CRANS
CRANS has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €104k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 26% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €35k |
| Net result | €104k |
| Better than sector | 26% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.8% | 55.9% | |
| Net result | €104k | €27k | |
| Equity | €35k | €83k | |
| Gross operating margin | €113k | €54k | |
| Staff costs | €742 | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €112k | €174k | €-106k | €-103k |
| Net profit | €104k | €164k | €-113k | €-125k |
| Cash flow | €108k | €168k | €-109k | €-109k |
| Staff costs | €742 | €7k | €60k | €129k |
| Income taxes | €2k | €438 | €397 | - |
| Dividends | - | - | - | - |
| Total assets | €147k | €145k | €40k | €129k |
| Equity | €35k | €-55k | €-219k | €-105k |
| Debt | €112k | €200k | €258k | €235k |
| of which ≤ 1y | €83k | €104k | €96k | €54k |
| of which > 1y | €29k | €95k | €162k | €180k |
| Working capital | €40k | €13k | €-89k | €-23k |
| Employees (FTE) | - | - | 2.8 | 5.9 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.48 | 1.13 | 0.07 | 0.57 |
| Quick ratio | 1.48 | 1.13 | 0.07 | 0.31 |
| Working capital ratio | 27.5% | 9.2% | -224.6% | -18.0% |
| Solvency | 23.8% | -37.6% | -551.8% | -81.4% |
| Debt / equity | 3.19 | -3.66 | -1.18 | -2.23 |
| Long-term debt ratio | 0.82 | -1.75 | -0.74 | -1.71 |
| Interest coverage | 38.71 | 29.37 | -35.74 | -19.42 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 70.5% | 113.1% | -286.1% | -96.9% |
| ROE | 295.7% | -300.6% | 51.8% | 119.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €147k | €145k | €40k | €129k |
| Fixed assets | 21/28 | €23k | €27k | €33k | €98k |
| Tangible fixed assets | 22/27 | €23k | €27k | €32k | €98k |
| Financial fixed assets | 28 | - | - | €315 | €315 |
| Current assets | 29/58 | €124k | €118k | €7k | €31k |
| Stocks & contracts in progress | 3 | - | - | - | €14k |
| Amounts receivable within one year | 40/41 | €62k | €115k | €2k | €76 |
| Cash & bank | 54/58 | €60k | €592 | €3k | €7k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €147k | €145k | €40k | €129k |
| Equity | 10/15 | €35k | €-55k | €-219k | €-105k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Reserves | 13 | €15k | - | - | - |
| Accumulated profits (losses) | 14 | - | €-75k | €-239k | €-125k |
| Amounts payable | 17/49 | €112k | €200k | €258k | €235k |
| Amounts payable after one year | 17 | €29k | €95k | €162k | €180k |
| Amounts payable within one year | 42/48 | €83k | €104k | €96k | €54k |
| Trade debts payable within one year | 44 | €6k | €1k | €846 | €20k |
| Income statement | |||||
| Gross operating margin | 9900 | €113k | €183k | €-9k | €32k |
| Operating result | 9901 | €108k | €170k | €-110k | €-120k |
| Financial income | 75 | - | €0 | €1 | - |
| Financial charges | 65 | €3k | €6k | €3k | €5k |
| Result before taxes | 9903 | €105k | €164k | €-113k | €-125k |
| Income taxes | 67/77 | €2k | €438 | €397 | - |
| Net result for the period | 9904 | €104k | €164k | €-113k | €-125k |
| Result to be appropriated | 9905 | €104k | €164k | €-113k | €-125k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 23-10-2020 |
| Status | Active |
| Postal code | 4950 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63552A0047/00N003 ProtectedSite or landscape |
Wallonia | 6,219 m² | 1 · 512 m² | 10.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
06-11-2025 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": true,
"effective_date": "2025-10-14",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0756.949.297",
"name_full": "CRANS",
"legal_form": "SRL"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}26-07-2023 Registered office moved from Malmedy to Waimes
- Place de Cochem 3, 4960 Malmedy → Rue de Botrange 135, 4950 Waimes
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Waimes",
"region": null,
"street": "Rue de Botrange",
"country": "BE",
"postcode": "4950",
"box_number": null,
"street_number": "135"
},
"old_address": {
"city": "Malmedy",
"region": null,
"street": "Place de Cochem",
"country": "BE",
"postcode": "4960",
"box_number": null,
"street_number": "3"
},
"effective_date": "2023-06-23",
"evidence_quote": "Transfert de si\u00E8ge L\u0027organe d\u0027administration d\u00E9cide de transf\u00E9rer le si\u00E8ge de la Soci\u00E9t\u00E9 \u00E0 compter de ce jour. De: Place de Cochem 3 \u00E0 4960 Malmedy A: Rue de Botrange 135 \u00E0 4950 Waimes."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0756.949.297",
"name_full": "CRANS",
"legal_form": "SRL"
}
}27-10-2020 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "4960 Malmedy, Place de Cochem 3",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1981-05-19",
"name": "Christophe Dominique Xavier CLINET",
"niss": null,
"address": "4960 MALMEDY, Winbomont, 12/B"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 10000,
"holder_person_name": "Christophe Dominique Xavier CLINET",
"is_subscriber_only": false,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 10000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1990-01-05",
"name": "Nicolas Pascal Christophe CLINET",
"niss": null,
"address": "4970 STAVELOT, Les Erlinchamps, 5/B"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 10000,
"holder_person_name": "Nicolas Pascal Christophe CLINET",
"is_subscriber_only": false,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 10000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 20000,
"subject_company": {
"kbo": "0756.949.297",
"name_full": "CRANS",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2020-10-23",
"post_incorporation_mandates": []
}| Legal nameFR | CRANS |