D.R.A.K.A.R.
D.R.A.K.A.R. is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €617k and a net result of €127k. Equity is shrinking by ~13.2% per year across the filed fiscal years. Its solvency ranks better than 84% of 5424 sector peers (fiscal year 2025). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €617k |
| Net result | €127k |
| Better than sector | 84% |
| Active | 16 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 88.8% | 51.8% | |
| Net result | €127k | €53k | |
| Equity | €617k | €622k | |
| Gross operating margin | €51k | €87k | |
| Total assets | €696k | €1.54M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €127k | €6k | €22k | €13k | €436k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €18k | €8k | €13k | €9k | €43k |
| Dividends | €201k | €130k | €165k | €158k | - |
| Total assets | €696k | €732k | €847k | €1.03M | €1.16M |
| Equity | €617k | €691k | €815k | €958k | €1.10M |
| Debt | €78k | €41k | €32k | €74k | €56k |
| of which ≤ 1y | €76k | €38k | €31k | €73k | €56k |
| of which > 1y | - | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 88.8% | 94.4% | 96.2% | 92.8% | 95.2% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 18.3% | 0.9% | 2.6% | 1.2% | 37.7% |
| ROE | 20.6% | 0.9% | 2.7% | 1.3% | 39.6% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €696k | €732k | €847k | €1.03M | €1.16M |
| Fixed assets | 21/28 | €380k | €402k | €417k | €417k | €450k |
| Tangible fixed assets | 22/27 | €280k | €302k | €317k | €317k | €350k |
| Financial fixed assets | 28 | €100k | €100k | €100k | €100k | €100k |
| Current assets | 29/58 | €315k | €330k | €430k | €615k | €709k |
| Amounts receivable within one year | 40/41 | €69k | €62k | €200k | €290k | €524k |
| Cash & bank | 54/58 | €241k | €265k | €227k | €319k | €179k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €696k | €732k | €847k | €1.03M | €1.16M |
| Equity | 10/15 | €617k | €691k | €815k | €958k | €1.10M |
| Contributions / capital | 10/11 | €100k | €100k | €100k | €100k | €100k |
| Reserves | 13 | €534k | €462k | €508k | €651k | €796k |
| Accumulated profits (losses) | 14 | €-17k | €129k | €207k | €207k | €207k |
| Amounts payable | 17/49 | €78k | €41k | €32k | €74k | €56k |
| Amounts payable within one year | 42/48 | €76k | €38k | €31k | €73k | €56k |
| Trade debts payable within one year | 44 | €21k | €5k | €19k | €4k | €6k |
| Income statement | ||||||
| Turnover | 70 | €189k | €181k | €184k | €169k | €140k |
| Gross operating margin | 9900 | €51k | €46k | €74k | €60k | €46k |
| Operating result | 9901 | €15k | €10k | €35k | €22k | €4k |
| Financial income | 75 | €131k | €1k | €826 | - | €475k |
| Financial charges | 65 | €1k | €425 | €603 | €97 | €193 |
| Result before taxes | 9903 | €145k | €15k | €35k | €22k | €479k |
| Income taxes | 67/77 | €18k | €8k | €13k | €9k | €43k |
| Net result for the period | 9904 | €127k | €6k | €22k | €13k | €436k |
| Result to be appropriated | 9905 | €127k | €6k | €22k | €13k | €436k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 16-07-2010 |
| Status | Active |
| Postal code | 1020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21818E0217/00K000 | Brussels | 373 m² | 1 · 81 m² | 12.1 m · 4 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | D.R.A.K.A.R. |