CuiChine (0825.211.365): financials and annual accounts

CuiChine

Antwerp ·KBO/BCE: BE 0825.211.365

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Balance sheet: assets
`20/58`	254,919	326,121	336,271	317,192	373,276	297,373	161,542	151,160	206,988	256,019	275,678	275,738	306,335	314,877	358,891
`21/28`	151,122	163,738	194,136	212,801	228,392	248,142	19,446	54,178	89,852	122,574	155,448	189,943	217,214	250,499	282,432
`21`	112,432	137,432	162,432	187,432	212,432	237,432	2,833	11,333	19,833	28,333	36,833	45,333	53,833	62,333	70,833
`22/27`	33,755	21,372	26,770	25,369	15,961	10,710	16,613	42,845	70,019	94,241	118,614	144,610	163,381	188,166	211,599
`23`	2,683	3,408	5,573	3,632	3,611	3,220	11,114	33,760	59,607	85,158	107,229	130,803	148,889	171,300	191,985
`24`	6,835	5,732	7,563	2,410	-	629	1,956	4,526	7,097	6,520	8,461	9,811	13,338	16,866	19,613
`26`	24,237	12,232	13,633	19,328	12,350	6,860	3,543	4,559	3,315	2,563	2,925	3,996	1,153	-	-
`28`	4,935	4,935	4,935	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	103,797	162,383	142,134	104,391	144,883	49,232	142,096	96,982	117,136	133,445	120,230	85,795	89,120	64,378	76,459
`3`	16,259	17,988	24,255	16,483	14,546	9,714	7,868	6,984	1,867	7,299	6,277	6,101	5,523	7,064	5,575
`30/36`	16,259	17,988	24,255	16,483	14,546	9,714	7,868	6,984	1,867	7,299	6,277	6,101	5,523	7,064	5,575
`40/41`	23,184	37,962	22,372	26,746	25,012	9,120	95,062	60,498	65,712	27,679	32,710	30,202	9,282	6,277	1,811
`40`	934	16,018	4	283	2,436	122	1,544	8,176	1,256	2,588	19,458	4,394	1,003	77	1,811
`41`	22,250	21,944	22,368	26,463	22,576	8,998	93,517	52,322	64,456	25,091	13,253	25,808	8,279	6,200	-
`54/58`	60,518	105,173	95,327	61,162	103,938	30,398	36,769	28,768	49,555	94,005	80,030	44,857	72,249	50,637	68,705
`490/1`	3,837	1,260	181	-	1,387	-	2,397	732	2	4,461	1,213	4,636	2,067	399	369
Balance sheet: equity and liabilities
`10/49`	254,919	326,121	336,271	317,192	373,276	297,373	161,542	151,160	206,988	256,019	275,678	275,738	306,335	314,877	358,891
`10/15`	44,102	40,934	25,327	-5,088	-6,530	-27,396	-42,767	-24,596	-6,796	22,000	12,992	5,458	-733	3,819	-18,891
`10/11`	32,400	32,400	32,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`13`	11,702	8,534	1,860	1,860	1,860	1,860	1,860	9,600	9,600	9,600	592	-	-	-	-
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	592	-	-	-	-
`1311`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-
`133`	9,842	6,674	-	-	-	-	-	7,740	7,740	7,740	-	-	-	-	-
`14`	-	-	-8,933	-19,348	-20,790	-41,656	-57,027	-46,596	-28,796	-	-	-6,942	-13,133	-8,581	-31,291
`17/49`	210,817	285,187	310,944	322,279	379,806	324,769	204,309	175,756	213,784	234,019	262,686	270,281	307,068	311,058	377,782
`17`	125,937	153,489	190,424	195,392	213,871	243,930	104,429	89,062	109,813	111,662	130,937	149,515	167,422	184,683	216,322
`170/4`	125,937	153,489	190,424	195,392	213,871	243,930	104,429	89,062	109,813	111,662	130,937	149,515	167,422	184,683	216,322
`42/48`	79,665	129,373	115,998	125,657	165,338	80,839	91,947	77,564	98,824	116,047	115,536	118,710	134,099	123,208	157,175
`42`	18,937	18,273	18,447	18,380	18,153	18,612	35,552	24,768	27,666	27,330	22,783	22,953	20,205	16,639	16,039
`44`	31,594	42,801	39,844	24,347	26,509	9,356	22,905	20,525	28,321	31,930	41,336	29,647	23,582	15,366	17,250
`440/4`	31,594	42,801	39,844	24,347	26,509	9,356	22,905	20,525	28,321	31,930	41,336	29,647	23,582	15,366	17,250
`46`	660	17,428	-	-	19,433	3,687	-	446	-	-	1,683	-	-	-	-
`45`	28,434	42,236	47,035	29,693	28,160	5,206	14,983	16,441	13,705	32,557	29,139	39,505	21,951	13,516	10,425
`450/3`	15,088	22,244	28,958	20,183	17,279	991	5,311	5,289	3,423	19,176	10,534	8,919	8,151	4,705	7,755
`454/9`	13,346	19,992	18,077	9,510	10,880	4,215	9,672	11,152	10,282	13,381	18,605	30,586	13,800	8,811	2,670
`47/48`	40	8,635	10,671	53,238	73,083	43,978	18,507	15,384	29,132	24,230	20,594	26,605	68,361	77,688	113,462
`492/3`	5,215	2,325	4,522	1,230	597	-	7,933	9,130	5,148	6,310	16,213	2,055	5,546	3,166	4,284
Income statement
`70`	-	-	-	-	-	-	466,471	-	-	-	-	-	-	493,117	259,492
`76A`	-	13,714	-	13,886	-	-	-	-	-	-	-	-	-	-	-
`9900`	191,144	220,316	185,573	166,185	125,453	99,597	125,850	138,286	138,168	195,164	240,847	204,229	180,844	196,250	79,039
`60/61`	-	-	-	-	-	-	359,255	-	-	-	-	-	-	296,867	183,099
`62`	136,883	157,093	128,765	107,544	64,565	35,197	91,939	101,107	100,357	131,652	173,126	143,570	133,566	125,472	38,359
`630`	37,208	35,787	34,761	45,426	30,231	25,266	37,447	38,979	39,193	37,839	36,803	38,080	35,918	35,463	58,516
`640/8`	5,561	4,251	4,495	4,032	2,357	4,439	4,374	4,665	6,177	2,373	3,878	2,384	2,025	3,259	3,900
`66A`	-	883	-	-	356	12,989	-	-	1,148	-	2,000	-	175	-	-
`9901`	11,492	22,303	17,553	9,182	27,944	21,705	-7,910	-6,465	-8,707	23,299	27,040	20,195	9,335	32,055	-21,737
`75/76B`	157	133	19	10	235	17	9	34	26	48	20	224	715	228	325
`75`	157	133	19	10	235	17	9	34	26	48	20	224	715	228	325
`65/66B`	6,793	6,323	6,648	7,258	6,859	5,871	9,937	10,848	19,503	8,993	13,988	14,159	14,272	9,540	9,843
`65`	6,793	6,323	6,648	7,199	6,859	5,871	9,787	10,798	14,553	8,993	13,988	14,159	14,272	9,540	9,843
`66B`	-	-	-	59	-	-	150	50	4,950	-	-	-	-	-	-
`9903`	4,856	16,113	10,924	1,935	21,320	15,852	-17,838	-17,280	-28,184	14,355	11,072	6,261	-4,396	22,744	-31,254
`67/77`	1,688	506	509	492	455	481	333	520	612	5,347	3,538	70	156	34	36
`9904`	3,168	15,607	10,414	1,443	20,865	15,371	-18,171	-17,800	-28,796	9,008	7,534	6,191	-4,552	22,710	-31,291
`9905`	3,168	15,607	10,414	1,443	20,865	15,371	-18,171	-17,800	-28,796	9,008	7,534	6,191	-4,552	22,710	-31,291
Appropriation of the result
`9906`	3,168	6,674	-8,933	-19,348	-20,790	-41,656	-64,767	-46,596	-28,796	9,008	592	-6,942	-13,133	-8,581	-31,291
`14P`	-	-8,933	-19,348	-20,790	-41,656	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	7,740	-	-	-	-	-	-	-	-
`691/2`	3,168	6,674	-	-	-	-	-	-	-	9,008	592	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	1,268	592	-	-	-	-
`6921`	3,168	6,674	-	-	-	-	-	-	-	7,740	-	-	-	-	-
Social balance sheet
`9087`	4.3	3.9	4.6	3.6	2.6	1.7	2.4	3.1	3.1	3.2	5	3.8	3.9	3.7	1.2
Hours worked`1013`	4,797	5,934	5,092	4,080	2,984	1,909	4,151	4,618	5,180	5,935	7,913	6,710	6,303	6,119	1,970
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-08-2026	2026-00502812	PDF
31-12-2024	micro format	26-09-2025	2025-00505990	PDF
31-12-2023	micro format	14-08-2024	2024-00346965	PDF
31-12-2022	micro format	09-07-2023	2023-00226281	PDF
31-12-2021	micro format	24-10-2022	2022-20472518	PDF
31-12-2020	micro format	29-10-2021	2021-75200415	PDF
31-12-2019	micro format	01-09-2020	2020-49900244	PDF
31-12-2018	micro format	31-07-2019	2019-41400086	PDF
31-12-2017	micro format	23-08-2018	2018-49200430	PDF
31-12-2016	micro format	27-07-2017	2017-37200068	PDF
31-12-2015	abbreviated format	20-07-2016	2016-33600375	PDF
31-12-2014	abbreviated format	27-07-2015	2015-34600547	PDF
31-12-2013	abbreviated format	29-08-2014	2014-52000161	PDF
31-12-2012	abbreviated format	15-07-2013	2013-30200182	PDF
31-12-2011	abbreviated format	10-07-2012	2012-27700320	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
48,700	58,090	52,313	54,608	58,175	46,971	29,537	32,514	30,486	61,138	63,843	58,275	45,253	67,518	36,779
40,376	51,394	45,175	46,869	51,096	40,637	19,276	21,180	10,397	46,847	44,337	44,271	31,366	58,172	27,226
24,592	6,133	16,096	29,834	10,838	266,950	2,715	3,306	5,647	4,965	2,917	10,809	2,633	3,530	340,948
-44,655	9,846	34,165	-42,777	73,540	-6,370	8,001	-20,787	-44,451	13,975	35,173	-27,392	21,611	-18,067	-
24,132	33,009	26,137	-21,266	-20,455	-31,607	50,148	19,418	18,312	17,398	4,694	-32,915	-44,979	-58,831	-80,716
-	-	-	-	-	-	-1.7%	-	-	-	-	-	-	6.5%	-8.4%
17.3%	12.6%	7.5%	-1.6%	-1.7%	-9.2%	-26.5%	-16.3%	-3.3%	8.6%	4.7%	2.0%	-0.2%	1.2%	-5.3%
1.30	1.26	1.23	0.83	0.88	0.61	1.55	1.25	1.19	1.15	1.04	0.72	0.66	0.52	0.49
1.10	1.12	1.02	0.70	0.79	0.49	1.46	1.16	1.17	1.09	0.99	0.67	0.62	0.47	0.45
4.78	6.97	12.28	-	-	-	-	-	-	10.64	20.22	49.52	-	81.45	-
7.2%	38.1%	41.1%	-	-	-	-	-	-	40.9%	58.0%	113.4%	-	594.6%	-
1.2%	4.8%	3.1%	0.5%	5.6%	5.2%	-11.2%	-11.8%	-13.9%	3.5%	2.7%	2.2%	-1.5%	7.2%	-8.7%
7.17	9.19	7.87	7.59	8.48	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	1 day	-	-	-	-	-	-	0 days	3 days
-	-	-	-	-	-	23 days	-	-	-	-	-	-	19 days	34 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	2	6	9	5	5
full-time	2	3	3	2	2
part-time	-	3	6	3	3
in full-time equivalents	2	3.4	4	2.4	2.4
	3.2	3.6	3.3	2.5	2.3
On a permanent contract	2	3	3	2	2
Joined	49	22	24	13	25
Left	53	25	20	13	22

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€24,592	€6,133	€11,161	€29,834	€10,838
Financial fixed assets	-	-	€4,935	-	-
	€37,208	€35,787	€34,761	€45,426	€30,231

CuiChine

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

17.3%

1.30

1.2%

Staff

€31,833

-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €2,000 awarded, €2,000 paid

Key figures and ratios

Social balance sheet

Investments

Insights on CuiChine

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency17.3%

Current ratio1.30

Return on assets1.2%

Staff

Staff cost per FTE€31,833

Joined and left-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022, 1 entry, €2,000 awarded, €2,000 paid

Key figures and ratios

Social balance sheet

Investments

Insights on CuiChine

Next steps

in euro

in euro

17.3%

1.30

1.2%

€31,833

-4 people