D.C.I.
D.C.I. has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €27k and a net result of €-16k. Equity is shrinking by ~22.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €27k |
| Net result | €-16k |
| Active | 33 yrs |
| Locations | 1 |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | abbreviated schema |
| Revenue | - |
| EBITDA | €-7k |
| Net profit | €-16k |
| Cash flow | €-5k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €670k |
| Equity | €27k |
| Debt | €611k |
| of which ≤ 1y | €399 |
| of which > 1y | €611k |
| Working capital | €70k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 177.18 |
| Quick ratio | 177.18 |
| Working capital ratio | 10.5% |
| Solvency | 4.1% |
| Debt / equity | 22.29 |
| Long-term debt ratio | 22.28 |
| Interest coverage | -19.36 |
| Gross margin | - |
| Net margin | - |
| ROA | -2.5% |
| ROE | -60.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €670k |
| Fixed assets | 21/28 | €599k |
| Tangible fixed assets | 22/27 | €599k |
| Current assets | 29/58 | €71k |
| Amounts receivable within one year | 40/41 | €159 |
| Cash & bank | 54/58 | €70k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €670k |
| Equity | 10/15 | €27k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €99k |
| Accumulated profits (losses) | 14 | €-133k |
| Provisions & deferred taxes | 16 | €31k |
| Amounts payable | 17/49 | €611k |
| Amounts payable after one year | 17 | €611k |
| Amounts payable within one year | 42/48 | €399 |
| Income statement | ||
| Gross operating margin | 9900 | €-3k |
| Operating result | 9901 | €-18k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €342 |
| Result before taxes | 9903 | €-19k |
| Net result for the period | 9904 | €-16k |
| Result to be appropriated | 9905 | €-10k |
| NACE primary | - |
| Legal form | Public limited company(014) |
| Incorporation | 02-04-1993 |
| Status | Active |
| Postal code | 3191 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24039B0259/00A003 | Flanders | 524 m² | 1 · 331 m² | 10.8 m · 2 fl. |
09-07-2026 NBB filing Annual accounts filed
02-07-2025 NBB filing Annual accounts filed
13-06-2024 NBB filing Annual accounts filed
18-07-2023 State Gazette act Capital & shares
22-06-2023 NBB filing Annual accounts filed
09-06-2022 NBB filing Annual accounts filed
10-06-2021 NBB filing Annual accounts filed
12-03-2020 NBB filing Annual accounts filed
04-04-2019 NBB filing Annual accounts filed
15-03-2018 NBB filing Annual accounts filed
22-06-2017 NBB filing Annual accounts filed
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
18-07-2023 Capital increase of €39,160,000 to €55,500,000
- €16.340.000 → €55.500.000
- 6 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_decrease",
"after_eur": 61500.0,
"delta_eur": -728500.0,
"before_eur": 790000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "loss_absorption",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": 728500.0,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "capital_increase",
"after_eur": 55500000.0,
"delta_eur": 39160000.0,
"before_eur": 16340000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 3916,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "inschrijvingsrechten_uitgifte",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_decrease",
"after_eur": 5500000.0,
"delta_eur": -25000000.0,
"before_eur": 30500000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "distribution_to_shareholders",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": 25000000.0,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 73576942.0,
"delta_eur": 21538471.0,
"before_eur": 52038471.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 3900,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "inschrijvingsrechten_uitgifte",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_decrease",
"after_eur": 290000.0,
"delta_eur": -500000.0,
"before_eur": 790000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "distribution_to_shareholders",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": 500000.0,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_decrease",
"after_eur": -667000.0,
"delta_eur": -728500.0,
"before_eur": 61500.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "distribution_to_shareholders",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": 728500.0,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Jo ABBELOOS",
"firm_city": null,
"firm_name": "Lens. Abbeloos Notarissen",
"office_city": "Vilvoorde",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-07-18",
"filing_date": "2023-07-14",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-07-14",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": "2023-06-23"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0449.837.104",
"name_full": "D.C.I.",
"legal_form": "Naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Uitgifte van de akte",
"Geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 9450,
"class_name": "Aandelen op naam",
"capital_share_eur": 61500.0,
"voting_rights_per_share": 1.0
},
{
"n_shares": 1634,
"class_name": "Aandelen aan toonder",
"capital_share_eur": 0.0,
"voting_rights_per_share": 0.0
}
]
}| Legal nameNL | D.C.I. |