CS VDL
CS VDL has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €49k and a net result of €9k. Equity is growing by ~40% per year across the filed fiscal years. Its solvency ranks better than 26% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €49k |
| Net result | €9k |
| Better than sector | 26% |
| Active | 5 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.3% | 29.8% | |
| Net result | €9k | €6k | |
| Equity | €49k | €78k | |
| Gross operating margin | €311k | €41k | |
| Total assets | €1.15M | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €306k | €306k | €336k | €182k | €129k |
| Net profit | €9k | €-11k | €52k | €10k | €-22k |
| Cash flow | €279k | €276k | €303k | €167k | €116k |
| Staff costs | - | - | - | - | - |
| Income taxes | €771 | €0 | €5k | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €1.15M | €1.43M | €1.67M | €1.55M | €955k |
| Equity | €49k | €40k | €51k | €-1k | €-12k |
| Debt | €1.10M | €1.39M | €1.62M | €1.55M | €967k |
| of which ≤ 1y | €506k | €558k | €545k | €366k | €232k |
| of which > 1y | €592k | €828k | €1.07M | €1.18M | €735k |
| Working capital | €-433k | €-473k | €-453k | €-295k | €-153k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.15 | 0.15 | 0.17 | 0.19 | 0.34 |
| Quick ratio | 0.15 | 0.15 | 0.17 | 0.19 | 0.34 |
| Working capital ratio | -37.7% | -33.2% | -27.1% | -19.0% | -16.0% |
| Solvency | 4.3% | 2.8% | 3.0% | -0.1% | -1.2% |
| Debt / equity | 22.39 | 34.56 | 31.81 | -1035.87 | -82.40 |
| Long-term debt ratio | 12.07 | 20.65 | 21.11 | -791.30 | -62.66 |
| Interest coverage | 11.83 | 10.20 | 12.20 | 12.75 | 10.61 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.8% | -0.8% | 3.1% | 0.7% | -2.3% |
| ROE | 18.3% | -26.8% | 102.9% | -684.6% | 185.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.15M | €1.43M | €1.67M | €1.55M | €955k |
| Fixed assets | 21/28 | €1.07M | €1.34M | €1.58M | €1.48M | €876k |
| Tangible fixed assets | 22/27 | €1.07M | €1.34M | €1.58M | €1.48M | €876k |
| Current assets | 29/58 | €74k | €85k | €92k | €71k | €78k |
| Amounts receivable within one year | 40/41 | €74k | €85k | €92k | €68k | €67k |
| Cash & bank | 54/58 | - | €0 | €2 | €3k | €11k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.15M | €1.43M | €1.67M | €1.55M | €955k |
| Equity | 10/15 | €49k | €40k | €51k | €-1k | €-12k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k | €10k |
| Reserves | 13 | €39k | €30k | €41k | - | - |
| Accumulated profits (losses) | 14 | - | - | €0 | €-11k | €-22k |
| Amounts payable | 17/49 | €1.10M | €1.39M | €1.62M | €1.55M | €967k |
| Amounts payable after one year | 17 | €592k | €828k | €1.07M | €1.18M | €735k |
| Amounts payable within one year | 42/48 | €506k | €558k | €545k | €366k | €232k |
| Trade debts payable within one year | 44 | €183k | €186k | €173k | €65k | €11k |
| Income statement | ||||||
| Gross operating margin | 9900 | €311k | €312k | €337k | €183k | €134k |
| Operating result | 9901 | €36k | €19k | €85k | €24k | €-10k |
| Financial income | 75 | €0 | €0 | €1 | €104 | €1 |
| Financial charges | 65 | €26k | €30k | €28k | €14k | €12k |
| Result before taxes | 9903 | €10k | €-11k | €57k | €10k | €-22k |
| Income taxes | 67/77 | €771 | €0 | €5k | - | - |
| Net result for the period | 9904 | €9k | €-11k | €52k | €10k | €-22k |
| Result to be appropriated | 9905 | €9k | €-11k | €52k | €10k | €-22k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 10-11-2020 |
| Status | Active |
| Postal code | 2322 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13024A0004/00E000 | Flanders | 3,289 m² | 1 · 177 m² | 7.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CS VDL |