Skip to content

DB SERVICES

Active
Private limited companyfounded 2010active for 15 yearsBurg. Maenhautstraat 64, 9820 Merelbeke-Melle, BelgiumKBO/BCE: BE 0831.386.505

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 28-04-2026 PDF all 15 filings

Turnover
≈ €900,000
Estimated: probably between €620,000 and €1.4m
Total assets
€2.3m▼ 5.1%
2024 · €2.4m
Net result
€166,206▼ 45.6%
2024 · €305,284
Working capital
€55,701
2024 · -€112,012
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 37% lower than in 2024.

Operating result€0.2m 2025 Net result€0.2m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.06m▼ 46.9%€0.08m▲ 29.6%€0.09m▲ 6.6%€0.1m▲ 27.4%€0.2m▲ 103%€0.4m▲ 57.2%€0.2m▼ 37.5%
Net result€0.08m-€0.04m▼ 49.6%€0.05mwithin the sector's middle half▲ 43.4%€0.06mwithin the sector's middle half▲ 9.2%€0.09mwithin the sector's middle half▲ 59.0%€0.2mabove the sector's middle half▲ 112%€0.3mabove the sector's middle half▲ 52.6%€0.2mabove the sector's middle half▼ 45.6%
Equity€0.2m-€0.2m▼ 6.8%€0.2mwithin the sector's middle half▼ 0.3%€0.2mwithin the sector's middle half▼ 7.6%€0.3mwithin the sector's middle half▲ 34.0%€0.5mwithin the sector's middle half▲ 78.9%€0.8mwithin the sector's middle half▲ 67.3%€0.9mabove the sector's middle half▲ 21.9%
Total assets€0.8m-€0.7m▼ 16.5%€0.7mwithin the sector's middle half▲ 1.0%€0.6mwithin the sector's middle half▼ 9.7%€1.0mwithin the sector's middle half▲ 58.0%€2.0mabove the sector's middle half▲ 96.2%€2.4mabove the sector's middle half▲ 21.4%€2.3mabove the sector's middle half▼ 5.1%
Debt€0.6m-€0.5m▼ 20.0%€0.5m▲ 1.5%€0.5m▼ 10.6%€0.8m▲ 68.1%€1.5m▲ 102%€1.6m▲ 7.7%€1.4m▼ 17.5%
Working capital€0.3m-€0.3m▲ 14.3%€0.4mabove the sector's middle half▲ 30.7%€0.4mabove the sector's middle half▲ 2.5%€0.1mwithin the sector's middle half▼ 71.0%-€0.4mbelow the sector's middle half-€0.1mbelow the sector's middle half▲ 73.0%€0.06mwithin the sector's middle half
Solvency26.2%-29.3%▲ 3.0pp28.9%within the sector's middle half▼ 0.4pp29.6%within the sector's middle half▲ 0.7pp25.1%within the sector's middle half▼ 4.5pp22.9%within the sector's middle half▼ 2.2pp31.5%within the sector's middle half▲ 8.7pp40.5%within the sector's middle half▲ 9.0pp
Current ratio2.48-3.49▲ 1.023.78above the sector's middle half▲ 0.293.72above the sector's middle half▼ 0.061.55within the sector's middle half▼ 2.170.33below the sector's middle half▼ 1.220.68below the sector's middle half▲ 0.351.20within the sector's middle half▲ 0.52
Return on assets (ROA)8.9%-5.4%▼ 3.5pp7.7%within the sector's middle half▲ 2.3pp9.3%within the sector's middle half▲ 1.6pp9.3%within the sector's middle half▲ 0.1pp10.1%within the sector's middle half▲ 0.8pp12.7%above the sector's middle half▲ 2.6pp7.3%within the sector's middle half▼ 5.4pp
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.3m
Fixed assets €1.9m ▼ 10.1%
Current assets €334,736 ▲ 40.3%
Equity and liabilities €2.3m
Equity €925,036 ▲ 21.9%
Debt €1.4m ▼ 17.5%
Debt's share of the balance-sheet total falls from 68.5% to 59.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€441,640▼
2024 · €551,406
Cash flow
€386,980▼
2024 · €503,507
Debt to equity
1.47▼
2024 · 2.17
ROE
18.0%▼
2024 · 40.2%
Interest coverage
9.16▼
2024 · 11.51
Debt ≤ 1 year
€279,035▼
2024 · €350,607
Debt > 1 year
€1.1m▼
2024 · €1.3m
Income taxes
€6,457
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets€348,833€635,133€1.1m--

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€655,026€1.3m€586,995€1,601
Depreciation and write-downs of the year€86,962€40,259€131,788€198,223€220,774

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2025 · 10 entries · €444,983 awarded · €271,801 paid
Year Entries AwardedPaid
2025 2 €0€0
2024 4 -€13,670€144,000
2023 2 €328,098€127,246
2022 2 €130,555€555
Schemes
4 entries · €274,428 · €127,246 paid · Fonds voor Innoveren en Ondernemen
2 entries · €130,000 · €104,000 paid · Departement Mobiliteit en Openbare Werken
3 entries · €40,000 · €40,000 paid · DAB Vlaams Infrastructuurfonds
1 entry · €555 · €555 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as DB SERVICES: combined facilities support activities (NACE 81100). They are comparable in size and age: total assets between €1.6m and €3.8m, founded between 2006 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DB SERVICES Merelbeke-Melle2010€2.3m€0.9m€0.5m€0.2m-2025
BATAVA Brasschaat2008€3.1m€1.3m€0.5m€0.02m-2025
Rutima Brussel2007€2.8m€2.1m€0.3m€0.2m02026
LEPIDOPTERA Merelbeke-Melle2012€1.6m€0.9m€0.2m€0.1m-2025
HELIOS Roeselare2006€1.7m€0.4m€0.3m€0.07m-2025
CREATIVE FACTORY Sint-Lambrechts-Woluwe2007€2.3m€1.7m€0.8m€0.5m-2025
THYGIOS Malle2009€3.8m€0.5m€0.2m€0.002m-2025

They were chosen from the 677 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as DB SERVICES has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of DB SERVICES itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for DB SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed on 28-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.4m€2.3m▼
Fixed assets21/28€2.2m€1.9m▼
Tangible fixed assets22/27€2.2m€1.9m▼
Plant, machinery and equipment23€2.2m€1.9m▼
Current assets29/58€0.2m€0.3m▲
Amounts receivable within one year40/41€0.2m€0.2m▲
Trade receivables40€0.2m€0.2m▲
Other amounts receivable41€0.001m€0.001m=
Cash at bank and in hand54/58€0.008m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.3m▼
Equity10/15€0.8m€0.9m▲
Contributions10/11€0.2m€0.2m=
Reserves13€0.6m€0.7m▲
Distributable reserves133€0.6m€0.7m▲
Amounts payable17/49€1.6m€1.4m▼
Amounts payable after more than one year17€1.3m€1.1m▼
Financial debts170/4€1.3m€1.1m▼
Amounts payable within one year42/48€0.4m€0.3m▼
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.03m€0.02m▼
Suppliers440/4€0.03m€0.02m▼
Advances received on contracts in progress46€0.002m€0.002m=
Taxes, remuneration and social security45€0.03m€0.04m▲
Taxes450/3€0.03m€0.04m▲
Other amounts payable47/48€0.08m€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.005m
Other operating charges640/8€0.004m€0.01m▲
Gross operating margin9900€0.6m€0.5m▼
Operating profit (loss)9901€0.4m€0.2m▼
Financial charges65/66B€0.05m€0.05m▲
Recurring financial charges65€0.05m€0.05m▲
Profit (loss) for the period before taxes9903€0.3m€0.2m▼
Income taxes67/77-€0.006m
Profit (loss) for the period9904€0.3m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.2m▼
Transfer to equity691/2€0.3m€0.2m▼
To other reserves6921€0.3m€0.2m▼

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€117,249€117,249€117,249€86,962€40,259€131,788€198,223€220,774▲ 11.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€781€0-€5,437-
Other operating charges640/8---€668€1,451€2,446€3,546€10,249▲ 189%
Gross operating margin9900€237,271€182,032€200,877€174,674€151,849€358,969€554,951€457,327▼ 17.6%
Operating profit (loss)9901€118,538€62,986€81,655€87,044€110,921€224,735€353,182€220,866▼ 37.5%
Recurring financial income75€32€22-------
Financial charges65/66B---€7,920€10,112€24,648€47,899€48,203▲ 0.6%
Recurring financial charges65€10,384€9,251€8,659€7,920€10,112€24,648€47,899€48,203▲ 0.6%
Profit (loss) for the period before taxes9903€108,186€53,757€72,996€79,124€100,810€200,088€305,284€172,663▼ 43.4%
Income taxes67/77€33,047€15,858€18,637€19,779€6,451€0-€6,457-
Profit (loss) for the period9904€75,139€37,899€54,359€59,345€94,358€200,088€305,284€166,206▼ 45.6%
Profit (loss) for the period to be appropriated9905€75,139€37,899€54,359€59,345€94,358€200,088€305,284€166,206▼ 45.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.7m€0.7m€0.6m€1.0m€2.0m€2.4m€2.3m▼ 5.1%
Fixed assets21/28€0.4m€0.2m€0.1m€0.03m€0.6m€1.8m€2.2m€1.9m▼ 10.1%
Tangible fixed assets22/27€0.4m€0.2m€0.1m€0.03m€0.6m€1.8m€2.2m€1.9m▼ 10.1%
Plant, machinery and equipment23---€0.03m€0.6m€1.8m€2.2m€1.9m▼ 10.1%
Current assets29/58€0.5m€0.5m€0.6m€0.6m€0.4m€0.2m€0.2m€0.3m▲ 40.3%
Amounts receivable after more than one year29---€0.4m€0----
Other amounts receivable291---€0.4m€0----
Amounts receivable within one year40/41€0.1m€0.1m€0.07m€0.1m€0.2m€0.1m€0.2m€0.2m▲ 1.5%
Trade receivables40---€0.1m€0.2m€0.1m€0.2m€0.2m▲ 1.5%
Other amounts receivable41---€0.005m€95€0€0.001m€0.001m=
Cash at bank and in hand54/58€0.1m€0.04m€0.05m€0.2m€0.2m€0.09m€0.008m€0.1m▲ 13×
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.7m€0.7m€0.6m€1.0m€2.0m€2.4m€2.3m▼ 5.1%
Equity10/15€0.2m€0.2m€0.2m€0.2m€0.3m€0.5m€0.8m€0.9m▲ 21.9%
Contributions10/11€0.2m€0.2m-€0.2m€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.03m€0.02m€0.02m€0.003m€0.07m€0.3m€0.6m€0.7m▲ 29.0%
Distributable reserves133---€0.003m€0.07m€0.3m€0.6m€0.7m▲ 29.0%
Profit (loss) carried forward14----€0€0---
Amounts payable17/49€0.6m€0.5m€0.5m€0.5m€0.8m€1.5m€1.6m€1.4m▼ 17.5%
Amounts payable after more than one year17€0.4m€0.4m€0.3m€0.3m€0.5m€0.9m€1.3m€1.1m▼ 16.8%
Financial debts170/4---€0.3m€0.5m€0.9m€1.3m€1.1m▼ 16.8%
Amounts payable within one year42/48€0.2m€0.1m€0.2m€0.2m€0.2m€0.6m€0.4m€0.3m▼ 20.4%
Current portion of amounts payable after more than one year42---€0.06m€0.1m€0.2m€0.2m€0.2m▲ 2.1%
Trade debts44€0.03m€0.02m€0.02m€0.02m€0.02m€0.1m€0.03m€0.02m▼ 44.3%
Suppliers440/4---€0.02m€0.02m€0.1m€0.03m€0.02m▼ 44.3%
Advances received on contracts in progress46---€320€0.001m€0.002m€0.002m€0.002m=
Taxes, remuneration and social security45---€0.01m€0.03m€0.02m€0.03m€0.04m▲ 68.0%
Taxes450/3---€0.01m€0.03m€0.02m€0.03m€0.04m▲ 68.0%
Other amounts payable47/48---€0.08m€0.07m€0.3m€0.08m€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.08m€0.04m€0.05m€0.06m€0.09m€0.2m€0.3m€0.2m▼ 45.6%
+ Depreciation and write-downs630€0.1m€0.1m€0.1m€0.09m€0.04m€0.1m€0.2m€0.2m▲ 11.4%
Operating cash flow (approximation)€0.2m€0.2m€0.2m€0.1m€0.1m€0.3m€0.5m€0.4m▼ 23.1%
Investment in fixed assets (approximation)-€0€0€0-€0.7m-€1.3m-€0.6m-€0.002m▲ 99.7%
Change in cash--€0.07m€0.01m€0.1m€0.001m-€0.06m-€0.08m€0.09m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-04-2026 2026-00091019 PDF
31-12-2024 abbreviated format 29-04-2025 2025-00080424 PDF
31-12-2023 abbreviated format 30-04-2024 2024-00077546 PDF
31-12-2022 abbreviated format 25-04-2023 2023-00069127 PDF
31-12-2021 abbreviated format 25-04-2022 2022-20016672 PDF
31-12-2020 abbreviated format 28-04-2021 2021-13000567 PDF
31-12-2019 abbreviated format 30-04-2020 2020-11500127 PDF
31-12-2018 abbreviated format 20-05-2019 2019-14200064 PDF
31-12-2017 abbreviated format 15-05-2018 2018-13200282 PDF
31-12-2016 abbreviated format 30-05-2017 2017-14000222 PDF

Show all 15 filings

Next steps