Skip to content

CREATION L.C.

Active
Public limited companyfounded 2000active for 26 yearsRue Craesborn(WAR) 35, 4608 Dalhem, Belgium10 active companies are registered at this addressKBO/BCE: BE 0470.709.821

From the official registers: KBO 25 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

CREATION L.C. has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.2m and a net result of €11,051, of which €28,130 non-recurring income. Equity has been growing by about 13% per year since 2018. Its solvency ranks better than 32% of 2,812 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 56 days after the deadline Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00541954.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
25-09-2026
Format
abbreviated format
Reference
2026-00541954
Turnover
≈ €290,000
Estimated: probably between €230,000 and €400,000
EBIT margin
Not included in this filing
Net result
€11,051▼ 87.4%
2024 · €87,598
Working capital
€177,887▼ 63.9%
2024 · €492,246
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 54% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.01m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.3m▲ 116%€0.4m▲ 47.0%€0.5m▲ 23.2%€0.1m▼ 67.0%€0.1m▼ 35.9%€0.2m▲ 128%€0.1m▼ 53.7%
Net result€0.03m-€0.2m▲ 435%€0.3mabove the sector's middle half▲ 66.4%€0.3mabove the sector's middle half▲ 30.3%€0.06mwithin the sector's middle half▼ 81.6%€0.004mwithin the sector's middle half▼ 94.5%€0.09mabove the sector's middle half▲ 25×€0.01mwithin the sector's middle half▼ 87.4%
Equity€0.2m-€0.4m▲ 70.4%€0.7mwithin the sector's middle half▲ 68.8%€1.0mwithin the sector's middle half▲ 53.1%€1.1mwithin the sector's middle half▲ 6.4%€1.1mwithin the sector's middle half▲ 0.3%€1.2mabove the sector's middle half▲ 8.2%€1.2mabove the sector's middle half▲ 0.9%
Total assets€0.8m-€1.1m▲ 35.2%€1.1mwithin the sector's middle half▼ 0.4%€1.7mwithin the sector's middle half▲ 49.2%€3.2mwithin the sector's middle half▲ 94.2%€4.3mwithin the sector's middle half▲ 31.3%€4.8mabove the sector's middle half▲ 12.7%€5.4mabove the sector's middle half▲ 11.9%
Debt€0.6m-€0.7m▲ 22.1%€0.5m▼ 37.0%€0.7m▲ 44.1%€2.2m▲ 227%€3.2m▲ 46.5%€3.6m▲ 14.2%€4.2m▲ 15.4%
Working capital€0.1m-€0.3m▲ 102%€0.5mabove the sector's middle half▲ 80.5%€0.7mabove the sector's middle half▲ 40.0%€1.1mabove the sector's middle half▲ 55.9%€1.5mabove the sector's middle half▲ 34.0%€0.5mabove the sector's middle half▼ 67.5%€0.2mwithin the sector's middle half▼ 63.9%
Solvency27.4%-34.5%▲ 7.1pp58.5%within the sector's middle half▲ 24.0pp60.0%within the sector's middle half▲ 1.5pp32.9%within the sector's middle half▼ 27.1pp25.1%within the sector's middle half▼ 7.8pp24.1%within the sector's middle half▼ 1.0pp21.7%within the sector's middle half▼ 2.4pp
Current ratio1.66-1.78▲ 0.124.74above the sector's middle half▲ 2.972.91within the sector's middle half▼ 1.832.55within the sector's middle half▼ 0.363.07above the sector's middle half▲ 0.521.51within the sector's middle half▼ 1.561.11within the sector's middle half▼ 0.40
Return on assets (ROA)3.6%-14.3%▲ 10.7pp23.9%above the sector's middle half▲ 9.6pp20.8%above the sector's middle half▼ 3.0pp2.0%within the sector's middle half▼ 18.9pp0.1%within the sector's middle half▼ 1.9pp1.8%within the sector's middle half▲ 1.7pp0.2%within the sector's middle half▼ 1.6pp
Staff (FTE)2.8-3.8▲ 35.7%4.7within the sector's middle half▲ 23.7%6.5within the sector's middle half▲ 38.3%7within the sector's middle half▲ 7.7%
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.4m
Fixed assets €3.5m ▲ 4.9%
Current assets €1.9m ▲ 27.9%
Equity and liabilities €5.4m
Equity €1.2m ▲ 0.9%
Provisions €2,110 ▼ 6.7%
Debt €4.2m ▲ 15.4%
Debt's share of the balance-sheet total rises from 75.9% to 78.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€157,120▼
2024 · €292,508
Cash flow
€66,826▼
2024 · €161,435
Debt to equity
3.60▲
2024 · 3.15
ROE
0.9%▼
2024 · 7.6%
Interest coverage
1.33▼
2024 · 2.96
Debt ≤ 1 year
€1.7m▲
2024 · €969,776
Debt > 1 year
€2.5m▼
2024 · €2.7m
Income taxes
€3,658▼
2024 · €32,747
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 4,685 companies had the same profile as CREATION L.C. has now. Two years later, 1.1% had gone bankrupt and 96.9% were still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of CREATION L.C. itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,685 companies, not a prediction for CREATION L.C.. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines

Source: Annual accounts 2025 at the NBB, filed on 25-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€4.8m€5.4m▲
Fixed assets21/28€3.3m€3.5m▲
Tangible fixed assets22/27€1.8m€1.7m▼
Land and buildings22€1.8m€1.7m▼
Furniture and vehicles24€0.003m€0▼
Financial fixed assets28€1.5m€1.8m▲
Current assets29/58€1.5m€1.9m▲
Amounts receivable after more than one year29€0.2m€0.8m▲
Other amounts receivable291€0.2m€0.8m▲
Amounts receivable within one year40/41€1.0m€1.0m▼
Trade receivables40€0.06m€0.2m▲
Other amounts receivable41€1.0m€0.8m▼
Cash at bank and in hand54/58€0.3m€0.1m▼
Deferred charges and accrued income490/1€0.009m€144▼
Equity and liabilities
Total equity and liabilities10/49€4.8m€5.4m▲
Equity10/15€1.2m€1.2m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.02m€0.02m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Tax-exempt reserves132€0.02m€0.02m▼
Profit (loss) carried forward14€1.1m€1.1m▲
Provisions and deferred taxes16€0.002m€0.002m▼
Deferred taxes168€0.002m€0.002m▼
Amounts payable17/49€3.6m€4.2m▲
Amounts payable after more than one year17€2.7m€2.5m▼
Financial debts170/4€2.3m€2.1m▼
Other amounts payable178/9€0.4m€0.4m=
Amounts payable within one year42/48€1.0m€1.7m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.1m€0.3m▲
Suppliers440/4€0.1m€0.3m▲
Taxes, remuneration and social security45€0.05m€0.05m▲
Taxes450/3€0.05m€0.05m▲
Other amounts payable47/48€0.6m€1.2m▲
Accrued charges and deferred income492/3-€0.002m
Income statement Code20242025
Non-recurring operating income76A-€0.03m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.06m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€18€0.04m▲
Gross operating margin9900€0.3m€0.2m▼
Operating profit (loss)9901€0.2m€0.1m▼
Financial income75/76B€185€0.03m▲
Recurring financial income75€185€0.03m▲
Financial charges65/66B€0.1m€0.1m▲
Recurring financial charges65€0.1m€0.1m▲
Profit (loss) for the period before taxes9903€0.1m€0.01m▼
Transfer from deferred taxes780€443€443=
Income taxes67/77€0.03m€0.004m▼
Profit (loss) for the period9904€0.09m€0.01m▼
Transfer from tax-exempt reserves789€151€151=
Profit (loss) for the period to be appropriated9905€0.09m€0.01m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.1m€1.1m▲
Profit (loss) brought forward from the previous period14P€1.0m€1.1m▲

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€28,130-
Remuneration, social security and pensions62---€248,586€24,552€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,051€37,014€22,160€23,802€37,331€64,664€73,838€55,775▼ 24.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€141,637€0--
Other operating charges640/8---€509€4,877€6,836€18€36,140▲ 1,974×
Gross operating margin9900€270,863€432,501€558,465€726,580€216,317€309,025€292,526€193,260▼ 33.9%
Operating profit (loss)9901€115,993€250,420€368,160€453,682€149,558€95,887€218,670€101,345▼ 53.7%
Financial income75/76B---€125€75€192€185€31,369▲ 170×
Recurring financial income75€51€467€13€125€75€192€185€31,369▲ 170×
Financial charges65/66B---€17,417€32,748€91,110€98,954€118,448▲ 19.7%
Recurring financial charges65€21,016€19,824€17,295€17,417€32,748€91,110€98,954€118,448▲ 19.7%
Profit (loss) for the period before taxes9903€95,028€231,063€350,878€436,390€116,885€4,969€119,901€14,265▼ 88.1%
Transfer from deferred taxes780---€443€443€443€443€443=
Income taxes67/77€65,483€71,194€84,581€89,403€53,236€1,886€32,747€3,658▼ 88.8%
Profit (loss) for the period9904€29,989€160,312€266,741€347,430€64,093€3,526€87,598€11,051▼ 87.4%
Transfer from tax-exempt reserves789---€151€151€151€151€151=
Profit (loss) for the period to be appropriated9905€30,140€160,462€266,892€347,581€64,244€3,677€87,748€11,202▼ 87.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€1.1m€1.1m€1.7m€3.2m€4.3m€4.8m€5.4m▲ 11.9%
Fixed assets21/28€0.5m€0.5m€0.5m€0.6m€1.4m€2.0m€3.3m€3.5m▲ 4.9%
Intangible fixed assets21€0€0-------
Tangible fixed assets22/27€0.5m€0.5m€0.5m€0.4m€1.2m€1.9m€1.8m€1.7m▼ 2.6%
Land and buildings22---€0.4m€1.2m€1.8m€1.8m€1.7m▼ 2.5%
Furniture and vehicles24---€0.01m€0.004m€0.008m€0.003m€0▼ 100%
Leasing and similar rights25---€0.01m€0.005m€0---
Financial fixed assets28€0.005m€0.005m€0.005m€0.1m€0.1m€0.2m€1.5m€1.8m▲ 13.6%
Current assets29/58€0.4m€0.7m€0.7m€1.1m€1.9m€2.2m€1.5m€1.9m▲ 27.9%
Amounts receivable after more than one year29----€1.4m€1.5m€0.2m€0.8m▲ 387%
Other amounts receivable291----€1.4m€1.5m€0.2m€0.8m▲ 387%
Amounts receivable within one year40/41€0.1m€0.07m€0.3m€0.6m€0.3m€0.4m€1.0m€1.0m▼ 1.3%
Trade receivables40---€0.6m€0.3m€0.2m€0.06m€0.2m▲ 190%
Other amounts receivable41---€0.006m€0€0.2m€1.0m€0.8m▼ 13.0%
Cash at bank and in hand54/58€0.2m€0.6m€0.3m€0.5m€0.09m€0.3m€0.3m€0.1m▼ 63.6%
Deferred charges and accrued income490/1---€0.007m€0.001m€0.002m€0.009m€144▼ 98.3%
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.1m€1.1m€1.7m€3.2m€4.3m€4.8m€5.4m▲ 11.9%
Equity10/15€0.2m€0.4m€0.7m€1.0m€1.1m€1.1m€1.2m€1.2m▲ 0.9%
Contributions10/11€0.06m€0.06m€0€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10----€0.06m€0.06m€0.06m€0.06m=
Issued capital100----€0.06m€0.06m€0.06m€0.06m=
Contributions outside capital11---€0.06m-----
Other1109/19---€0.06m-----
Reserves13€0.03m€0.03m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m▼ 1.9%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130----€0.006m€0.006m€0.006m€0.006m=
Reserves not available under the articles1311---€0.006m-----
Tax-exempt reserves132---€0.02m€0.02m€0.02m€0.02m€0.02m▼ 2.6%
Profit (loss) carried forward14€0.1m€0.3m€0.6m€0.9m€1.0m€1.0m€1.1m€1.1m▲ 1.0%
Provisions and deferred taxes16€0.003m€0.003m€0.003m€0.003m€0.003m€0.002m€0.002m€0.002m▼ 6.7%
Deferred taxes168---€0.003m€0.003m€0.002m€0.002m€0.002m▼ 6.7%
Amounts payable17/49€0.6m€0.7m€0.5m€0.7m€2.2m€3.2m€3.6m€4.2m▲ 15.4%
Amounts payable after more than one year17€0.4m€0.4m€0.3m€0.3m€1.4m€2.5m€2.7m€2.5m▼ 6.1%
Financial debts170/4---€0.3m€1.4m€2.5m€2.3m€2.1m▼ 7.1%
Other amounts payable178/9------€0.4m€0.4m=
Amounts payable within one year42/48€0.2m€0.4m€0.1m€0.4m€0.7m€0.7m€1.0m€1.7m▲ 74.5%
Current portion of amounts payable after more than one year42---€0.04m€0.1m€0.2m€0.2m€0.2m▲ 4.0%
Trade debts44€0.1m€0.3m€0.08m€0.2m€0.1m€0.1m€0.1m€0.3m▲ 95.7%
Suppliers440/4---€0.2m€0.1m€0.1m€0.1m€0.3m▲ 95.7%
Taxes, remuneration and social security45---€0.1m€0.06m€0.04m€0.05m€0.05m▲ 5.3%
Taxes450/3---€0.1m€0.06m€0.04m€0.05m€0.05m▲ 5.3%
Remuneration and social security454/9---€0.002m€0----
Other amounts payable47/48---€0.03m€0.4m€0.4m€0.6m€1.2m▲ 92.6%
Accrued charges and deferred income492/3-------€0.002m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.03m€0.2m€0.3m€0.3m€0.06m€0.004m€0.09m€0.01m▼ 87.4%
+ Depreciation and write-downs630€0.04m€0.04m€0.02m€0.02m€0.04m€0.06m€0.07m€0.06m▼ 24.5%
Operating cash flow (approximation)€0.07m€0.2m€0.3m€0.4m€0.1m€0.07m€0.2m€0.07m▼ 58.6%
Investment in fixed assets (approximation)--€0.03m-€0.02m-€0.1m-€0.9m-€0.7m-€1.4m-€0.2m▲ 84.3%
Change in cash-€0.3m-€0.2m€0.2m-€0.4m€0.3m-€0.08m-€0.2m▼ 129%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 25-09-2026 2026-00541954 NBB
31-12-2024 micro format 29-08-2025 2025-00473919 PDF
31-12-2023 full format 06-10-2024 2024-00501383 PDF
31-12-2022 full format 29-09-2023 2023-00468421 PDF
31-12-2021 full format 30-08-2022 2022-20392516 PDF
31-12-2020 full format 31-08-2021 2021-65100182 PDF
31-12-2019 full format 03-09-2020 2020-50900204 PDF
31-12-2018 micro format 26-08-2019 2019-51300409 PDF
31-12-2017 micro format 28-09-2018 2018-68000007 PDF
31-12-2016 micro format 26-07-2017 2017-36400112 PDF

Show all 25 filings

Comparable companies

These companies have the same main activity as CREATION L.C.: other business support services (NACE 82990). They are comparable in size and age: total assets between €4m and €6.7m, founded between 1993 and 2002.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
CREATION L.C. Dalhem2000€5.4m€1.2m€0.2m€0.01m-2025
SOETEWEI Oudsbergen1997€4.9m€2.5m€0.2m€0.1m02025
BOXTER Kortrijk1997€5.3m€5.2m€0.1m-€0.2m12025
OINIMMO Knokke-Heist2000€4.0m€0.4m€0.2m-€0.04m-2025
LOSKO Deinze1998€4.4m€0.5m€0.3m€0.1m-2025
PRODEL Lasne1993€6.7m€3.1m€0.2m-€0.07m-2025
EMAC INVEST Grez-Doiceau2002€4.0m€0.7m€0.3m-€0.1m-2025

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts

1 award · 2025
Acquisition (via échange) de l'ancien home LORIERS et de parcelles privées et conception, réalisation, financement et commercialisation d'immeubles de logement et d'un lotissement à Crehen
buyer: CPAS de HannutConstruction workawarded 27-01-2025€10.0m1 tenderTED 64136-2025

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.