CRAX IT
CRAX IT has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6k and a net result of €-22k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 16% of 2607 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €6k |
| Net result | €-22k |
| Staff (FTE) | 6.1 |
| Better than sector | 16% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.8% | 45.9% | |
| Net result | €-22k | €24k | |
| Equity | €6k | €141k | |
| Gross operating margin | €400k | €90k | |
| Staff costs | €410k | €280k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-20k | €52k | €114k | €165k | €151k |
| Net profit | €-22k | €2k | €48k | €84k | €62k |
| Cash flow | €-18k | €22k | €86k | €120k | €109k |
| Staff costs | €410k | €749k | €906k | €1.08M | €822k |
| Income taxes | €103 | €22k | €21k | €42k | €39k |
| Dividends | €0 | €235k | - | - | - |
| Total assets | €156k | €309k | €570k | €656k | €546k |
| Equity | €6k | €28k | €261k | €213k | €129k |
| Debt | €150k | €281k | €309k | €443k | €417k |
| of which ≤ 1y | €150k | €249k | €258k | €405k | €309k |
| of which > 1y | €0 | €22k | €51k | €38k | €38k |
| Working capital | €3k | €5k | €215k | €175k | €173k |
| Employees (FTE) | 6.1 | 11.8 | 14.9 | 18.1 | 16.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.02 | 1.02 | 1.83 | 1.43 | 1.56 |
| Quick ratio | 1.02 | 1.02 | 1.83 | 1.43 | 1.56 |
| Working capital ratio | 1.7% | 1.7% | 37.8% | 26.7% | 31.8% |
| Solvency | 3.8% | 9.0% | 45.8% | 32.5% | 23.6% |
| Debt / equity | 25.29 | 10.10 | 1.18 | 2.08 | 3.24 |
| Long-term debt ratio | 0.00 | 0.81 | 0.20 | 0.18 | 0.29 |
| Interest coverage | 8.41 | 6.17 | 19.24 | 53.99 | 44.86 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -14.1% | 0.7% | 8.4% | 12.9% | 11.4% |
| ROE | -371.3% | 8.3% | 18.3% | 39.6% | 48.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €156k | €309k | €570k | €656k | €546k |
| Fixed assets | 21/28 | €3k | €55k | €97k | €76k | €63k |
| Tangible fixed assets | 22/27 | €3k | €53k | €96k | €75k | €62k |
| Financial fixed assets | 28 | €436 | €2k | €436 | €436 | €436 |
| Current assets | 29/58 | €152k | €254k | €473k | €580k | €483k |
| Amounts receivable within one year | 40/41 | €37k | €150k | €162k | €312k | €329k |
| Cash & bank | 54/58 | €107k | €92k | €301k | €260k | €147k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €156k | €309k | €570k | €656k | €546k |
| Equity | 10/15 | €6k | €28k | €261k | €213k | €129k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €7k | €7k | €242k | €7k | €7k |
| Accumulated profits (losses) | 14 | €-20k | €2k | - | €188k | €103k |
| Amounts payable | 17/49 | €150k | €281k | €309k | €443k | €417k |
| Amounts payable after one year | 17 | €0 | €22k | €51k | €38k | €38k |
| Amounts payable within one year | 42/48 | €150k | €249k | €258k | €405k | €309k |
| Trade debts payable within one year | 44 | €9k | €29k | €55k | €193k | €116k |
| Income statement | ||||||
| Gross operating margin | 9900 | €400k | €817k | €1.03M | €1.25M | €977k |
| Operating result | 9901 | €-24k | €32k | €75k | €129k | €104k |
| Financial income | 75 | €22 | €527 | - | €12 | - |
| Financial charges | 65 | €-2k | €8k | €6k | €3k | €3k |
| Result before taxes | 9903 | €-22k | €24k | €69k | €126k | €101k |
| Income taxes | 67/77 | €103 | €22k | €21k | €42k | €39k |
| Net result for the period | 9904 | €-22k | €2k | €48k | €84k | €62k |
| Result to be appropriated | 9905 | €-22k | €2k | €48k | €84k | €62k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 01-07-2015 |
| Status | Active |
| Postal code | 2800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12402B0415/00X002 | Flanders | 1,062 m² | 1 · 168 m² | 8.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CRAX IT |