Skip to content

DAP Servatius

Active
Private limited companyfounded 2023active for 3 yearsHeidestraat 5, 3590 Diepenbeek, BelgiumKBO/BCE: BE 0803.552.255
Summary

DAP Servatius has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €260,179 and a net result of €34,072. Its solvency ranks better than 92% of 306 sector peers (NACE 75, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€260,179▲ 15.1%
2024 · €226,106
Total assets
€291,684▲ 29.0%
2024 · €226,106
Net result
€34,072▼ 84.6%
2024 · €221,106
Working capital
€220,152
Trend over the years

2024 to 2025, 2 financial years

The operating result falls in 2025; 2025 is 49% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€125,596 2025 Net result€34,072 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 75, Veterinary activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Solvency, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€247,151-€125,596▼ 49.2%
Net result€221,106above the sector's middle half-€34,072within the sector's middle half▼ 84.6%
Equity€226,106above the sector's middle half-€260,179within the sector's middle half▲ 15.1%
Total assets€226,106within the sector's middle half-€291,684within the sector's middle half▲ 29.0%
Debt€31,505
Working capital€220,152within the sector's middle half
Solvency100.0%above the sector's middle half-89.2%above the sector's middle half▼ 10.8pp
Current ratio13.51above the sector's middle half
Return on assets (ROA)97.8%above the sector's middle half-11.7%within the sector's middle half▼ 86.1pp
above within below the middle half of NACE 75, Veterinary activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
  • 2025 Net result -85% on 2024. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €291,684
Fixed assets €53,934 ▲ 189%
Current assets €237,750 ▲ 14.6%
Equity and liabilities €291,684
Equity €260,179
Debt €31,505
Debt finances 10.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€145,013▼
2024 · €259,877
Cash flow
€53,489▼
2024 · €233,832
Debt to equity
0.12
ROE
13.1%▼
2024 · 97.8%
Interest coverage
45.58▼
2024 · over 100
Debt ≤ 1 year
€17,599
Debt > 1 year
€13,907
Income taxes
€92,415▲
2024 · €26,000
Staff costs
€1,078▼
2024 · €1,442
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€226,106€291,684▲
Fixed assets21/28€18,686€53,934▲
Tangible fixed assets22/27€18,686€53,934▲
Plant, machinery and equipment23€18,686€11,458▼
Furniture and vehicles24-€42,476
Current assets29/58€207,420€237,750▲
Amounts receivable within one year40/41€46,584€1,810▼
Trade receivables40€1,156€990▼
Other amounts receivable41€45,428€820▼
Current investments50/53-€147,647
Cash at bank and in hand54/58€160,836€88,294▼
Equity and liabilities
Total equity and liabilities10/49€226,106€291,684▲
Equity10/15€226,106€260,179▲
Contributions10/11€5,000€5,000=
Capital10€5,000€5,000=
Issued capital100€5,000€5,000=
Reserves13€221,106€255,179▲
Non-distributable reserves130/1€200,000€234,000▲
Reserves not available under the articles1311€200,000€234,000▲
Distributable reserves133€21,106€21,179▲
Amounts payable17/49-€31,505
Amounts payable after more than one year17-€13,907
Financial debts170/4-€13,907
Amounts payable within one year42/48-€17,599
Current portion of amounts payable after more than one year42-€6,125
Trade debts44-€2,657
Suppliers440/4-€2,657
Taxes, remuneration and social security45-€8,816
Taxes450/3-€8,816
Income statement Code20242025
Remuneration, social security and pensions62€1,442€1,078▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,726€19,417▲
Other operating charges640/8€2,179€24▼
Gross operating margin9900€263,499€146,115▼
Operating profit (loss)9901€247,151€125,596▼
Financial income75/76B€13€4,073▲
Recurring financial income75€13€4,073▲
Financial charges65/66B€58€3,182▲
Recurring financial charges65€58€3,182▲
Profit (loss) for the period before taxes9903€247,106€126,487▼
Income taxes67/77€26,000€92,415▲
Profit (loss) for the period9904€221,106€34,072▼
Profit (loss) for the period to be appropriated9905€221,106€34,072▼
Appropriation of the result
Profit (loss) to be appropriated9906€221,106€34,072▼
Transfer to equity691/2€221,106€34,072▼
To other reserves6921€221,106€34,072▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Remuneration, social security and pensions62€1,442€1,078▼ 25.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,726€19,417▲ 52.6%
Other operating charges640/8€2,179€24▼ 98.9%
Gross operating margin9900€263,499€146,115▼ 44.5%
Operating profit (loss)9901€247,151€125,596▼ 49.2%
Financial income75/76B€13€4,073▲ 32,146%
Recurring financial income75€13€4,073▲ 32,146%
Financial charges65/66B€58€3,182▲ 5,415%
Recurring financial charges65€58€3,182▲ 5,415%
Profit (loss) for the period before taxes9903€247,106€126,487▼ 48.8%
Income taxes67/77€26,000€92,415▲ 255%
Profit (loss) for the period9904€221,106€34,072▼ 84.6%
Profit (loss) for the period to be appropriated9905€221,106€34,072▼ 84.6%
Line20242025Change
Assets
Total assets20/58€226,106€291,684▲ 29.0%
Fixed assets21/28€18,686€53,934▲ 189%
Tangible fixed assets22/27€18,686€53,934▲ 189%
Plant, machinery and equipment23€18,686€11,458▼ 38.7%
Furniture and vehicles24-€42,476-
Current assets29/58€207,420€237,750▲ 14.6%
Amounts receivable within one year40/41€46,584€1,810▼ 96.1%
Trade receivables40€1,156€990▼ 14.4%
Other amounts receivable41€45,428€820▼ 98.2%
Current investments50/53-€147,647-
Cash at bank and in hand54/58€160,836€88,294▼ 45.1%
Equity and liabilities
Total equity and liabilities10/49€226,106€291,684▲ 29.0%
Equity10/15€226,106€260,179▲ 15.1%
Contributions10/11€5,000€5,000=
Capital10€5,000€5,000=
Issued capital100€5,000€5,000=
Reserves13€221,106€255,179▲ 15.4%
Non-distributable reserves130/1€200,000€234,000▲ 17.0%
Reserves not available under the articles1311€200,000€234,000▲ 17.0%
Distributable reserves133€21,106€21,179▲ 0.3%
Amounts payable17/49-€31,505-
Amounts payable after more than one year17-€13,907-
Financial debts170/4-€13,907-
Amounts payable within one year42/48-€17,599-
Current portion of amounts payable after more than one year42-€6,125-
Trade debts44-€2,657-
Suppliers440/4-€2,657-
Taxes, remuneration and social security45-€8,816-
Taxes450/3-€8,816-
Line20242025Change
Profit (loss) for the period9904€221,106€34,072▼ 84.6%
+ Depreciation and write-downs630€12,726€19,417▲ 52.6%
Operating cash flow (approximation)€233,832€53,489▼ 77.1%
Investment in fixed assets (approximation)--€54,665-
Change in cash--€72,543-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 18-06-2026 2026-00173359
31-12-2024 micro format 07-06-2025 2025-00125321

Similar companies · same sector, comparable size

Of the 6,098 active companies whose main activity is veterinary services (NACE 75000), figures are known for 2,011. 1,593 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.