Balance sheet
Code20252026
Assets
Total assets20/58€8.30M€6.15M▼
Fixed assets21/28€1.02M€993k▼
Intangible fixed assets21€14k€12k▼
Tangible fixed assets22/27€958k€971k▲
Land and buildings22€94k€85k▼
Plant, machinery and equipment23€783k€774k▼
Furniture and vehicles24€80k€112k▲
Financial fixed assets28€45k€10k▼
Current assets29/58€7.28M€5.16M▼
Stocks and contracts in progress3€4.68M€3.64M▼
Stocks30/36€4.68M€3.64M▼
Amounts receivable within one year40/41€2.26M€1.22M▼
Trade receivables40€2.23M€1.10M▼
Other amounts receivable41€29k€118k▲
Cash at bank and in hand54/58€310k€220k▼
Deferred charges and accrued income490/1€25k€83k▲
Equity and liabilities
Total equity and liabilities10/49€8.30M€6.15M▼
Equity10/15€1.05M€1.02M▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€984k€953k▼
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€20k€20k▼
Distributable reserves133€957k€927k▼
Profit (loss) carried forward14€3k€1k▼
Provisions and deferred taxes16€162-
Deferred taxes168€162-
Amounts payable17/49€7.25M€5.13M▼
Amounts payable after more than one year17€236k€278k▲
Financial debts170/4€236k€278k▲
Amounts payable within one year42/48€7.00M€4.85M▼
Current portion of amounts payable after more than one year42€231k€134k▼
Financial debts43€850k€1.05M▲
Credit institutions430/8€850k€1.05M▲
Trade debts44€5.08M€2.77M▼
Suppliers440/4€5.08M€2.77M▼
Taxes, remuneration and social security45€224k€221k▼
Taxes450/3€76k€54k▼
Remuneration and social security454/9€148k€166k▲
Other amounts payable47/48€616k€672k▲
Accrued charges and deferred income492/3€11k€3k▼
Income statement
Code20252026
Non-recurring operating income76A€816€19k▲
Remuneration, social security and pensions62€1.05M€1.17M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€211k€258k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€36k-
Other operating charges640/8€25k€25k▲
Non-recurring operating charges66A€622€10k▲
Gross operating margin9900€1.99M€1.81M▼
Operating profit (loss)9901€666k€347k▼
Financial income75/76B€6k€4k▼
Recurring financial income75€6k€4k▼
Financial charges65/66B€89k€67k▼
Recurring financial charges65€89k€67k▼
Profit (loss) for the period before taxes9903€583k€284k▼
Transfer from deferred taxes780€325€162▼
Income taxes67/77€152k€82k▼
Profit (loss) for the period9904€431k€201k▼
Transfer from tax-exempt reserves789€975€486▼
Profit (loss) for the period to be appropriated9905€432k€202k▼
Appropriation of the result
Profit (loss) to be appropriated9906€433k€204k▼
Profit (loss) brought forward from the previous period14P€1k€3k▲
Transfer from equity791/2-€30k
Transfer to equity691/2€20k-
To other reserves6921€20k-
Profit to be distributed694/7€410k€233k▼
Return on contributions (dividend)694€410k€233k▼
Social balance
Average headcount (FTE)9087-21.0