CTK
ActiveFinancials · financial year 2025, micro format
2025 annual accounts filed 56 days after the deadline Filed on 25 June 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00199097.
Annual accounts 2025 filed on 25-06-2026 at the NBB all 15 filings
Every figure per financial year
The operating result for 2025 is a profit of €277, after a loss of €591 in 2024. It is the highest result since 2021.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Securities and guarantees
| Item | 30-09-2021 | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €275,223 | €251,287 | €226,939 | €202,183 | €176,991 |
| Carrying value of the mortgaged assets | €231,737 | €207,962 | €184,187 | €160,412 | €136,821 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25,289 | €23,775 | €23,775 | €23,775 | €23,775 | €23,775 | €23,590 | ▼ 0.8% |
| Other operating charges640/8 | - | - | €1,923 | €1,984 | €2,169 | €2,248 | €2,317 | ▲ 3.1% |
| Gross operating margin9900 | €12,671 | €25,501 | €21,397 | €22,306 | €24,087 | €25,432 | €26,184 | ▲ 3.0% |
| Operating profit (loss)9901 | -€14,439 | -€2,603 | -€4,301 | -€3,453 | -€1,857 | -€591 | €277 | - |
| Financial charges65/66B | - | - | €5,773 | €4,685 | €4,289 | €3,876 | €3,447 | ▼ 11.1% |
| Recurring financial charges65 | €6,835 | €7,020 | €5,773 | €4,685 | €4,289 | €3,876 | €3,447 | ▼ 11.1% |
| Profit (loss) for the period before taxes9903 | -€21,274 | -€9,623 | -€10,074 | -€8,138 | -€6,146 | -€4,467 | -€3,170 | ▲ 29.0% |
| Income taxes67/77 | - | €6,355 | - | - | €2,207 | - | - | - |
| Profit (loss) for the period9904 | -€21,274 | -€15,978 | -€10,074 | -€8,138 | -€8,353 | -€4,467 | -€3,170 | ▲ 29.0% |
| Profit (loss) for the period to be appropriated9905 | -€21,274 | -€15,978 | -€10,074 | -€8,138 | -€8,353 | -€4,467 | -€3,170 | ▲ 29.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €279,401 | €262,130 | €233,920 | €209,886 | €186,390 | €162,454 | €140,772 | ▼ 13.3% |
| Fixed assets21/28 | €279,287 | €255,512 | €231,737 | €207,962 | €184,187 | €160,412 | €136,822 | ▼ 14.7% |
| Tangible fixed assets22/27 | €279,287 | €255,512 | €231,737 | €207,962 | €184,187 | €160,412 | €136,822 | ▼ 14.7% |
| Land and buildings22 | - | - | €228,988 | €205,947 | €182,905 | €159,863 | €136,822 | ▼ 14.4% |
| Other tangible fixed assets26 | - | - | €2,749 | €2,015 | €1,282 | €549 | - | - |
| Current assets29/58 | €114 | €6,618 | €2,183 | €1,924 | €2,203 | €2,042 | €3,950 | ▲ 93.4% |
| Cash at bank and in hand54/58 | €114 | €5,193 | €2,183 | €1,924 | €2,203 | €2,042 | €3,950 | ▲ 93.4% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €279,401 | €262,130 | €233,920 | €209,886 | €186,390 | €162,454 | €140,772 | ▼ 13.3% |
| Equity10/15 | -€83,042 | -€99,020 | -€109,094 | -€117,232 | -€125,585 | -€130,052 | -€133,222 | ▼ 2.4% |
| Contributions10/11 | €20,000 | - | €20,000 | €20,000 | €20,000 | €20,000 | €20,000 | = |
| Profit (loss) carried forward14 | -€103,042 | -€119,020 | -€129,094 | -€137,232 | -€145,585 | -€150,052 | -€153,222 | ▼ 2.1% |
| Amounts payable17/49 | €362,443 | €361,150 | €343,014 | €327,118 | €311,975 | €292,506 | €273,994 | ▼ 6.3% |
| Amounts payable after more than one year17 | €337,630 | €334,164 | €315,898 | €299,450 | €280,392 | €261,595 | €240,738 | ▼ 8.0% |
| Financial debts170/4 | - | - | €315,898 | €299,450 | €280,392 | €261,595 | €240,738 | ▼ 8.0% |
| Amounts payable within one year42/48 | €24,668 | €25,113 | €24,900 | €24,348 | €26,971 | €25,192 | €24,657 | ▼ 2.1% |
| Current portion of amounts payable after more than one year42 | - | - | €23,937 | €24,348 | €24,756 | €25,192 | €24,657 | ▼ 2.1% |
| Trade debts44 | €1,842 | €7,848 | €963 | - | €2,215 | - | - | - |
| Suppliers440/4 | - | - | €963 | - | €2,215 | - | - | - |
| Accrued charges and deferred income492/3 | - | - | €2,216 | €3,320 | €4,612 | €5,719 | €8,599 | ▲ 50.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€21,274 | -€15,978 | -€10,074 | -€8,138 | -€8,353 | -€4,467 | -€3,170 | ▲ 29.0% |
| + Depreciation and write-downs630 | €25,289 | €23,775 | €23,775 | €23,775 | €23,775 | €23,775 | €23,590 | ▼ 0.8% |
| Operating cash flow (approximation) | €4,015 | €7,797 | €13,701 | €15,637 | €15,422 | €19,308 | €20,420 | ▲ 5.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €5,079 | -€3,010 | -€259 | €279 | -€161 | €1,908 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 2,333 companies had the same profile as CTK has now. Two years later, 90.5% were still going and 2.8% had gone bankrupt.
- Micro
- 10 to 20 years old
- negative equity
- a small loss
Another 0.8% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of CTK itself: 1.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,333 companies, not a prediction for CTK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 15 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 25-06-2026 | 2026-00199097 | |
| 30-09-2024 | micro format | 26-04-2025 | 2025-00076674 | |
| 30-09-2023 | micro format | 29-06-2024 | 2024-00182893 | |
| 30-09-2022 | micro format | 02-05-2023 | 2023-00074617 | |
| 30-09-2021 | micro format | 31-05-2022 | 2022-20039124 | |
| 30-09-2020 | micro format | 30-04-2021 | 2021-13100374 | |
| 30-09-2019 | abbreviated format | 30-04-2020 | 2020-10700052 | |
| 30-09-2018 | abbreviated format | 06-05-2019 | 2019-12400357 | |
| 30-09-2017 | abbreviated format | 02-05-2018 | 2018-11700419 | |
| 30-09-2016 | abbreviated format | 31-05-2017 | 2017-14100364 |