
Services and other goods61€622k€787k▲
Remuneration, social security and pensions62€69k€71k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€61k€47k▼
Other operating charges640/8€59k€63k▲
Non-recurring operating charges66A€0-
Operating profit (loss)9901€170k€58k▼
Financial income75/76B€1.28M€2.15M▲
Recurring financial income75€1.28M€2.15M▲
Income from financial fixed assets750€1.21M€2.11M▲
Income from current assets751€38k€37k▼
Other financial income752/9€30k€5k▼
Financial charges65/66B€12k€14k▲
Recurring financial charges65€12k€14k▲
Debt charges650€69€0▼
Other financial charges652/9€12k€14k▲
Profit (loss) for the period before taxes9903€1.44M€2.19M▲
Income taxes67/77€60k€22k▼
Taxes670/3€60k€22k▼
Tax adjustments and reversals of tax provisions77-€251
Profit (loss) for the period9904€1.38M€2.17M▲
Profit (loss) for the period to be appropriated9905€1.38M€2.17M▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.85M€3.19M▲
Profit (loss) brought forward from the previous period14P€468k€1.02M▲
Profit to be distributed694/7€828k€1.30M▲
Return on contributions (dividend)694€828k€1.30M▲
Social balance
Average headcount (FTE)90871.01.0=