CYCLICS
CYCLICS has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €324k and a net result of €67k. Equity is growing by ~20.8% per year across the filed fiscal years. Its solvency ranks better than 95% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €324k |
| Net result | €67k |
| Better than sector | 95% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 98.2% | 55.9% | |
| Net result | €67k | €27k | |
| Equity | €324k | €83k | |
| Gross operating margin | €95k | €54k | |
| Total assets | €330k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €93k | €93k | €86k | €70k |
| Net profit | €67k | €61k | €57k | €45k |
| Cash flow | €67k | €68k | €63k | €52k |
| Staff costs | - | - | - | - |
| Income taxes | €26k | €25k | €22k | €18k |
| Dividends | €32k | - | - | - |
| Total assets | €330k | €322k | €272k | €221k |
| Equity | €324k | €289k | €228k | €171k |
| Debt | €6k | €33k | €44k | €49k |
| of which ≤ 1y | €6k | €24k | €28k | €26k |
| of which > 1y | €0 | €10k | €16k | €23k |
| Working capital | €254k | €282k | €221k | €164k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 44.02 | 12.81 | 8.99 | 7.26 |
| Quick ratio | 44.02 | 12.81 | 8.99 | 7.26 |
| Working capital ratio | 77.0% | 87.4% | 81.2% | 74.4% |
| Solvency | 98.2% | 89.6% | 83.8% | 77.6% |
| Debt / equity | 0.02 | 0.12 | 0.19 | 0.29 |
| Long-term debt ratio | 0.00 | 0.03 | 0.07 | 0.13 |
| Interest coverage | 137.02 | 93.04 | 121.41 | 83.17 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 20.2% | 18.9% | 20.8% | 20.6% |
| ROE | 20.6% | 21.1% | 24.8% | 26.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €330k | €322k | €272k | €221k |
| Fixed assets | 21/28 | €70k | €17k | €24k | €30k |
| Tangible fixed assets | 22/27 | €70k | €17k | €24k | €30k |
| Current assets | 29/58 | €260k | €306k | €249k | €190k |
| Amounts receivable within one year | 40/41 | €17k | €16k | €16k | €14k |
| Investments | 50/53 | €80k | €80k | €29k | €29k |
| Cash & bank | 54/58 | €161k | €209k | €202k | €146k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €330k | €322k | €272k | €221k |
| Equity | 10/15 | €324k | €289k | €228k | €171k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €314k | €279k | €218k | €162k |
| Accumulated profits (losses) | 14 | €4k | €3k | €3k | €3k |
| Amounts payable | 17/49 | €6k | €33k | €44k | €49k |
| Amounts payable after one year | 17 | €0 | €10k | €16k | €23k |
| Amounts payable within one year | 42/48 | €6k | €24k | €28k | €26k |
| Trade debts payable within one year | 44 | €87 | €708 | €5k | €882 |
| Income statement | |||||
| Gross operating margin | 9900 | €95k | €94k | €87k | €71k |
| Operating result | 9901 | €92k | €86k | €79k | €64k |
| Financial income | 75 | €1k | €330 | €278 | €333 |
| Financial charges | 65 | €676 | €1k | €708 | €841 |
| Result before taxes | 9903 | €93k | €86k | €79k | €63k |
| Income taxes | 67/77 | €26k | €25k | €22k | €18k |
| Net result for the period | 9904 | €67k | €61k | €57k | €45k |
| Result to be appropriated | 9905 | €67k | €61k | €57k | €45k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 07-06-2018 |
| Status | Active |
| Postal code | 9070 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44028B0427/00X000 | Flanders | 530 m² | 1 · 130 m² | 9.4 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CYCLICS |