Skip to content

DAENE THIERRY

Active
Private limited companyfounded 2009active for 17 yearsChemin du Bois du Roi(WAR) 14, 4608 Dalhem, BelgiumKBO/BCE: BE 0809.578.331
Summary

DAENE THIERRY has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €203,627 and a net result of €16,676. Equity is growing by about 4.5% per year across the filed financial years. Its solvency ranks better than 86% of 34,747 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00442341.

Turnover
€146,428▲ 4.2%
2024 · €140,536
EBIT margin
16.0%▼ 1.8pp
2024 · 17.8%
Net result
€16,676▼ 8.7%
2024 · €18,259
Working capital
€182,982▲ 3.1%
2024 · €177,525
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 6% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€146,428 2025 Operating result€23,473 2025 Net result€16,676 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€268,566-€280,955▲ 4.6%€171,320▼ 39.0%€305,187▲ 78.1%€221,668▼ 27.4%€232,601▲ 4.9%€140,536▼ 39.6%€146,428▲ 4.2%
Operating result€17,282-€28,629▲ 65.7%€14,548▼ 49.2%€42,630▲ 193%€36,540▼ 14.3%€59,725▲ 63.5%€25,050▼ 58.1%€23,473▼ 6.3%
Net result€11,934-€20,733▲ 73.7%€12,197within the sector's middle half▼ 41.2%€31,475above the sector's middle half▲ 158%€26,566within the sector's middle half▼ 15.6%€43,264above the sector's middle half▲ 62.9%€18,259within the sector's middle half▼ 57.8%€16,676within the sector's middle half▼ 8.7%
EBIT margin6.4%-10.2%▲ 3.8pp8.5%▼ 1.7pp14.0%▲ 5.5pp16.5%▲ 2.5pp25.7%▲ 9.2pp17.8%▼ 7.9pp16.0%▼ 1.8pp
Equity€149,257-€169,989▲ 13.9%€182,187above the sector's middle half▲ 7.2%€166,862above the sector's middle half▼ 8.4%€181,828above the sector's middle half▲ 9.0%€213,192above the sector's middle half▲ 17.2%€210,951above the sector's middle half▼ 1.1%€203,627above the sector's middle half▼ 3.5%
Total assets€207,463-€222,112▲ 7.1%€228,835within the sector's middle half▲ 3.0%€255,192within the sector's middle half▲ 11.5%€230,929within the sector's middle half▼ 9.5%€245,289within the sector's middle half▲ 6.2%€263,532within the sector's middle half▲ 7.4%€250,570within the sector's middle half▼ 4.9%
Debt€58,206-€52,122▼ 10.5%€46,648▼ 10.5%€88,330▲ 89.4%€49,101▼ 44.4%€32,097▼ 34.6%€52,581▲ 63.8%€46,943▼ 10.7%
Working capital€115,808-€150,196▲ 29.7%€172,710above the sector's middle half▲ 15.0%€170,917above the sector's middle half▼ 1.0%€186,178above the sector's middle half▲ 8.9%€213,384above the sector's middle half▲ 14.6%€177,525above the sector's middle half▼ 16.8%€182,982above the sector's middle half▲ 3.1%
Solvency71.9%-76.5%▲ 4.6pp79.6%above the sector's middle half▲ 3.1pp65.4%within the sector's middle half▼ 14.2pp78.7%above the sector's middle half▲ 13.4pp86.9%above the sector's middle half▲ 8.2pp80.0%above the sector's middle half▼ 6.9pp81.3%above the sector's middle half▲ 1.2pp
Current ratio4.74-5.89▲ 1.156.89above the sector's middle half▲ 1.013.40above the sector's middle half▼ 3.505.76above the sector's middle half▲ 2.378.87above the sector's middle half▲ 3.115.66above the sector's middle half▼ 3.218.05above the sector's middle half▲ 2.39
Return on assets (ROA)5.8%-9.3%▲ 3.6pp5.3%within the sector's middle half▼ 4.0pp12.3%within the sector's middle half▲ 7.0pp11.5%within the sector's middle half▼ 0.8pp17.6%within the sector's middle half▲ 6.1pp6.9%within the sector's middle half▼ 10.7pp6.7%within the sector's middle half▼ 0.3pp
Staff (FTE)1-0.6▼ 40.0%0.8below the sector's middle half▲ 33.3%1▲ 25.0%1=1=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €250,570
Fixed assets €41,646 ▼ 13.1%
Current assets €208,925 ▼ 3.1%
Equity and liabilities €250,570
Equity €203,627 ▼ 3.5%
Debt €46,943 ▼ 10.7%
Debt's share of the balance-sheet total falls from 20.0% to 18.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€35,501▲
2024 · €32,159
Cash flow
€28,704▲
2024 · €25,368
Quick ratio
7.88▲
2024 · 5.63
Debt to equity
0.23▼
2024 · 0.25
ROE
8.2%▼
2024 · 8.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€25,943▼
2024 · €38,081
Income taxes
€7,504▲
2024 · €7,448
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€263,532€250,570▼
Fixed assets21/28€47,926€41,646▼
Tangible fixed assets22/27€47,926€41,646▼
Plant, machinery and equipment23€898€1,697▲
Furniture and vehicles24€47,029€39,949▼
Current assets29/58€215,605€208,925▼
Stocks and contracts in progress3€1,200€4,526▲
Stocks30/36€1,200€4,526▲
Amounts receivable within one year40/41€29,897€45,492▲
Trade receivables40€27,575€30,647▲
Other amounts receivable41€2,322€14,845▲
Cash at bank and in hand54/58€184,508€158,906▼
Equity and liabilities
Total equity and liabilities10/49€263,532€250,570▼
Equity10/15€210,951€203,627▼
Contributions10/11€12,400€12,400=
Reserves13€133,360€148,150▲
Distributable reserves133€133,360€148,150▲
Profit (loss) carried forward14€65,191€43,077▼
Amounts payable17/49€52,581€46,943▼
Amounts payable within one year42/48€38,081€25,943▼
Trade debts44€10,001€1,939▼
Suppliers440/4€10,001€1,939▼
Bills of exchange payable441-€0
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€6,000€4▼
Taxes450/3€6,000€4▼
Remuneration and social security454/9€0€0=
Other amounts payable47/48€22,080€24,000▲
Accrued charges and deferred income492/3€14,500€21,000▲
Income statement Code20242025
Turnover70€140,536€146,428▲
Goods, raw materials, services and sundry goods60/61€151,989€143,760▼
Remuneration, social security and pensions62€326-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,109€12,028▲
Other operating charges640/8€2,956€1,400▼
Gross operating margin9900€35,441€36,901▲
Operating profit (loss)9901€25,050€23,473▼
Financial income75/76B€775€844▲
Recurring financial income75€775€844▲
Financial charges65/66B€117€137▲
Recurring financial charges65€117€137▲
Profit (loss) for the period before taxes9903€25,707€24,180▼
Income taxes67/77€7,448€7,504▲
Profit (loss) for the period9904€18,259€16,676▼
Profit (loss) for the period to be appropriated9905€18,259€16,676▼
Appropriation of the result
Profit (loss) to be appropriated9906€83,441€81,867▼
Profit (loss) brought forward from the previous period14P€65,182€65,191=
Transfer from equity791/2€20,500€1,860▼
Transfer to equity691/2€18,250€16,650▼
To other reserves6921€18,250€16,650▼
Profit to be distributed694/7€20,500€24,000▲
Return on contributions (dividend)694€20,500€22,000▲
Directors or managers695-€2,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€268,566€280,955€171,320€305,187€221,668€232,601€140,536€146,428▲ 4.2%
Goods, raw materials, services and sundry goods60/61---€243,235€203,091€185,548€151,989€143,760▼ 5.4%
Remuneration, social security and pensions62---€7,851€9,697€9,056€326--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,025€19,506€16,231€14,967€12,231€2,234€7,109€12,028▲ 69.2%
Other operating charges640/8---€1,502€1,231€1,722€2,956€1,400▼ 52.6%
Gross operating margin9900€52,017€56,474€36,321€66,950€59,699€72,736€35,441€36,901▲ 4.1%
Operating profit (loss)9901€17,282€28,629€14,548€42,630€36,540€59,725€25,050€23,473▼ 6.3%
Financial income75/76B---€1,535€782€963€775€844▲ 9.0%
Recurring financial income75€1,235€893€1,667€1,535€782€963€775€844▲ 9.0%
Financial charges65/66B---€271€221€338€117€137▲ 17.4%
Recurring financial charges65€569€467€371€271€221€338€117€137▲ 17.4%
Profit (loss) for the period before taxes9903€17,948€29,055€15,844€43,894€37,102€60,349€25,707€24,180▼ 5.9%
Income taxes67/77€6,014€8,322€3,646€12,419€10,536€17,085€7,448€7,504▲ 0.7%
Profit (loss) for the period9904€11,934€20,733€12,197€31,475€26,566€43,264€18,259€16,676▼ 8.7%
Profit (loss) for the period to be appropriated9905€11,934€20,733€12,197€31,475€26,566€43,264€18,259€16,676▼ 8.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€207,463€222,112€228,835€255,192€230,929€245,289€263,532€250,570▼ 4.9%
Fixed assets21/28€60,698€41,192€26,825€12,945€5,650€4,808€47,926€41,646▼ 13.1%
Tangible fixed assets22/27€60,698€41,192€26,825€12,945€5,650€4,808€47,926€41,646▼ 13.1%
Plant, machinery and equipment23---€1,330€1,120€1,712€898€1,697▲ 89.1%
Furniture and vehicles24---€11,615€4,529€3,096€47,029€39,949▼ 15.1%
Current assets29/58€146,765€180,920€202,010€242,247€225,279€240,481€215,605€208,925▼ 3.1%
Stocks and contracts in progress3€15,249€3,090€4,245€2,850€2,125€1,050€1,200€4,526▲ 277%
Stocks30/36---€2,850€2,125€1,050€1,200€4,526▲ 277%
Amounts receivable within one year40/41€46,864€48,778€27,030€15,601€18,660€83,963€29,897€45,492▲ 52.2%
Trade receivables40---€14,529€16,603€83,895€27,575€30,647▲ 11.1%
Other amounts receivable41---€1,071€2,056€68€2,322€14,845▲ 539%
Cash at bank and in hand54/58€84,395€128,795€170,485€223,796€177,543€155,467€184,508€158,906▼ 13.9%
Deferred charges and accrued income490/1---€0€26,951€0---
Equity and liabilities
Total equity and liabilities10/49€207,463€222,112€228,835€255,192€230,929€245,289€263,532€250,570▼ 4.9%
Equity10/15€149,257€169,989€182,187€166,862€181,828€213,192€210,951€203,627▼ 3.5%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€72,160€92,660€104,760€89,360€104,260€135,610€133,360€148,150▲ 11.1%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€87,500€102,400€135,610€133,360€148,150▲ 11.1%
Profit (loss) carried forward14€64,697€64,929€65,027€65,102€65,168€65,182€65,191€43,077▼ 33.9%
Amounts payable17/49€58,206€52,122€46,648€88,330€49,101€32,097€52,581€46,943▼ 10.7%
Amounts payable after more than one year17€19,749€12,148€5,849€0-----
Financial debts170/4---€0-----
Amounts payable within one year42/48€30,957€30,724€29,299€71,330€39,101€27,097€38,081€25,943▼ 31.9%
Current portion of amounts payable after more than one year42---€5,849€0----
Trade debts44€4,632€14,315€13,173€4,985€13,328€2,942€10,001€1,939▼ 80.6%
Suppliers440/4---€4,985€13,328€2,942€10,001€1,939▼ 80.6%
Bills of exchange payable441-------€0-
Advances received on contracts in progress46------€0--
Taxes, remuneration and social security45---€9,299€10,255€9,626€6,000€4▼ 99.9%
Taxes450/3---€6,164€6,536€8,892€6,000€4▼ 99.9%
Remuneration and social security454/9---€3,135€3,719€734€0€0-
Other amounts payable47/48---€51,196€15,518€14,528€22,080€24,000▲ 8.7%
Accrued charges and deferred income492/3---€17,000€10,000€5,000€14,500€21,000▲ 44.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€11,934€20,733€12,197€31,475€26,566€43,264€18,259€16,676▼ 8.7%
+ Depreciation and write-downs630€23,025€19,506€16,231€14,967€12,231€2,234€7,109€12,028▲ 69.2%
Operating cash flow (approximation)€34,959€40,239€28,428€46,442€38,798€45,498€25,368€28,704▲ 13.2%
Investment in fixed assets (approximation)-€0-€1,865-€1,086-€4,936-€1,393-€50,227-€5,747▲ 88.6%
Change in cash-€44,400€41,690€53,311-€46,253-€22,076€29,041-€25,602-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00442341
31-12-2024 micro format 27-06-2025 2025-00186779
31-12-2023 micro format 29-08-2024 2024-00415734
31-12-2022 micro format 31-07-2023 2023-00300015
31-12-2021 micro format 23-06-2022 2022-20092773
31-12-2020 micro format 13-08-2021 2021-48500200
31-12-2019 micro format 07-07-2020 2020-27400413
31-12-2018 micro format 14-08-2019 2019-48500291
31-12-2017 micro format 21-08-2018 2018-49500390
31-12-2016 micro format 17-08-2017 2017-46400477

Show all 17 filings

Similar companies · same sector, comparable size

Of the 9,481 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,749. 4,843 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.