Dbconcept
Annual accounts 2022
micro format, filed on 27-04-2023, 3 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €7,662 on 30-09-2022in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
7,662 | 11,046 | 26,771 | 45,077 | |
21/28 |
2,000 | 1,113 | 3,866 | 15,010 | |
22/27 |
- | 1,113 | 3,866 | 15,010 | |
23 |
- | 651 | 1,255 | 2,115 | |
24 |
- | 462 | 2,612 | 12,895 | |
28 |
2,000 | - | - | - | |
29/58 |
5,662 | 9,933 | 22,904 | 30,067 | |
40/41 |
5,622 | 9,277 | 19,875 | 29,695 | |
40 |
- | 372 | 1,406 | 3,647 | |
41 |
5,622 | 8,906 | 18,469 | 26,048 | |
54/58 |
40 | - | 2,116 | 371 | |
490/1 |
- | 656 | 913 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
7,662 | 11,046 | 26,771 | 45,077 | |
10/15 |
-14,798 | 9,250 | 21,737 | 29,625 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | 18,600 | |
13 |
1,860 | 11,025 | 11,025 | 11,025 | |
130/1 |
1,860 | 1,860 | 1,860 | - | |
130 |
- | - | - | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | |
133 |
- | 9,165 | 9,165 | 9,165 | |
14 |
-35,258 | -20,375 | -7,888 | - | |
17/49 |
22,460 | 1,796 | 5,034 | 15,452 | |
17 |
- | - | 775 | 3,848 | |
170/4 |
- | - | 775 | 3,848 | |
42/48 |
22,460 | 1,796 | 4,259 | 11,443 | |
42 |
- | 873 | 3,073 | 3,031 | |
44 |
16,188 | 687 | 950 | 3,929 | |
440/4 |
16,188 | 687 | 950 | 3,929 | |
46 |
- | - | - | 2,000 | |
45 |
236 | 236 | 236 | 2,483 | |
450/3 |
236 | 236 | 236 | 2,483 | |
47/48 |
6,036 | - | - | - | |
492/3 |
- | - | - | 160 | |
| Income statement | |||||
76A |
- | 499 | 2,435 | - | |
9900 |
-22,818 | -11,981 | -3,429 | 25,500 | |
630 |
- | 848 | 5,314 | 11,255 | |
640/8 |
318 | 801 | 593 | 1,529 | |
66A |
1,113 | - | - | - | |
9901 |
-24,250 | -13,629 | -9,337 | 12,716 | |
75/76B |
338 | 1,310 | 1,846 | 2,431 | |
75 |
338 | 1,310 | 1,846 | 2,431 | |
65/66B |
136 | 168 | 397 | 639 | |
65 |
136 | 168 | 397 | 639 | |
9903 |
-24,048 | -12,487 | -7,888 | 14,508 | |
67/77 |
- | - | - | 3,483 | |
9904 |
-24,048 | -12,487 | -7,888 | 11,025 | |
9905 |
-24,048 | -12,487 | -7,888 | 11,025 | |
| Appropriation of the result | |||||
9906 |
-44,423 | -20,375 | -7,888 | 11,025 | |
14P |
-20,375 | -7,888 | - | - | |
791/2 |
9,165 | - | - | - | |
691/2 |
- | - | - | 11,025 | |
6920 |
- | - | - | 1,860 | |
6921 |
- | - | - | 9,165 | |
| Document | |||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 27-04-2023.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| - | -12,782 | -4,023 | 23,970 | ||
| - | -11,639 | -2,574 | 22,280 | ||
| 2,000 | 495 | -5,829 | 26,265 | ||
| - | - | 1,744 | - | ||
| -16,798 | 8,137 | 18,645 | 18,623 | ||
| -193.1% | 83.7% | 81.2% | 65.7% | ||
| 0.25 | 5.53 | 5.38 | 2.63 | ||
| - | 0.19 | 0.23 | 0.52 | ||
| - | -135.0% | -36.3% | 37.2% | ||
| -313.9% | -113.0% | -29.5% | 24.5% | ||
| - | -76.23 | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2022 | 30-09-2021 |
|---|---|---|
| Tangible fixed assets | - | €495 |
| Financial fixed assets | €2,000 | - |
| - | €848 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on Dbconcept
The operating result for 2022 is a loss of €24,250, larger than the loss of €13,629 in 2021. It is the lowest result since 2019.
Equity is negative. Debt (€22,460) exceeds the balance-sheet total (€7,662).