Skip to content

DANILOS

Active
Private limited companyfounded 201312 yrs activeAvenue de l'Artisanat 19, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0543.358.564
Summary

DANILOS has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €18,155 and a net result of €14,636. Equity remains stable across the filed fiscal years (±1.8% per year). Its solvency ranks better than 19% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability86▲+2
Solvency42▼-4
Growth72=
Track record100
Bankruptcy probability, 12 months
1.1% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days acceptable
Liquidity tight (current ratio 1.1 against 1.18 in 2024; short-term debt: 58.6% and cash: 49.2% of total assets), and 82.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 12 years 0 20 y
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 19% of 27965 sector peers (2025).
NBB · sector comparison
Position among 27965 sector peers
Solvency
better than 19%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-07-2025 was due by 28-02-2026 and was filed on 30-01-2026, 29 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
29 d early
2024
25 d early
2023
22 d early
2022
12 d early
2021
31 d early
2020
27 d early
2019
33 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-07-2026 and is due by 28-02-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
31-07-2026 close26-09-2026 today28-02-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

DANILOS was incorporated on 17 December 2013.1 Revenue grew from EUR 46,761 in 2019 to EUR 261,657 in 2023.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2023

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Turnover
€261,657▲ 414%
2022 · €50,904
EBIT margin
6.5%▲ 5.5pp
2022 · 1.0%
Net result
€14,636▲ 41.1%
2024 · €10,370
Working capital
€6,115▲ 4.5%
2024 · €5,851
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€45,815▼ 3.3%€50,904▲ 11.1%€261,657▲ 414%
Operating result-€3,819€534€17,038▲ 3,088%€15,612▼ 8.4%€22,090▲ 41.5%
Net result-€3,225€231€13,405▲ 5,698%€10,370▼ 22.6%€14,636▲ 41.1%
EBIT margin-8.3%▼ 10.4pp1.0%▲ 9.4pp6.5%▲ 5.5pp
Equity€16,512▼ 16.3%€16,743▲ 1.4%€17,148▲ 2.4%€17,518▲ 2.2%€18,155▲ 3.6%
Total assets€16,993▼ 43.8%€23,071▲ 35.8%€72,986▲ 216%€83,244▲ 14.1%€105,866▲ 27.2%
Debt€481▼ 95.4%€6,328▲ 1,215%€55,838▲ 782%€65,725▲ 17.7%€87,712▲ 33.5%
Working capital€14,081▼ 23.7%€15,530▲ 10.3%€15,533=€5,851▼ 62.3%€6,115▲ 4.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€10,000€0€10,000€20,000Operating result 2021: -€3,819-€3,819Net result 2021: -€3,225-€3,225Operating result 2022: €534€534Net result 2022: €231€231Operating result 2023: €17,038€17,038Net result 2023: €13,405€13,405Operating result 2024: €15,612€15,612Net result 2024: €10,370€10,370Operating result 2025: €22,090€22,090Net result 2025: €14,636€14,63620212022202320242025€0€10,000€20,000Operating result 2023: €17,038€17,000Net result 2023: €13,405€13,400Operating result 2024: €15,612€15,600Net result 2024: €10,370€10,400Operating result 2025: €22,090€22,100Net result 2025: €14,636€14,600202320242025
The operating result recovers in 2025; 2025 is 41% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €105,866
Fixed assets €37,743 ▼ 17.2%
Current assets €68,123 ▲ 80.9%
Equity and liabilities €105,866
Equity €18,155 ▲ 3.6%
Debt €87,712 ▲ 33.5%
Debt's share of the balance-sheet total rises from 79.0% to 82.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,620▲
2024 · €22,170
Cash flow
€26,166▲
2024 · €16,928
Current ratio
1.10▼
2024 · 1.18
Debt to equity
4.83▲
2024 · 3.75
ROE
80.6%▲
2024 · 59.2%
ROA
13.8%▲
2024 · 12.5%
Interest coverage
8.99▲
2024 · 8.54
Debt ≤ 1 year
€62,008▲
2024 · €31,798
Debt > 1 year
€25,704▼
2024 · €33,927
Income taxes
€3,714▲
2024 · €2,646
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€83,244€105,866▲
Fixed assets21/28€45,595€37,743▼
Tangible fixed assets22/27€45,342€37,490▼
Plant, machinery and equipment23-€1,154
Furniture and vehicles24€700€1,802▲
Leasing and similar rights25€44,642€34,534▼
Financial fixed assets28€253€253=
Current assets29/58€37,649€68,123▲
Amounts receivable within one year40/41€26,933€15,993▼
Trade receivables40€26,579€15,993▼
Other amounts receivable41€354-
Cash at bank and in hand54/58€10,716€52,130▲
Equity and liabilities
Total equity and liabilities10/49€83,244€105,866▲
Equity10/15€17,518€18,155▲
Contributions10/11€14,260€14,260=
Profit (loss) carried forward14€3,258€3,895▲
Amounts payable17/49€65,725€87,712▲
Amounts payable after more than one year17€33,927€25,704▼
Financial debts170/4€33,927€25,704▼
Amounts payable within one year42/48€31,798€62,008▲
Current portion of amounts payable after more than one year42€7,522€8,223▲
Trade debts44€4,425€19,445▲
Suppliers440/4€4,425€19,445▲
Taxes, remuneration and social security45€12,579€23,514▲
Taxes450/3€4,299€10,204▲
Remuneration and social security454/9€8,280€13,309▲
Other amounts payable47/48€7,272€10,826▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,558€11,530▲
Other operating charges640/8€430€369▼
Gross operating margin9900€22,600€33,989▲
Operating profit (loss)9901€15,612€22,090▲
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€2,595€3,741▲
Recurring financial charges65€2,595€3,741▲
Profit (loss) for the period before taxes9903€13,017€18,351▲
Income taxes67/77€2,646€3,714▲
Profit (loss) for the period9904€10,370€14,636▲
Profit (loss) for the period to be appropriated9905€10,370€14,636▲
Appropriation of the result
Profit (loss) to be appropriated9906€13,258€17,895▲
Profit (loss) brought forward from the previous period14P€2,888€3,258▲
Profit to be distributed694/7€10,000€14,000▲
Return on contributions (dividend)694€10,000€14,000▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€45,815€50,904€261,657---
Goods, raw materials, services and sundry goods60/61-€50,111€243,987---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€991€72€552€6,558€11,530▲ 75.8%
Other operating charges640/8-€187€79€430€369▼ 14.2%
Gross operating margin9900-€2,781€793€17,669€22,600€33,989▲ 50.4%
Operating profit (loss)9901-€3,819€534€17,038€15,612€22,090▲ 41.5%
Financial income75/76B---€0€1▲ 3,667%
Recurring financial income75€721--€0€1▲ 3,667%
Financial charges65/66B-€213€262€2,595€3,741▲ 44.1%
Recurring financial charges65€128€213€262€2,595€3,741▲ 44.1%
Profit (loss) for the period before taxes9903-€3,225€321€16,776€13,017€18,351▲ 41.0%
Income taxes67/77-€90€3,371€2,646€3,714▲ 40.4%
Profit (loss) for the period9904-€3,225€231€13,405€10,370€14,636▲ 41.1%
Profit (loss) for the period to be appropriated9905-€3,225€231€13,405€10,370€14,636▲ 41.1%
Line20212022202320242025Change
Assets
Total assets20/58€16,993€23,071€72,986€83,244€105,866▲ 27.2%
Fixed assets21/28€2,431€1,213€1,615€45,595€37,743▼ 17.2%
Tangible fixed assets22/27€2,431€960€1,362€45,342€37,490▼ 17.3%
Plant, machinery and equipment23----€1,154-
Furniture and vehicles24-€960€1,362€700€1,802▲ 157%
Leasing and similar rights25---€44,642€34,534▼ 22.6%
Financial fixed assets28-€253€253€253€253=
Current assets29/58€14,562€21,858€71,371€37,649€68,123▲ 80.9%
Amounts receivable within one year40/41€7,338€19,687€31,056€26,933€15,993▼ 40.6%
Trade receivables40-€16,777€26,937€26,579€15,993▼ 39.8%
Other amounts receivable41-€2,910€4,119€354--
Cash at bank and in hand54/58€7,224€2,171€40,315€10,716€52,130▲ 386%
Equity and liabilities
Total equity and liabilities10/49€16,993€23,071€72,986€83,244€105,866▲ 27.2%
Equity10/15€16,512€16,743€17,148€17,518€18,155▲ 3.6%
Contributions10/11-€12,400€12,400€14,260€14,260=
Reserves13€1,860€1,860€1,860---
Non-distributable reserves130/1-€1,860€1,860---
Reserves not available under the articles1311-€1,860€1,860---
Profit (loss) carried forward14€2,252€2,483€2,888€3,258€3,895▲ 19.5%
Amounts payable17/49€481€6,328€55,838€65,725€87,712▲ 33.5%
Amounts payable after more than one year17---€33,927€25,704▼ 24.2%
Financial debts170/4---€33,927€25,704▼ 24.2%
Amounts payable within one year42/48€481€6,328€55,838€31,798€62,008▲ 95.0%
Current portion of amounts payable after more than one year42---€7,522€8,223▲ 9.3%
Trade debts44€481€2,436€34,060€4,425€19,445▲ 339%
Suppliers440/4-€2,369€12,123€4,425€19,445▲ 339%
Bills of exchange payable441-€67€21,937---
Taxes, remuneration and social security45-€3,710€12,356€12,579€23,514▲ 86.9%
Taxes450/3-€2,118€4,858€4,299€10,204▲ 137%
Remuneration and social security454/9-€1,592€7,498€8,280€13,309▲ 60.7%
Other amounts payable47/48-€182€9,422€7,272€10,826▲ 48.9%
Line20212022202320242025Change
Profit (loss) for the period9904-€3,225€231€13,405€10,370€14,636▲ 41.1%
+ Depreciation and write-downs630€991€72€552€6,558€11,530▲ 75.8%
Operating cash flow (approximation)-€2,235€303€13,957€16,928€26,166▲ 54.6%
Investment in fixed assets (approximation)-€1,147-€954-€50,538-€3,678▲ 92.7%
Change in cash--€5,053€38,143-€29,598€41,414▲ 240%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 28-02-2027
2026
30-01
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-07
Financial Highest result since 2019net €14,636 ▲41.1%
Operating result €22,090, net result €14,636, both a record.
03-02
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
07-02
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
16-02
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-07
Financial Back to profitnet €231
Net result €231 after one loss-making year.
28-01
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-07
Financial Weakest financial yearnet -€3,225
Net result drops to -€3,225, the lowest in the series; recovery starts the following year.
31-07
Financial Liquidity times 11current ratio 30.27
Current ratio from 2.76 to 30.27; short-term debt falls from €10,475 to €481.
01-02
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
27-01
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
30-01
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
29-01
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
17-02
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Braine-l'Alleud · 1 establishment unit since 2013
seat establishment The establishment unit on the map
Ground area
1,975 m²
Building footprint
267 m²
Volume, LiDAR
1,536 m³
Parcel 25014N0040/00C000, Wallonia · tallest building 12.0 m, ±2 floors. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
Danilos
Avenue de l'Artisanat 19, 1420 Braine-l'AlleudManufacture of fabricated metal products, except machinery and equipment
since 20132.224.984.515
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25014N0040/00C000 Wallonia 1,975 m² 1 · 267 m² 12.0 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 8,462 companies in sector 43120 we hold annual accounts for 3,231. 1,893 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded17-12-2013
Fiscal year end31-07
Activities, NACEBEL 2025
43120Site preparation
43230Insulation installation
43350Other building finishing work
46190Agents in non-specialised wholesale trade
49320Non-scheduled passenger transport by road

Scores and ratios are computed by Checked and are not a credit decision.