Skip to content

DB PROTEC

Active Private limited companyfounded 2008active for 18 yearsRue de Perwez, Gd-L. 51, 5031 GemblouxKBO/BCE: BE 0898.761.814
DB PROTEC
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 01-08-2026, 1 day late
€417,223
▲ 75.2%
€362,157
▲ 97.7%
€262,271
▲ 93.6%
€577,415
▲ 46.2%
55.2%
▲ 1.0 percentage points
2.13
▲ 0.06

The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.0m. Estimated: probably between €1.5m and €2.9m.

Balance sheet

balance sheet total €1.1m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

55.2%

Higher than 62% of 9,886 companies in 2025.

2.13

Higher than 60% of 9,650 companies in 2025.

23.1%

Higher than 92% of 9,765 companies in 2025.

DB PROTEC Middle half of the sector 80% of the sector Abbreviated accounts in wholesale trade (NACE 46)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter

Staff

€62,007

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 1.1m843,497868,361586,367560,186670,525448,037581,041352,461431,761310,021296,373194,156157,627228,406192,643144,116
21/28 49,78081,076112,400154,61776,90987,87597,38865,29577,42077,77218,5178,1084,3775,3662,7606,7581,571
21 ------217433---------
22/27 49,78081,076112,400154,61776,90987,87597,04264,73277,29077,77218,5178,0583,8074,7962,1906,1881,001
23 6,97315,30123,13631,55540,34343,39553,61462,14970,70875,42116,6761951,0531,9117301,187-
24 42,80765,77589,264123,06236,56644,48043,4272,5836,5822,3521,8427,8632,7542,8851,4615,0011,001
28 ------130130130--50570570570570570
29/58 1.1m762,422755,961431,750483,277582,651350,648515,746275,041353,988291,504288,265189,779152,261225,646185,886142,545
29 -------4,80117,00020,00020,000------
291 -------4,80117,00020,00020,000------
3 87,121165,619127,432130,526106,796129,42498,420119,393141,21789,71751,24341,36460,87931,35382,784106,53277,121
30/36 87,121165,619127,432130,526106,796129,42498,420119,393141,21789,71751,24341,36460,87931,35382,784106,53277,121
40/41 504,627223,610249,842167,701317,352145,377142,405343,41073,195179,409203,109242,503125,461109,134131,37678,30760,919
40 464,057143,040162,108111,157212,20174,513107,012329,16366,375148,888138,109241,893125,461109,134131,37671,85038,491
41 40,57080,57087,73556,545105,15270,86435,39214,2476,82030,52165,000610---6,45622,428
50/53 -325,000---------------
54/58 490,11343,429376,240133,52357,441305,328109,22738,35237,08961,57613,7641,0201,86711,41510,524244,101
490/1 5,1224,7632,447-1,6892,5225979,7916,5403,2863,3883,3781,5733599611,023404
Balance sheet: equity and liabilities
10/49 1.1m843,497868,361586,367560,186670,525448,037581,041352,461431,761310,021296,373194,156157,627228,406192,643144,116
10/15 627,195456,924489,486222,853155,087207,297128,95652,916-8,464-19,87145,33663,3231,783-4,944-34,93913,4198,229
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
10 ---18,60018,600------------
100 ---18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 601,860433,860466,860201,860134,860187,860109,86041,8601,8601,8601,8601,8601,860----
130/1 ---1,8601,8601,860-----------
130 ---1,8601,8601,8601,8601,8601,8601,8601,8601,8601,860----
133 601,860433,860466,860200,000133,000186,000108,00040,000---------
14 6,7354,4644,0262,3931,627837496-7,544-28,924-40,33124,87642,863-18,677-23,544-53,539-5,181-10,371
17/49 509,567386,574378,875363,514405,099463,228319,080528,125360,925451,632264,685233,050192,372162,571263,345179,225135,888
17 -19,21543,37372,17856,84693,054128,559119,773144,921169,52361,568------
170/4 -19,21543,37372,17856,84693,054128,559119,773144,921169,52361,568------
42/48 509,567367,359335,501291,336348,253370,174190,521408,351215,217282,109202,723232,713191,793162,010262,659177,219135,760
42 19,21525,16030,23550,80236,20735,50534,80825,14724,60224,0693,432------
43 --------60,00059,03360,00017,00084,0009,75060,00060,495-
430/8 --------60,00059,03360,00017,00084,0009,75060,00060,495-
44 304,902115,66259,54015,740192,626233,284131,497337,60397,803173,53795,965149,68759,83893,492166,14499,250115,505
440/4 304,902115,66259,54015,740192,626233,284131,497337,60397,803173,53795,965149,68759,83893,492166,14499,250115,505
45 90,56484,037148,22798,79450,420101,38524,13545,60131,95324,45236,21060,36939,10142,59918,17317,4745,155
450/3 85,13079,787145,75895,72748,71289,95519,12641,45129,86423,43333,81760,36931,01142,59918,17317,4745,044
454/9 5,4344,2492,4693,0671,70711,4295,0094,1502,0891,0192,393-8,091---111
47/48 94,886142,50097,500126,00069,000-81-8581,0177,1155,6578,85416,16918,342-15,100
492/3 --------787-3943375795616862,006128
Income statement
76A --7,000--9,525-4,456---------
9900 417,223238,200631,016378,492163,968236,866182,959136,89668,715-38,8651,751106,41224,57039,747-14,59540,7211,443
62 18,60216,43915,40713,41275,09985,37339,22830,55828,7965,731---25326,64824,6707,173
630 33,32936,99745,20826,07925,39231,78628,44516,28814,55310,4211,4366,1482,6822,5361,1563,4573,836
640/8 3,1351,5835,7829831,0651,7351,3021,1399581,0335,8032,8992,0548261,0571,663825
66A -------4,641--6,327-2993551,113--
9901 362,157183,181564,620338,01862,412117,972113,98484,27024,408-56,050-5,48897,36419,83336,132-43,45610,930-10,392
75/76B 23,9523,4484414,2654075402319761,1213,0358766051704432,1892,7231,641
75 23,9523,4484414,2654075402319761,1213,0358766051704432,1892,7231,641
65/66B 6,7105,2716,7046,11011,0965,0227,84711,08913,93011,9976,8354,37810,6046,1075,9786,6981,621
65 6,7105,2716,4526,1105,4475,0227,84711,08913,93011,9976,8354,37810,6046,1075,9786,6981,621
66B --252-5,649------------
9903 379,398181,358558,357336,17351,723113,490106,36874,15711,599-65,012-17,77593,5919,10030,114-48,3586,954-10,371
67/77 117,12745,921166,72488,40712,93335,14930,32812,77719219521232,0522,372118-1,764-
9904 262,271135,437391,633247,76638,79078,34176,04061,38111,407-65,207-17,98761,5406,72729,995-48,3585,190-10,371
9905 262,271135,437391,633247,76638,79078,34176,04061,38111,407-65,207-17,98761,5406,72729,995-48,3585,190-10,371
Appropriation of the result
9906 266,735139,464394,026249,39339,62778,83768,49632,456-28,924-40,33124,87642,863-16,817-23,544-53,539-5,181-10,371
14P 4,4644,0262,3931,627837------------
791/2 92,00068,00040,000-53,000------------
691/2 260,00035,000305,00067,000-78,00068,00040,000----1,860----
6920 ------------1,860----
6921 260,00035,000305,00067,000-78,00068,00040,000---------
694/7 92,000168,000125,000180,00091,000------------
694 92,000168,000125,000180,00091,000------------
Social balance sheet
9087 0.30.30.310.60.90.60.40.81----0.80.90.8
Hours worked1013 6076856855571,0661,6367246571,488410----1,0151,5961,250
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 01-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 1 day after the deadline. Filed on 1 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00371258.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 01-08-2026 2026-00371258 PDF
31-12-2024 full format 18-08-2025 2025-00380181 PDF
31-12-2023 full format 21-08-2024 2024-00356026 PDF
31-12-2022 micro format 07-06-2023 2023-00111271 PDF
31-12-2021 full format 21-06-2022 2022-20076300 PDF
31-12-2020 full format 29-06-2021 2021-25900026 PDF
31-12-2019 full format 22-06-2020 2020-18500430 PDF
31-12-2018 full format 03-07-2019 2019-27800393 PDF
31-12-2017 micro format 22-06-2018 2018-21000557 PDF
31-12-2016 full format 28-08-2017 2017-48900486 PDF
31-12-2015 full format 27-07-2016 2016-35500156 PDF
31-12-2014 full format 27-08-2015 2015-53100010 PDF
31-12-2013 full format 29-08-2014 2014-56800411 PDF
31-12-2012 full format 25-09-2013 2013-59500319 PDF
31-12-2011 full format 17-09-2012 2012-56800147 PDF
31-12-2010 full format 14-07-2011 2011-30500598 PDF
31-12-2009 full format 29-07-2010 2010-35700150 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
395,485220,178609,828364,09787,804149,758142,429100,55838,961-45,629-4,052103,51322,51638,668-42,30014,387-6,555
295,600172,434436,841273,84564,181110,127104,48577,66825,960-54,786-16,55167,6889,41032,531-47,2028,647-6,535
2,0335,6733,243103,78736,51422,40260,5394,16314,20069,67618,22310,4007,9925,4961,8268,6442,572
446,683-332,811242,71876,082-247,887196,10170,8751,263-24,48747,81312,744-847-9,54989110,500-4,077-
577,415395,063420,460140,414135,024212,477160,127107,39559,82471,87988,78155,552-2,014-9,749-37,0148,6676,786
55.2%54.2%56.4%38.0%27.7%30.9%28.8%9.1%-2.4%-4.6%14.6%21.4%0.9%-3.1%-15.3%7.0%5.7%
2.132.082.251.481.391.571.841.261.281.251.441.240.990.940.861.051.05
1.961.621.871.031.081.221.320.970.620.941.191.060.670.750.540.450.48
0.810.850.771.632.612.232.479.98--5.843.68---13.3616.51
41.8%29.6%80.0%111.2%25.0%37.8%59.0%116.0%---39.7%97.2%377.2%--38.7%-126.0%
23.1%16.1%45.1%42.3%6.9%11.7%17.0%10.6%3.2%-15.1%-5.8%20.8%3.5%19.0%-21.2%2.7%-7.2%
58.9441.7794.5259.5916.12------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1111-
part-time1111-
in full-time equivalents0.30.30.30.3-
0.30.30.30.30.6
On a permanent contract1111-
Joined---10
Left---11

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€19,215€25,160€49,808--
Pledge on other assets, amount secured---€72,178-
Carrying value of the other pledged assets€39,523€59,791€80,055€100,318-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,033€5,673€3,243€103,787€36,514
€33,329€36,997€45,208€26,079€25,392

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

1 award · 2024
accord-cadre de fournitures pour six (6) ans concernant l’acquisition des chaussures pour la gestion négociée de l’espace publique au profit de la Police Intégrée structurée au deux niveaux
buyer: Federale PolitieClothing, footwear and accessoriesawarded 25-06-2024€3.3m4 tendersTED 386345-2024

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on DB PROTEC

The operating result for 2025 is 98% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 45.8% to 44.8%. Equity and debt are higher.

Large changes and their cause
  • 2025 Net result +94% on 2024. The accounts now follow the abbreviated format, last year the full format.
  • 2023 Net result +58% on 2022. The accounts now follow the full format, last year the micro format.
  • 2022 Net result +539% on 2021. The accounts now follow the micro format, last year the full format.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure