DANCELOT
DANCELOT has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €294k and a net result of €7k. Equity is growing by ~178.4% per year across the filed fiscal years. Its solvency ranks better than 25% of 184 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €294k |
| Net result | €7k |
| Staff (FTE) | 1 |
| Better than sector | 25% |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 13.5% | 45.7% | |
| Net result | €7k | €9k | |
| Equity | €294k | €33k | |
| Gross operating margin | €185k | €21k | |
| Staff costs | €37k | €34k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €135k | €90k | €56k | €14k |
| Net profit | €7k | €-2k | €26k | €897 |
| Cash flow | €112k | €57k | €36k | €8k |
| Staff costs | €37k | €10k | €3k | €29k |
| Income taxes | €583 | €128 | €7k | €1k |
| Dividends | - | - | - | - |
| Total assets | €2.17M | €2.48M | €359k | €143k |
| Equity | €294k | €296k | €40k | €14k |
| Debt | €1.88M | €2.19M | €320k | €129k |
| of which ≤ 1y | €1.01M | €1.17M | €88k | €102k |
| of which > 1y | €864k | €1.01M | €232k | €27k |
| Working capital | €-835k | €-661k | €31k | €-27k |
| Employees (FTE) | 1.0 | - | - | 0.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.18 | 0.44 | 1.35 | 0.74 |
| Quick ratio | 0.18 | 0.44 | 1.35 | 0.74 |
| Working capital ratio | -38.5% | -26.6% | 8.6% | -18.5% |
| Solvency | 13.5% | 11.9% | 11.1% | 9.8% |
| Debt / equity | 6.39 | 7.40 | 8.04 | 9.17 |
| Long-term debt ratio | 2.94 | 3.43 | 5.83 | 1.94 |
| Interest coverage | 4.21 | 2.50 | 4.25 | 2.94 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.3% | -0.1% | 7.1% | 0.6% |
| ROE | 2.3% | -0.8% | 64.5% | 6.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.17M | €2.48M | €359k | €143k |
| Fixed assets | 21/28 | €1.99M | €1.97M | €241k | €68k |
| Intangible fixed assets | 21 | €376 | €547 | €718 | - |
| Tangible fixed assets | 22/27 | €1.99M | €1.97M | €240k | €68k |
| Current assets | 29/58 | €178k | €513k | €119k | €76k |
| Amounts receivable within one year | 40/41 | €55k | €305k | €24k | €31k |
| Cash & bank | 54/58 | €114k | €194k | €92k | €44k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.17M | €2.48M | €359k | €143k |
| Equity | 10/15 | €294k | €296k | €40k | €14k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €26k | €21k | €21k | - |
| Accumulated profits (losses) | 14 | - | €-2k | - | €-4k |
| Amounts payable | 17/49 | €1.88M | €2.19M | €320k | €129k |
| Amounts payable after one year | 17 | €864k | €1.01M | €232k | €27k |
| Amounts payable within one year | 42/48 | €1.01M | €1.17M | €88k | €102k |
| Trade debts payable within one year | 44 | €45k | €158k | €19k | €46k |
| Income statement | |||||
| Gross operating margin | 9900 | €185k | €102k | €62k | €52k |
| Operating result | 9901 | €30k | €31k | €45k | €7k |
| Financial income | 75 | €9k | €3k | €5 | €8 |
| Financial charges | 65 | €32k | €36k | €13k | €5k |
| Result before taxes | 9903 | €7k | €-2k | €32k | €2k |
| Income taxes | 67/77 | €583 | €128 | €7k | €1k |
| Net result for the period | 9904 | €7k | €-2k | €26k | €897 |
| Result to be appropriated | 9905 | €7k | €-2k | €26k | €897 |
| NACE primary | Performing arts by artistic ensembles(90202) |
| Legal form | Private limited company(610) |
| Incorporation | 20-12-2018 |
| Status | Active |
| Postal code | 8200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31027D0234/00B002 | Flanders | 1,049 m² | 1 · 141 m² | 8.7 m · 2 fl. |
| 31808M0432/00G004 | Flanders | 243 m² | 1 · 10 m² | 3.2 m · 1 fl. |
| 44362B0007/00K018 | Flanders | 195 m² | 1 · 104 m² | 10.9 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-03-2023 Registered office moved from GENTBRUGGE to Sint-Andries
- KERKSTRAAT 142A, 9050 GENTBRUGGE → Koning Leopold III-laan 113, 8200 Sint-Andries
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Koning Leopold III-laan 113, 8200 Sint-Andries",
"city": "Sint-Andries",
"region": "vlaams_gewest",
"street": "Koning Leopold III-laan",
"country": "BE",
"postcode": "8200",
"box_number": null,
"street_number": "113",
"locality_suffix": null
},
"old_address": {
"raw": "KERKSTRAAT 142A, 9050 GENTBRUGGE",
"city": "GENTBRUGGE",
"region": "vlaams_gewest",
"street": "KERKSTRAAT",
"country": "BE",
"postcode": "9050",
"box_number": null,
"street_number": "142A",
"locality_suffix": null
},
"effective_date": "2023-01-11",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-10",
"filing_date": "2023-03-01",
"act_kind_objet": "Zetel (zetelverplaatsing)"
},
"decision": {
"body": "bevoegde_bestuursorgaan",
"date": "2023-01-10",
"unanimous": null
},
"subject_company": {
"kbo": "0716.719.142",
"name_full": "DANCELOT",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0441.989.507",
"org_name": "BV FIDUCIAIRE OOST - BOEK",
"person_name": "Geert Hutsebaut",
"org_rep_person_name": null,
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad"
]
}| Legal nameNL | DANCELOT |