CUMACO
ActiveSummary
CUMACO has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.26M and a net result of €350k. Equity is growing by ~27.8% per year across the filed fiscal years. Its solvency ranks better than 68% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €17 | €11k | - | - |
| Remuneration, social security and pensions62 | - | €16k | €19k | €40k | €91k | ▲ 125% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €41k | €51k | €106k | €104k | €54k | ▼ 47.6% |
| Other operating charges640/8 | - | €1k | €2k | €3k | €3k | ▲ 36.2% |
| Non-recurring operating charges66A | - | - | - | €79k | €196k | ▲ 148% |
| Gross operating margin9900 | €530k | €528k | €662k | €826k | €842k | ▲ 1.9% |
| Operating profit (loss)9901 | €471k | €459k | €535k | €601k | €498k | ▼ 17.1% |
| Financial income75/76B | - | €6k | €82k | €21k | €34k | ▲ 63.0% |
| Recurring financial income75 | €3k | €6k | €82k | €21k | €34k | ▲ 63.0% |
| Financial charges65/66B | - | €8k | €15k | €15k | €20k | ▲ 37.2% |
| Recurring financial charges65 | €9k | €8k | €15k | €15k | €20k | ▲ 37.2% |
| Profit (loss) for the period before taxes9903 | €465k | €458k | €602k | €607k | €512k | ▼ 15.6% |
| Income taxes67/77 | €129k | €128k | €183k | €196k | €162k | ▼ 17.5% |
| Profit (loss) for the period9904 | €336k | €330k | €419k | €410k | €350k | ▼ 14.7% |
| Transfer from tax-exempt reserves789 | - | - | €32k | €178k | - | - |
| Transfer to tax-exempt reserves689 | - | €168k | €105k | €126k | €63k | ▼ 50.0% |
| Profit (loss) for the period to be appropriated9905 | €167k | €161k | €345k | €462k | €287k | ▼ 37.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.80M | €2.00M | €2.63M | €2.87M | €3.16M | ▲ 10.2% |
| Fixed assets21/28 | €1.13M | €1.12M | €1.39M | €1.24M | €1.12M | ▼ 9.2% |
| Tangible fixed assets22/27 | €1.13M | €1.12M | €1.39M | €1.24M | €1.12M | ▼ 9.2% |
| Land and buildings22 | - | €1.11M | €1.34M | €1.12M | €1.06M | ▼ 5.7% |
| Plant, machinery and equipment23 | - | €1k | €691 | €264 | €1k | ▲ 297% |
| Furniture and vehicles24 | - | €9k | €47k | €113k | €62k | ▼ 45.0% |
| Other tangible fixed assets26 | - | €5k | €5k | €5k | €5k | = |
| Current assets29/58 | €666k | €884k | €1.24M | €1.63M | €2.03M | ▲ 25.0% |
| Amounts receivable within one year40/41 | €36k | €12k | €5k | €38k | €213k | ▲ 464% |
| Trade receivables40 | - | €5k | €598 | €38k | €213k | ▲ 464% |
| Other amounts receivable41 | - | €8k | €5k | - | - | - |
| Current investments50/53 | €91k | €277k | €754k | €624k | €1.17M | ▲ 87.8% |
| Cash at bank and in hand54/58 | €533k | €574k | €458k | €955k | €638k | ▼ 33.2% |
| Deferred charges and accrued income490/1 | - | €20k | €18k | €11k | €11k | ▼ 0.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.80M | €2.00M | €2.63M | €2.87M | €3.16M | ▲ 10.2% |
| Equity10/15 | €918k | €1.22M | €1.62M | €2.01M | €2.26M | ▲ 12.2% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €912k | €1.22M | €1.62M | €2.01M | €2.25M | ▲ 12.2% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Tax-exempt reserves132 | - | €547k | €620k | €568k | €632k | ▲ 11.1% |
| Distributable reserves133 | - | €669k | €996k | €1.44M | €1.62M | ▲ 12.7% |
| Amounts payable17/49 | €877k | €781k | €1.01M | €855k | €901k | ▲ 5.4% |
| Amounts payable after more than one year17 | €654k | €588k | €692k | €457k | €304k | ▼ 33.4% |
| Financial debts170/4 | - | €588k | €692k | €457k | €304k | ▼ 33.4% |
| Amounts payable within one year42/48 | €223k | €192k | €314k | €397k | €594k | ▲ 49.7% |
| Current portion of amounts payable after more than one year42 | - | €66k | €115k | €101k | €138k | ▲ 37.2% |
| Trade debts44 | €38k | €22k | €13k | €13k | €178k | ▲ 1,322% |
| Suppliers440/4 | - | €22k | €13k | €13k | €178k | ▲ 1,322% |
| Taxes, remuneration and social security45 | - | €105k | €186k | €249k | €249k | = |
| Taxes450/3 | - | €102k | €181k | €242k | €233k | ▼ 3.6% |
| Remuneration and social security454/9 | - | €3k | €4k | €7k | €16k | ▲ 122% |
| Other amounts payable47/48 | - | - | - | €34k | €28k | ▼ 17.2% |
| Accrued charges and deferred income492/3 | - | €806 | €776 | €775 | €2k | ▲ 221% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €336k | €330k | €419k | €410k | €350k | ▼ 14.7% |
| + Depreciation and write-downs630 | €41k | €51k | €106k | €104k | €54k | ▼ 47.6% |
| Operating cash flow (approximation) | €377k | €381k | €525k | €514k | €404k | ▼ 21.4% |
| Investment in fixed assets (approximation) | - | €-43k | €-379k | €50k | €60k | ▲ 19.4% |
| Change in cash | - | €41k | €-116k | €497k | €-317k | ▼ 164% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36015A0595/00K003 | Flanders | 1,625 m² | 1 · 191 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
1 board mandateRecognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.