Dao Systems
Dao Systems has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €740k and a net result of €2k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 30% of 1000 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €740k |
| Net result | €2k |
| Staff (FTE) | 9 |
| Better than sector | 30% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.3% | 46.2% | |
| Net result | €2k | €45k | |
| Equity | €740k | €467k | |
| Gross operating margin | €648k | €453k | |
| Staff costs | €428k | €352k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €198k | €258k | €214k | €312k | €130k |
| Net profit | €2k | €9k | €-3k | €71k | €-61k |
| Cash flow | €136k | €174k | €153k | €257k | €91k |
| Staff costs | €428k | €467k | €522k | €388k | €359k |
| Income taxes | €16k | €21k | €15k | €21k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €2.52M | €3.09M | €2.53M | €2.53M | €2.43M |
| Equity | €740k | €739k | €730k | €734k | €664k |
| Debt | €1.72M | €2.29M | €1.74M | €1.73M | €1.71M |
| of which ≤ 1y | €1.29M | €1.68M | €995k | €841k | €707k |
| of which > 1y | €434k | €613k | €739k | €875k | €999k |
| Working capital | €572k | €554k | €585k | €718k | €688k |
| Employees (FTE) | 9.0 | 10.5 | 10.7 | 8.2 | 9.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.44 | 1.33 | 1.59 | 1.85 | 1.97 |
| Quick ratio | 0.47 | 0.63 | 0.73 | 1.12 | 1.24 |
| Working capital ratio | 22.7% | 17.9% | 23.2% | 28.4% | 28.4% |
| Solvency | 29.3% | 23.9% | 28.9% | 29.0% | 27.4% |
| Debt / equity | 2.33 | 3.10 | 2.38 | 2.35 | 2.57 |
| Long-term debt ratio | 0.59 | 0.83 | 1.01 | 1.19 | 1.51 |
| Interest coverage | 4.01 | 3.73 | 4.23 | 7.65 | 3.15 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.1% | 0.3% | -0.1% | 2.8% | -2.5% |
| ROE | 0.2% | 1.2% | -0.4% | 9.7% | -9.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.52M | €3.09M | €2.53M | €2.53M | €2.43M |
| Fixed assets | 21/28 | €663k | €858k | €946k | €969k | €1.03M |
| Intangible fixed assets | 21 | €535 | €1k | €0 | €2k | €4k |
| Tangible fixed assets | 22/27 | €655k | €850k | €939k | €961k | €1.02M |
| Financial fixed assets | 28 | €7k | €7k | €7k | €7k | €2k |
| Current assets | 29/58 | €1.86M | €2.23M | €1.58M | €1.56M | €1.40M |
| Stocks & contracts in progress | 3 | €1.26M | €1.18M | €858k | €614k | €520k |
| Amounts receivable within one year | 40/41 | €492k | €902k | €647k | €709k | €694k |
| Investments | 50/53 | €1k | €1k | €1k | €1k | €1k |
| Cash & bank | 54/58 | €19k | €57k | €5k | €185k | €141k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.52M | €3.09M | €2.53M | €2.53M | €2.43M |
| Equity | 10/15 | €740k | €739k | €730k | €734k | €664k |
| Contributions / capital | 10/11 | €22k | €22k | €22k | €19k | €19k |
| Reserves | 13 | €144k | €144k | €144k | €148k | €148k |
| Accumulated profits (losses) | 14 | €566k | €565k | €556k | €559k | €488k |
| Provisions & deferred taxes | 16 | €62k | €60k | €59k | €69k | €55k |
| Amounts payable | 17/49 | €1.72M | €2.29M | €1.74M | €1.73M | €1.71M |
| Amounts payable after one year | 17 | €434k | €613k | €739k | €875k | €999k |
| Amounts payable within one year | 42/48 | €1.29M | €1.68M | €995k | €841k | €707k |
| Trade debts payable within one year | 44 | €239k | €544k | €193k | €265k | €132k |
| Income statement | ||||||
| Gross operating margin | 9900 | €648k | €755k | €766k | €740k | €516k |
| Operating result | 9901 | €64k | €93k | €57k | €126k | €-22k |
| Financial income | 75 | €3k | €6k | €5k | €7k | €5k |
| Financial charges | 65 | €50k | €69k | €51k | €41k | €41k |
| Result before taxes | 9903 | €18k | €30k | €12k | €92k | €-59k |
| Income taxes | 67/77 | €16k | €21k | €15k | €21k | €2k |
| Net result for the period | 9904 | €2k | €9k | €-3k | €71k | €-61k |
| Result to be appropriated | 9905 | €2k | €9k | €-3k | €71k | €-61k |
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25620) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 04-07-2011 |
| Status | Active |
| Postal code | 5140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92254A0387/00L000 | Wallonia | 5,146 m² | 1 · 152 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Dao Systems |