CREPISSEURS
CREPISSEURS has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €207k and a net result of €13k. Equity is growing by ~24.4% per year across the filed fiscal years. Its solvency ranks better than 33% of 9989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €207k |
| Net result | €13k |
| Staff (FTE) | 4.3 |
| Better than sector | 33% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.2% | 42.3% | |
| Net result | €13k | €8k | |
| Equity | €207k | €45k | |
| Gross operating margin | €178k | €31k | |
| Staff costs | €104k | €31k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €50k | €544k | €542k | - | - |
| EBITDA | €70k | €83k | €99k | €63k | €48k |
| Net profit | €13k | €28k | €57k | €56k | €42k |
| Cash flow | €61k | €76k | €94k | €62k | €47k |
| Staff costs | €104k | €71k | €65k | €25k | - |
| Income taxes | - | - | - | €286 | €10k |
| Dividends | - | - | - | - | - |
| Total assets | €790k | €690k | €803k | €560k | €102k |
| Equity | €207k | €194k | €166k | €109k | €53k |
| Debt | €583k | €496k | €638k | €451k | €49k |
| of which ≤ 1y | €247k | €186k | €309k | €91k | €49k |
| of which > 1y | €336k | €310k | €328k | €360k | - |
| Working capital | €-25k | €-96k | €-141k | €12k | €41k |
| Employees (FTE) | 4.3 | 3.3 | 2.8 | 1.3 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.90 | 0.48 | 0.54 | 1.13 | 1.83 |
| Quick ratio | 0.90 | 0.48 | 0.54 | 1.13 | 1.83 |
| Working capital ratio | -3.1% | -13.9% | -17.6% | 2.1% | 40.2% |
| Solvency | 26.2% | 28.1% | 20.6% | 19.5% | 51.7% |
| Debt / equity | 2.82 | 2.56 | 3.84 | 4.14 | - |
| Long-term debt ratio | 1.63 | 1.60 | 1.98 | 3.30 | - |
| Interest coverage | 7.94 | 11.89 | 21.47 | 60.12 | - |
| Gross margin | -719.9% | 26.9% | - | - | - |
| Net margin | 26.2% | 5.1% | 10.5% | - | - |
| ROA | 1.7% | 4.0% | 7.1% | 10.0% | 40.9% |
| ROE | 6.3% | 14.4% | 34.3% | 51.5% | 79.2% |
| EBITDA margin | 140.0% | 15.3% | 18.3% | - | - |
| Days sales outstanding | 1243d | 17d | 29d | - | - |
| Days payable outstanding | 76d | 91d | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €790k | €690k | €803k | €560k | €102k |
| Fixed assets | 21/28 | €568k | €600k | €635k | €457k | €12k |
| Intangible fixed assets | 21 | - | - | - | - | €56 |
| Tangible fixed assets | 22/27 | €568k | €600k | €635k | €457k | €12k |
| Current assets | 29/58 | €222k | €90k | €168k | €103k | €90k |
| Amounts receivable within one year | 40/41 | €207k | €63k | €67k | €63k | €54k |
| Cash & bank | 54/58 | €5k | €25k | €96k | €39k | €35k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €790k | €690k | €803k | €560k | €102k |
| Equity | 10/15 | €207k | €194k | €166k | €109k | €53k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k | - |
| Reserves | 13 | €1k | €1k | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €196k | €183k | €155k | €98k | €42k |
| Amounts payable | 17/49 | €583k | €496k | €638k | €451k | €49k |
| Amounts payable after one year | 17 | €336k | €310k | €328k | €360k | - |
| Amounts payable within one year | 42/48 | €247k | €186k | €309k | €91k | €49k |
| Trade debts payable within one year | 44 | €86k | €99k | €239k | €66k | €28k |
| Income statement | ||||||
| Turnover | 70 | €50k | €544k | €542k | - | - |
| Gross operating margin | 9900 | €178k | €158k | €167k | €89k | €67k |
| Operating result | 9901 | €22k | €35k | €62k | €57k | €43k |
| Financial income | 75 | €1 | - | €0 | - | €36 |
| Financial charges | 65 | €9k | €7k | €5k | €1k | €386 |
| Result before taxes | 9903 | €13k | €28k | €57k | €56k | €43k |
| Income taxes | 67/77 | - | - | - | €286 | €10k |
| Net result for the period | 9904 | €13k | €28k | €57k | €56k | €33k |
| Result to be appropriated | 9905 | €13k | €28k | €57k | €56k | €33k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 13-03-2018 |
| Status | Active |
| Postal code | 4684 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62048B0287/00H000 | Wallonia | 1,606 m² | 1 · 285 m² | 5.5 m · 2 fl. |
| 62051C0998/00R002 | Wallonia | 428 m² | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-11-2023 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "AKTURK Beytullah",
"address": "4602 Vis\u00E9, Rue Entre les Maisons 16",
"birth_date": "1988-03-09",
"profession": null,
"birth_place": "Oupeye"
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "KAZANCI Kenan G\u00F6k\u00E7e",
"address": "4684 Oupeye, Rue de Li\u00E8ge 100",
"birth_date": "1976-09-30",
"profession": null,
"birth_place": "Rocourt"
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Salvino SCIORTINO",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-11-23",
"filing_date": "2023-11-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-11-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-11-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-11-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-11-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-11-14",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-11-14",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0691.973.254",
"name_full": "CREPISSEURS",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Salvino SCIORTINO",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | CREPISSEURS |