CUBE CONCEPT
The computed 12-month bankruptcy probability of CUBE CONCEPT is 2.4% (moderate). The 2025 annual accounts show equity of €178k and a net result of €47k. Equity is growing by ~48.8% per year across the filed fiscal years. Its solvency ranks better than 54% of 9987 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €178k |
| Net result | €47k |
| Better than sector | 54% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.8% | 42.3% | |
| Net result | €61k | €8k | |
| Equity | €131k | €45k | |
| Gross operating margin | €106k | €31k | |
| Staff costs | €6k | €31k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €110k | €98k | €63k | €44k |
| Net profit | €47k | €61k | €38k | €30k |
| Cash flow | €82k | €81k | €51k | €36k |
| Staff costs | €36k | €6k | €4k | - |
| Income taxes | €17k | €16k | €10k | €7k |
| Dividends | - | - | - | - |
| Total assets | €641k | €286k | €142k | €89k |
| Equity | €178k | €131k | €70k | €32k |
| Debt | €463k | €155k | €72k | €57k |
| of which ≤ 1y | €230k | €154k | €63k | €45k |
| of which > 1y | €233k | €979 | €9k | €12k |
| Working capital | €213k | €95k | €28k | €11k |
| Employees (FTE) | - | 1.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.92 | 1.61 | 1.44 | 1.24 |
| Quick ratio | 1.09 | 1.60 | 1.44 | 1.24 |
| Working capital ratio | 33.2% | 33.1% | 19.7% | 12.2% |
| Solvency | 27.7% | 45.8% | 49.2% | 36.0% |
| Debt / equity | 2.60 | 1.18 | 1.03 | 1.78 |
| Long-term debt ratio | 1.31 | 0.01 | 0.12 | 0.38 |
| Interest coverage | 8.60 | 39.66 | 34.80 | 74.30 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.3% | 21.5% | 26.6% | 33.2% |
| ROE | 26.2% | 46.8% | 54.1% | 92.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €641k | €286k | €142k | €89k |
| Fixed assets | 21/28 | €198k | €38k | €50k | €33k |
| Intangible fixed assets | 21 | €5k | €1k | - | - |
| Tangible fixed assets | 22/27 | €191k | €34k | €50k | €33k |
| Financial fixed assets | 28 | €2k | €2k | - | - |
| Current assets | 29/58 | €443k | €249k | €91k | €56k |
| Stocks & contracts in progress | 3 | €193k | €2k | - | - |
| Amounts receivable within one year | 40/41 | €250k | €247k | €54k | €21k |
| Cash & bank | 54/58 | €0 | - | €36k | €33k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €641k | €286k | €142k | €89k |
| Equity | 10/15 | €178k | €131k | €70k | €32k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €175k | €129k | €67k | €30k |
| Amounts payable | 17/49 | €463k | €155k | €72k | €57k |
| Amounts payable after one year | 17 | €233k | €979 | €9k | €12k |
| Amounts payable within one year | 42/48 | €230k | €154k | €63k | €45k |
| Trade debts payable within one year | 44 | €95k | €57k | €34k | €9k |
| Income statement | |||||
| Gross operating margin | 9900 | €149k | €106k | €70k | €44k |
| Operating result | 9901 | €75k | €78k | €49k | €37k |
| Financial income | 75 | €2k | €999 | €383 | - |
| Financial charges | 65 | €13k | €2k | €2k | €592 |
| Result before taxes | 9903 | €64k | €77k | €48k | €37k |
| Income taxes | 67/77 | €17k | €16k | €10k | €7k |
| Net result for the period | 9904 | €47k | €61k | €38k | €30k |
| Result to be appropriated | 9905 | €47k | €61k | €38k | €30k |
-
SRL CIBORGS GROUPLegal entityDirector· perm. rep.: Guillaume CiborgsState Gazette act 24030836 (20-02-2024)Current01-10-2023 → present
Former directors (1)
-
Former- → 20-02-2024
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 13-09-2021 |
| Status | Active |
| Postal code | 4020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62059B0420/00T002 | Wallonia | 259 m² | 1 · 36 m² | 8.8 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2025 Registered office moved within Liège
- Rue du Vicinal 31, 4020 Liège → Rue Winston Churchill 378, 4020 Liège
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Li\u00E8ge",
"region": null,
"street": "Rue Winston Churchill",
"country": "BE",
"postcode": "4020",
"box_number": "B",
"street_number": "378"
},
"old_address": {
"city": "Li\u00E8ge",
"region": null,
"street": "Rue du Vicinal",
"country": "BE",
"postcode": "4020",
"box_number": null,
"street_number": "31"
},
"effective_date": "2025-12-01",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide d\u0027acter le changement du si\u00E8ge social de la soci\u00E9t\u00E9 qui sera, \u00E0 pr\u00E9sent \u00E0 4020 Li\u00E8ge, Rue Winston Churchill 378B \u00E0 dater du 1\u00BAr d\u00E9cembre 2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0773.793.942",
"name_full": "CUBE CONCEPT",
"legal_form": "SRL"
}
}23-01-2025 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2024-11-29",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0773.793.942",
"name_full": "CUBE CONCEPT",
"legal_form": "SRL"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}03-01-2025 Registered office moved from Kraainem to Liège
- Steenweg op Mechelen 455, 1950 Kraainem → Rue du Vicinal 31, 4020 Liège
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Li\u00E8ge",
"region": "Waals",
"street": "Rue du Vicinal",
"country": "BE",
"postcode": "4020",
"box_number": null,
"street_number": "31"
},
"old_address": {
"city": "Kraainem",
"region": "Vlaams",
"street": "Steenweg op Mechelen",
"country": "BE",
"postcode": "1950",
"box_number": "1",
"street_number": "455"
},
"effective_date": "2024-11-29",
"evidence_quote": "ZETEL: Om naar 4020 Li\u00E8ge, Rue du Vicinal, 31, over te dragen."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0773.793.942",
"name_full": "CUBE CONCEPT",
"legal_form": "BV"
}
}02-04-2024 Guillaume Ciborgs appointed as director
- Guillaume Ciborgs, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Guillaume Ciborgs",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0773793942",
"name": "SRL CIBORGS GROUP",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2023-10-01",
"evidence_quote": "De vergadering erkent met eenparigheid van stemmen het ontslag van de heer Guillaume Ciborgs en benoemt SRL CIBORGS GROUP, vertegenwoordigd door de heer Guillaume Ciborgs, als bestuurder met ingang van heden."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0773.793.942",
"name_full": "CUBE CONCEPT",
"legal_form": "BV"
}
}20-02-2024 1 director appointed, 1 resigning
- Guillaume Ciborgs, Bestuurder
- Guillaume Ciborgs, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Guillaume Ciborgs",
"address": null,
"birth_date": null
},
"evidence_quote": "De vergadering erkent met eenparigheid van stemmen het ontslag van de heer Guillaume Ciborgs"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Guillaume Ciborgs",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "SRL CIBORGS GROUP",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2023-10-01",
"evidence_quote": "benoemt SRL CIBORGS GROUP, vertegenwoordigd door de heer Guillaume Ciborgs, als bestuurder met ingang van heden."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0773.793.942",
"name_full": "CUBE CONCEPT",
"legal_form": "BV"
}
}15-09-2021 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "1950 Kraainem, Steenweg op Mechelen 455 bus 1",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1996-11-28",
"name": "CIBORGS Guillaume Georges Armand P\u00E9dro",
"niss": null,
"address": "4020 Li\u00E8ge, Rue du Vicinal, 31"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "CIBORGS Guillaume Georges Armand P\u00E9dro",
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 2500,
"subject_company": {
"kbo": "0773.793.942",
"name_full": "CUBE CONCEPT",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2021-09-07",
"post_incorporation_mandates": []
}| Legal nameNL | CUBE CONCEPT |