Skip to content

DamSouTherapy

Active
Private limited companyfounded 1998active for 28 yearsRue Zénobe Gramme 3, 4300 Waremme, BelgiumKBO/BCE: BE 0462.529.157
Summary

The computed 12-month bankruptcy probability of DamSouTherapy is 1.5% (moderate). The 2024 annual accounts show equity of €22,367 and a net result of €6,554. Equity remains stable across the filed financial years (±2.2% per year). The company has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 15 October 2026.

Turnover
€21,662▲ 1,633%
2022 · €1,250
EBIT margin
34.7%▼ 6.4pp
2022 · 41.0%
Net result
€6,554▲ 15.7%
2023 · €5,663
Working capital
-€37,833
2023 · €53,295
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has risen four years in a row; 2024 is 110% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€21,662 2023 Operating result€15,767 2024 Net result€6,554 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€44,993-€61,247▲ 36.1%€45▼ 99.9%€250▲ 452%€1,250▲ 400%€21,662▲ 1,633%
Operating result-€7,800-€3,538-€6,544-€2,518▲ 61.5%€513€7,508▲ 1,364%€15,767▲ 110%
Net result-€8,231-€2,995-€6,892-€2,699▲ 60.8%€341€5,663▲ 1,562%€6,554▲ 15.7%
EBIT margin-17.3%-5.8%▲ 23.1pp-14449.5%▼ 14455.3pp-1007.2%▲ 13442.4pp41.0%▲ 1048.2pp34.7%▼ 6.4pp
Equity€16,406-€19,400▲ 18.3%€12,508▼ 35.5%€9,809▼ 21.6%€10,150▲ 3.5%€15,813▲ 55.8%€22,367▲ 41.4%
Total assets€20,312-€21,355▲ 5.1%€13,048▼ 38.9%€10,613▼ 18.7%€11,648▲ 9.7%€285,036▲ 2,347%€233,519▼ 18.1%
Debt€3,906-€1,955▼ 50.0%€540▼ 72.4%€804▲ 48.9%€1,498▲ 86.3%€269,223▲ 17,874%€211,152▼ 21.6%
Working capital€17,091-€19,078▲ 11.6%€12,484▼ 34.6%€9,784▼ 21.6%€10,125▲ 3.5%€53,295▲ 426%-€37,833
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €233,519
Fixed assets €204,527 ▲ 1.4%
Current assets €28,992 ▼ 65.2%
Equity and liabilities €233,519
Equity €22,367 ▲ 41.4%
Debt €211,152 ▼ 21.6%
Debt's share of the balance-sheet total falls from 94.5% to 90.4%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€21,285▲
2023 · €8,377
Cash flow
€12,072▲
2023 · €6,532
Current ratio
0.43▼
2023 · 2.77
Debt to equity
9.44▼
2023 · 17.03
ROE
29.3%▼
2023 · 35.8%
ROA
2.8%▲
2023 · 2.0%
Interest coverage
2.31▼
2023 · 4.50
Debt ≤ 1 year
€66,825▲
2023 · €30,086
Debt > 1 year
€144,327▼
2023 · €239,137
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,083 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 96.8% are still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
0.8% went bankrupt
2.3% stopped otherwise
96.8% still going

For this company itself Checked computes a higher bankruptcy probability: 1.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,083 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 38 lines
Balance sheet Code20232024
Assets
Total assets20/58€285,036€233,519▼
Fixed assets21/28€201,656€204,527▲
Tangible fixed assets22/27€201,631€204,503▲
Land and buildings22€201,631€204,503▲
Financial fixed assets28€25€25=
Current assets29/58€83,381€28,992▼
Amounts receivable within one year40/41€76,224€1,224▼
Trade receivables40€1,161€1,161=
Other amounts receivable41€75,063€63▼
Cash at bank and in hand54/58€7,156€13,614▲
Deferred charges and accrued income490/1-€14,153
Equity and liabilities
Total equity and liabilities10/49€285,036€233,519▼
Equity10/15€15,813€22,367▲
Contributions10/11€20,900€20,900=
Capital10€20,900-
Issued capital100€20,900-
Profit (loss) carried forward14-€5,087€1,467▲
Amounts payable17/49€269,223€211,152▼
Amounts payable after more than one year17€239,137€144,327▼
Financial debts170/4€239,137€144,327▼
Amounts payable within one year42/48€30,086€66,825▲
Current portion of amounts payable after more than one year42-€8,275
Other amounts payable47/48€30,086€58,550▲
Income statement Code20232024
Turnover70€21,662-
Goods, raw materials, services and sundry goods60/61€9,984-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€869€5,518▲
Other operating charges640/8€3,300€812▼
Gross operating margin9900€11,678€22,097▲
Operating profit (loss)9901€7,508€15,767▲
Financial income75/76B€15-
Recurring financial income75€15-
Financial charges65/66B€1,860€9,213▲
Recurring financial charges65€1,860€9,213▲
Profit (loss) for the period before taxes9903€5,663€6,554▲
Profit (loss) for the period9904€5,663€6,554▲
Profit (loss) for the period to be appropriated9905€5,663€6,554▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,087€1,467▲
Profit (loss) brought forward from the previous period14P-€10,750-€5,087▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Turnover70€44,993€61,247€45€250€1,250€21,662--
Goods, raw materials, services and sundry goods60/61---€2,177€303€9,984--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€869€5,518▲ 535%
Other operating charges640/8---€591€434€3,300€812▼ 75.4%
Gross operating margin9900-€7,150€4,175-€5,833-€1,927€947€11,678€22,097▲ 89.2%
Operating profit (loss)9901-€7,800€3,538-€6,544-€2,518€513€7,508€15,767▲ 110%
Financial income75/76B---€6€8€15--
Recurring financial income75€25€14€13€6€8€15--
Financial charges65/66B---€187€180€1,860€9,213▲ 395%
Recurring financial charges65€454€557€360€187€180€1,860€9,213▲ 395%
Profit (loss) for the period before taxes9903-€8,230€2,996-€6,891-€2,698€341€5,663€6,554▲ 15.7%
Income taxes67/77€1€1€1€1----
Profit (loss) for the period9904-€8,231€2,995-€6,892-€2,699€341€5,663€6,554▲ 15.7%
Profit (loss) for the period to be appropriated9905-€8,231€2,995-€6,892-€2,699€341€5,663€6,554▲ 15.7%
Line2018201920202021202220232024Change
Assets
Total assets20/58€20,312€21,355€13,048€10,613€11,648€285,036€233,519▼ 18.1%
Fixed assets21/28€322€322€25€25€25€201,656€204,527▲ 1.4%
Tangible fixed assets22/27-----€201,631€204,503▲ 1.4%
Land and buildings22-----€201,631€204,503▲ 1.4%
Financial fixed assets28€322€322€25€25€25€25€25=
Current assets29/58€19,990€21,033€13,023€10,588€11,623€83,381€28,992▼ 65.2%
Stocks and contracts in progress3€3,585€500€500€500€500---
Stocks30/36---€500€500---
Amounts receivable within one year40/41€6,256€3,302€1,851€517€110€76,224€1,224▼ 98.4%
Trade receivables40---€303€9€1,161€1,161=
Other amounts receivable41---€215€101€75,063€63▼ 99.9%
Cash at bank and in hand54/58€9,978€17,057€10,672€9,534€11,013€7,156€13,614▲ 90.2%
Deferred charges and accrued income490/1---€37--€14,153-
Equity and liabilities
Total equity and liabilities10/49€20,312€21,355€13,048€10,613€11,648€285,036€233,519▼ 18.1%
Equity10/15€16,406€19,400€12,508€9,809€10,150€15,813€22,367▲ 41.4%
Contributions10/11€19,000€19,000€19,000€19,000€19,000€20,900€20,900=
Capital10---€19,000€19,000€20,900--
Issued capital100---€19,000€19,000€20,900--
Reserves13€1,900€1,900€1,900€1,900€1,900---
Non-distributable reserves130/1---€1,900€1,900---
Legal reserve130---€1,900€1,900---
Profit (loss) carried forward14-€4,494-€1,500-€8,392-€11,091-€10,750-€5,087€1,467-
Amounts payable17/49€3,906€1,955€540€804€1,498€269,223€211,152▼ 21.6%
Amounts payable after more than one year17-----€239,137€144,327▼ 39.6%
Financial debts170/4-----€239,137€144,327▼ 39.6%
Amounts payable within one year42/48€2,899€1,955€540€804€1,498€30,086€66,825▲ 122%
Current portion of amounts payable after more than one year42------€8,275-
Trade debts44€2,324€1,588€540€804----
Suppliers440/4---€804----
Other amounts payable47/48----€1,498€30,086€58,550▲ 94.6%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€8,231€2,995-€6,892-€2,699€341€5,663€6,554▲ 15.7%
+ Depreciation and write-downs630-----€869€5,518▲ 535%
Operating cash flow (approximation)-€8,231€2,995-€6,892-€2,699€341€6,532€12,072▲ 84.8%
Investment in fixed assets (approximation)--€0€297€0€0-€202,500-€8,390▲ 95.9%
Change in cash-€7,079-€6,385-€1,138€1,479-€3,857€6,458-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 31-08-2025 2025-00478880
31-12-2023 full format 30-08-2024 2024-00447829
31-12-2022 full format 13-07-2023 2023-00233029
31-12-2021 full format 19-08-2022 2022-20297520
31-12-2020 full format 05-07-2021 2021-31300276
31-12-2019 full format 10-08-2020 2020-40100367
31-12-2018 full format 04-07-2019 2019-28500493
31-12-2017 full format 13-07-2018 2018-32500546
31-12-2016 full format 14-07-2017 2017-31700583
31-12-2015 full format 27-06-2016 2016-23000468

Show all 27 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.