D.R.M.-CONSTRUCT
Annual accounts 2023
micro format, filed on 06-07-2024, 25 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €65,000. Estimated: probably between €33,000 and €120,000.
Money flows
no detail for 2023Balance sheet
balance sheet total €19,546 on 31-12-2023in euro
in euro
Position in the sector
92.0%
Higher than 95% of 8,806 companies in 2023.
10.76
Higher than 95% of 8,554 companies in 2023.
-35.5%
Lower than 95% of 8,620 companies in 2023.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
19,546 | 34,317 | 22,394 | 57,161 | 104,609 | 136,231 | 195,527 | 213,612 | 244,537 | 255,886 | 183,954 | 155,368 | 297,455 | 65,505 | 60,443 | 113,772 | 112,246 | |
21/28 |
2,765 | 10,557 | 2,524 | 5,047 | 8,227 | 14,745 | 19,981 | 27,825 | 54,682 | 75,423 | 48,683 | 67,561 | 81,348 | 15,302 | 218 | 111,942 | 112,240 | |
22/27 |
2,712 | 10,504 | 2,471 | 4,925 | 8,174 | 14,692 | 19,928 | 27,773 | 54,629 | 74,870 | 48,630 | 67,509 | 81,295 | 15,249 | 165 | 330 | 628 | |
23 |
1,055 | 1,599 | 909 | 2,936 | 6,027 | 10,170 | 13,605 | 16,435 | 18,408 | 21,567 | 9,954 | 7,219 | 5,155 | - | - | - | - | |
24 |
929 | 7,973 | 426 | 651 | 605 | 2,777 | 5,554 | 11,337 | 36,222 | 49,402 | 30,873 | 48,585 | 60,535 | 399 | 165 | 330 | 628 | |
26 |
728 | 932 | 1,135 | 1,339 | 1,542 | 1,746 | 769 | - | - | - | - | - | - | - | - | - | - | |
28 |
53 | 53 | 53 | 122 | 53 | 53 | 53 | 53 | 53 | 553 | 53 | 53 | 53 | 53 | 53 | 111,612 | 111,612 | |
29/58 |
16,781 | 23,761 | 19,870 | 52,113 | 96,382 | 121,486 | 175,546 | 185,787 | 189,855 | 180,463 | 135,272 | 87,806 | 216,107 | 50,203 | 60,225 | 1,830 | 6 | |
3 |
- | - | - | - | - | - | - | - | - | 6,764 | 6,895 | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | 6,764 | 6,895 | - | - | - | - | - | - | |
40/41 |
15,064 | 21,968 | 17,337 | 49,155 | 94,325 | 117,109 | 169,387 | 181,169 | 159,961 | 161,481 | 124,230 | 72,526 | 209,412 | 31,070 | - | 518 | 6 | |
40 |
11,029 | 12,403 | 10,196 | 42,433 | 90,146 | 112,737 | 165,722 | 166,333 | 137,666 | 152,593 | 108,169 | 70,427 | 195,507 | 26,609 | - | 420 | - | |
41 |
4,035 | 9,564 | 7,141 | 6,721 | 4,179 | 4,372 | 3,666 | 14,836 | 22,295 | 8,889 | 16,061 | 2,099 | 13,904 | 4,462 | - | 98 | 6 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 60,225 | 1,312 | - | |
54/58 |
1,717 | 1,560 | 2,478 | 816 | 1,101 | 1,575 | 2,686 | 1,885 | 26,433 | 8,335 | 173 | 11,568 | 3,061 | 16,340 | - | - | - | |
490/1 |
- | 233 | 55 | 2,142 | 956 | 2,801 | 3,472 | 2,734 | 3,461 | 3,882 | 3,973 | 3,713 | 3,635 | 2,793 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
19,546 | 34,317 | 22,394 | 57,161 | 104,609 | 136,231 | 195,527 | 213,612 | 244,537 | 255,886 | 183,954 | 155,368 | 297,455 | 65,505 | 60,443 | 113,772 | 112,246 | |
10/15 |
17,986 | 24,921 | 21,302 | 14,263 | -8,603 | -10,978 | -11,179 | 24,993 | 23,314 | 21,886 | 16,250 | 14,917 | 6,682 | 2,101 | 1,493 | 44,254 | 42,205 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-2,465 | 4,470 | 850 | -6,188 | -29,055 | -31,429 | -31,630 | 4,541 | 2,862 | 1,435 | -4,201 | -5,534 | -13,769 | -18,350 | -18,958 | 23,803 | 21,754 | |
17/49 |
1,560 | 9,396 | 1,092 | 42,897 | 113,213 | 147,209 | 206,705 | 188,620 | 221,224 | 233,999 | 167,704 | 140,450 | 290,774 | 63,404 | 58,950 | 69,518 | 70,041 | |
17 |
- | 4,812 | - | - | 1,389 | 9,722 | - | 3,064 | 19,650 | 35,448 | 23,766 | 43,719 | 62,921 | 11,516 | - | - | - | |
170/4 |
- | 4,812 | - | - | 1,389 | 9,722 | - | 3,064 | 19,650 | 35,448 | 23,766 | 43,719 | 62,921 | 11,516 | - | - | - | |
42/48 |
1,560 | 4,584 | 1,092 | 41,683 | 111,824 | 137,487 | 206,705 | 185,555 | 201,574 | 198,551 | 143,938 | 96,732 | 227,853 | 51,888 | 58,950 | 69,518 | 70,012 | |
42 |
- | 2,559 | - | 1,389 | 8,333 | 8,333 | 3,064 | 7,195 | 14,822 | 20,894 | 19,952 | 19,202 | 18,483 | 3,222 | - | - | - | |
43 |
- | - | - | 33,607 | 36,134 | 34,579 | 62,316 | 25,244 | 39,763 | 9,241 | 9,815 | - | - | - | - | - | 569 | |
430/8 |
- | - | - | 33,607 | 36,134 | 34,579 | 62,316 | 25,244 | 39,763 | 9,241 | 9,815 | - | - | - | - | - | 569 | |
44 |
110 | 670 | - | - | 51,175 | 76,133 | 133,315 | 123,728 | 101,739 | 86,552 | 66,036 | 70,005 | 169,260 | 21,666 | 104 | 984 | 718 | |
440/4 |
110 | 670 | - | - | 51,175 | 76,133 | 133,315 | 123,728 | 101,739 | 86,552 | 66,036 | 70,005 | 169,260 | 21,666 | 104 | 984 | 718 | |
45 |
1,450 | 1,355 | - | 133 | 9,253 | 13,084 | 8,010 | 2,893 | 3,489 | 2,103 | 2,106 | 6,497 | 1,760 | - | 25,276 | 24,928 | 26,118 | |
450/3 |
1,450 | 1,355 | - | 133 | 6,795 | 9,271 | 7,584 | 2,639 | 2,663 | 1,255 | 1,170 | 5,929 | - | - | - | 127 | 1,318 | |
454/9 |
- | - | - | - | 2,458 | 3,813 | 425 | 254 | 826 | 848 | 936 | 568 | 1,760 | - | 25,276 | 24,801 | 24,800 | |
47/48 |
- | - | 1,092 | 6,554 | 6,928 | 5,358 | - | 26,494 | 41,760 | 79,762 | 46,028 | 1,028 | 38,350 | 27,000 | 33,570 | 43,606 | 42,607 | |
492/3 |
- | - | - | 1,214 | - | - | - | - | - | - | - | - | - | - | - | - | 29 | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 670,230 | 585,228 | 31,417 | - | - | - | |
76A |
4 | - | 2,200 | 515 | 3 | 4,401 | 27 | - | 40 | 291 | 107 | - | 14,525 | - | - | - | 8 | |
9900 |
5,356 | 10,072 | 39,973 | 63,241 | 56,096 | 38,551 | 660 | 41,982 | 47,591 | 52,136 | 64,468 | 104,012 | 44,753 | 5,760 | -494 | 2,502 | 1,308 | |
60/61 |
47,134 | 50,030 | 181,307 | 337,538 | 288,231 | 456,195 | 721,904 | 602,456 | 620,827 | 995,668 | 917,175 | 576,301 | 543,604 | 25,657 | 494 | - | - | |
62 |
765 | 1,376 | 982 | 29,762 | 36,405 | 17,375 | 9,335 | 5,835 | 11,899 | 11,153 | 32,627 | 59,230 | 21,287 | - | 5 | - | - | |
630 |
1,212 | 2,248 | 2,454 | 3,317 | 7,728 | 10,963 | 11,403 | 15,365 | 25,876 | 26,873 | 21,918 | 24,875 | 20,806 | 4,077 | 165 | 298 | 298 | |
640/8 |
925 | 390 | 25,845 | 1,116 | 1,133 | 2,194 | 2,080 | 1,077 | 1,278 | 1,655 | 751 | 1,028 | 1,414 | 359 | - | 19 | 61 | |
66A |
6,498 | - | 354 | 402 | 42 | - | 2,966 | 3,160 | 612 | 1,846 | 3,782 | 695 | 8,506 | - | 41,560 | - | - | |
9901 |
-4,045 | 6,058 | 10,338 | 28,643 | 10,788 | 8,018 | -25,125 | 16,544 | 8,538 | 12,456 | 9,172 | 18,880 | 1,247 | 1,324 | -664 | 2,185 | 949 | |
75/76B |
0 | 49 | - | - | 5 | - | 1 | - | - | - | - | 9 | 1 | 37 | - | - | - | |
75 |
0 | 49 | - | - | 5 | - | 1 | - | - | - | - | 9 | 1 | 37 | - | - | - | |
65/66B |
748 | 553 | 3,046 | 5,777 | 8,157 | 7,653 | 9,801 | 12,306 | 5,837 | 5,265 | 4,166 | 4,783 | 2,685 | 749 | 114 | 119 | 1,817 | |
65 |
541 | 424 | 2,672 | 5,777 | 7,930 | 7,536 | 8,991 | 12,306 | 5,837 | 5,265 | 4,166 | 4,783 | 2,685 | 749 | 114 | 119 | 1,817 | |
66B |
207 | 128 | 374 | - | 227 | 117 | 810 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-4,792 | 5,555 | 7,293 | 22,867 | 2,637 | 365 | -34,925 | 4,239 | 2,129 | 5,636 | 1,331 | 13,411 | 4,581 | 612 | -42,338 | 2,066 | -860 | |
67/77 |
2,143 | 1,935 | 254 | - | 262 | 164 | 1,247 | 2,560 | 701 | - | -1 | 5,176 | - | 4 | 424 | 17 | - | |
9904 |
-6,935 | 3,620 | 7,038 | 22,867 | 2,374 | 201 | -36,171 | 1,679 | 1,427 | 5,636 | 1,333 | 8,236 | 4,581 | 608 | -42,762 | 2,049 | -860 | |
9905 |
-6,935 | 3,620 | 7,038 | 22,867 | 2,374 | 201 | -36,171 | 1,679 | 1,427 | 5,636 | 1,333 | 8,236 | 4,581 | 608 | -42,762 | 2,049 | -860 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-2,465 | 4,470 | 850 | -6,188 | -29,055 | -31,429 | -31,630 | 4,541 | 2,862 | 1,435 | -4,201 | -5,534 | -13,769 | -18,350 | -18,958 | 23,803 | 21,754 | |
14P |
4,470 | 850 | -6,188 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | 1 | 2 | 1 | 0.3 | 0.3 | 0.3 | 0.3 | 1.1 | 1.6 | 0.7 | - | - | - | - | |
Hours worked1013 |
- | - | - | 1,064 | 1,464 | 602 | 465 | - | 569 | 509 | 1,269 | 1,800 | 768 | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 06-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 06-07-2024 | 2024-00216399 | |
| 31-12-2022 | micro format | 19-07-2023 | 2023-00252695 | |
| 31-12-2021 | micro format | 04-08-2022 | 2022-20268851 | |
| 31-12-2020 | micro format | 29-08-2021 | 2021-57100294 | |
| 31-12-2019 | micro format | 27-08-2020 | 2020-45000537 | |
| 31-12-2018 | micro format | 02-08-2019 | 2019-43700013 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-53200389 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-52400004 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56600221 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-57400318 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-50700551 | |
| 31-12-2012 | full format | 26-08-2013 | 2013-49100394 | |
| 31-12-2011 | full format | 09-08-2012 | 2012-40800203 | |
| 31-12-2010 | full format | 18-08-2011 | 2011-41500507 | |
| 31-12-2009 | full format | 11-06-2010 | 2010-17300416 | |
| 31-12-2008 | full format | 22-07-2009 | 2009-47700081 | |
| 31-12-2007 | full format | 04-08-2008 | 2008-54800068 | |
| 31-12-2006 | full format | 29-06-2007 | 2007-30600258 | |
| 31-12-2005 | full format | 29-08-2006 | 2006-68000007 | |
| 31-12-2004 | full format | 16-09-2005 | 2005-67900184 | |
| 31-12-2003 | full format | 13-12-2004 | 2004-85001792 | |
| 31-12-2002 | full format | 31-07-2003 | 2003-57101810 | |
| 31-12-2001 | full format | 17-10-2002 | 2002-66600514 | |
| 31-12-2000 | full format | 30-08-2001 | 2001-52804417 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,833 | 8,306 | 12,792 | 31,960 | 18,517 | 18,981 | -13,721 | 31,910 | 34,414 | 39,329 | 31,090 | 43,754 | 22,053 | 5,401 | -499 | 2,483 | 1,247 | ||
| -5,723 | 5,868 | 9,492 | 26,184 | 10,103 | 11,164 | -24,768 | 17,045 | 27,303 | 32,509 | 23,251 | 33,110 | 25,388 | 4,685 | -42,597 | 2,347 | -562 | ||
| 1,191 | 10,281 | 11,672 | 742 | 1,210 | 5,728 | 14,770 | 5,325 | 5,635 | 76,911 | 6,706 | 11,088 | 109,984 | 19,161 | -111,559 | 0 | - | ||
| 157 | -918 | 1,662 | -285 | -474 | -1,111 | 801 | -24,549 | 18,098 | 8,162 | -11,395 | 8,506 | -13,278 | - | - | - | - | ||
| 15,221 | 19,177 | 18,778 | 10,430 | -15,442 | -16,001 | -31,160 | 232 | -11,718 | -18,088 | -8,666 | -8,925 | -11,746 | -1,685 | 1,275 | -67,688 | -70,006 | ||
| - | - | - | - | - | - | - | - | - | - | - | 2.8% | 0.2% | 4.2% | - | - | - | ||
| 92.0% | 72.6% | 95.1% | 25.0% | -8.2% | -8.1% | -5.7% | 11.7% | 9.5% | 8.6% | 8.8% | 9.6% | 2.2% | 3.2% | 2.5% | 38.9% | 37.6% | ||
| 10.76 | 5.18 | 18.19 | 1.25 | 0.86 | 0.88 | 0.85 | 1.00 | 0.94 | 0.91 | 0.94 | 0.91 | 0.95 | 0.97 | 1.02 | 0.03 | 0.00 | ||
| 10.76 | 5.18 | 18.19 | 1.25 | 0.86 | 0.88 | 0.85 | 1.00 | 0.94 | 0.87 | 0.89 | 0.91 | 0.95 | 0.97 | 1.02 | 0.03 | 0.00 | ||
| 0.09 | 0.38 | 0.05 | 3.01 | - | - | - | 7.55 | 9.49 | 10.69 | 10.32 | 9.42 | 43.52 | 30.18 | 39.48 | 1.57 | 1.66 | ||
| -38.6% | 14.5% | 33.0% | 160.3% | - | - | - | 6.7% | 6.1% | 25.8% | 8.2% | 55.2% | 68.6% | 28.9% | - | 4.6% | -2.0% | ||
| -35.5% | 10.5% | 31.4% | 40.0% | 2.3% | 0.1% | -18.5% | 0.8% | 0.6% | 2.2% | 0.7% | 5.3% | 1.5% | 0.9% | -70.7% | 1.8% | -0.8% | ||
| -5.23 | 19.57 | 4.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 38 days | 122 days | 309 days | - | - | - | ||
| 1 day | 5 days | - | - | 65 days | 61 days | 67 days | 75 days | 60 days | 32 days | 26 days | 44 days | 114 days | 308 days | 77 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €1,191 | €10,281 | €11,672 |
| €1,212 | €2,248 | €2,454 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on D.R.M.-CONSTRUCT
The operating result for 2023 is a loss of €4,045, after a profit of €6,058 in 2022. It is the lowest result since 2017.
Debt's share of the balance-sheet total falls from 27.4% to 8.0%. Equity and debt are lower.