COTOINEX
COTOINEX is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €221k and a net result of €43k. Equity is growing by ~21.9% per year across the filed fiscal years. Its solvency ranks better than 72% of 2351 sector peers (fiscal year 2025). The company has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €221k |
| Net result | €43k |
| Better than sector | 72% |
| Active | 29 yrs |
Strong profile, led by stability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.2% | 50.6% | |
| Net result | €43k | €33k | |
| Equity | €221k | €127k | |
| Gross operating margin | €70k | €105k | |
| Total assets | €303k | €359k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €43k | €33k | €34k | €20k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - |
| Income taxes | €22k | €17k | €13k | €6k |
| Dividends | - | - | - | - |
| Total assets | €303k | €251k | €218k | €229k |
| Equity | €221k | €179k | €146k | €112k |
| Debt | €81k | €73k | €72k | €117k |
| of which ≤ 1y | €81k | €73k | €72k | €117k |
| of which > 1y | - | - | - | €0 |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 73.2% | 71.1% | 66.9% | 48.7% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | 14.1% | 13.1% | 15.8% | 8.8% |
| ROE | 19.2% | 18.4% | 23.6% | 18.0% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €303k | €251k | €218k | €229k |
| Fixed assets | 21/28 | €165k | €159k | €164k | €172k |
| Tangible fixed assets | 22/27 | €15k | €9k | €14k | €22k |
| Financial fixed assets | 28 | €150k | €150k | €150k | €150k |
| Current assets | 29/58 | €138k | €93k | €54k | €57k |
| Amounts receivable within one year | 40/41 | €11k | €4k | €2k | €11k |
| Cash & bank | 54/58 | €126k | €87k | €52k | €46k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €303k | €251k | €218k | €229k |
| Equity | 10/15 | €221k | €179k | €146k | €112k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €130k | €87k | €54k | €54k |
| Accumulated profits (losses) | 14 | €86k | €86k | €86k | €51k |
| Amounts payable | 17/49 | €81k | €73k | €72k | €117k |
| Amounts payable after one year | 17 | - | - | - | €0 |
| Amounts payable within one year | 42/48 | €81k | €73k | €72k | €117k |
| Trade debts payable within one year | 44 | €9k | €4k | €2k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €70k | €57k | €55k | €37k |
| Operating result | 9901 | €64k | €50k | €48k | €26k |
| Financial income | 75 | €611 | €49 | €197 | €1 |
| Financial charges | 65 | €151 | €85 | €119 | €204 |
| Result before taxes | 9903 | €64k | €50k | €48k | €26k |
| Income taxes | 67/77 | €22k | €17k | €13k | €6k |
| Net result for the period | 9904 | €43k | €33k | €34k | €20k |
| Result to be appropriated | 9905 | €43k | €33k | €34k | €20k |
-
MOUTON FrançoisDirectorState Gazette act 25312409 (18-02-2025)Current18-02-2025 → present
| NACE primary | Risk and damage evaluation(66210) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-1997 |
| Status | Active |
| Postal code | 7180 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52063D1114/00_000 | Wallonia | 2.0 ha | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
18-02-2025 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": false
},
"object_change": {
"changed": false
},
"subject_company": {
"kbo": "0460.022.203",
"name_full": "COTOINEX"
},
"legal_form_change": {
"new": "SRL",
"old": "SPRL",
"changed": false
}
}| Legal nameFR | COTOINEX |