CosyAtHome
The computed 12-month bankruptcy probability of CosyAtHome is 1.6% (moderate). The 2024 annual accounts show negative equity (€-40k) and a net result of €7k. Equity is shrinking by ~250.8% per year across the filed fiscal years. Its solvency ranks better than 5% of 1479 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-40k |
| Net result | €7k |
| Better than sector | 5% |
| Active | 4 yrs |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -94.8% | 50.0% | |
| Net result | €7k | €12k | |
| Equity | €-40k | €32k | |
| Gross operating margin | €10k | €28k | |
| Total assets | €42k | €73k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €9k |
| Net profit | €7k |
| Cash flow | €8k |
| Staff costs | - |
| Income taxes | €73 |
| Dividends | - |
| Total assets | €42k |
| Equity | €-40k |
| Debt | €82k |
| of which ≤ 1y | €72k |
| of which > 1y | - |
| Working capital | €-34k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.53 |
| Quick ratio | 0.49 |
| Working capital ratio | -80.8% |
| Solvency | -94.8% |
| Debt / equity | -2.05 |
| Long-term debt ratio | - |
| Interest coverage | 13.43 |
| Gross margin | - |
| Net margin | - |
| ROA | 16.0% |
| ROE | -16.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €42k |
| Fixed assets | 21/28 | €4k |
| Tangible fixed assets | 22/27 | €4k |
| Current assets | 29/58 | €38k |
| Stocks & contracts in progress | 3 | €3k |
| Amounts receivable within one year | 40/41 | €28k |
| Cash & bank | 54/58 | €7k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €42k |
| Equity | 10/15 | €-40k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €-50k |
| Amounts payable | 17/49 | €82k |
| Amounts payable within one year | 42/48 | €72k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €10k |
| Operating result | 9901 | €7k |
| Financial income | 75 | €239 |
| Financial charges | 65 | €644 |
| Result before taxes | 9903 | €7k |
| Income taxes | 67/77 | €73 |
| Net result for the period | 9904 | €7k |
| Result to be appropriated | 9905 | €7k |
| NACE primary | 74130 |
| Legal form | Private limited company(610) |
| Incorporation | 30-11-2021 |
| Status | Active |
| Postal code | 1703 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23070A0140/03E003 | Flanders | 351 m² | 1 · 289 m² | 12.5 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
12-08-2024 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Puk De Baerdemaeker",
"firm_city": null,
"firm_name": "Notariskantoor Van Den Haute \u0026 De Baerdemaeker",
"office_city": "Lennik",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-12",
"filing_date": "2024-08-02",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-05-22",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0777.869.031",
"name_full": "CosyAtHome",
"legal_form": "Besloten Vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Puk De Baerdemaeker",
"org_rep_person_name": null,
"person_role_at_subject": "Notaris"
},
"co_filed_documents": [
"uitgiften",
"uittreksel",
"formulieren",
"co\u00F6rdinatie"
],
"shareholders_after": [],
"share_classes_after": []
}18-05-2022 Registered office moved from Gooik to Schepdaal
- Drie Egyptenbaan 7-1755 Gooik → E. Eylenboschstraat 21-1703 Schepdaal
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "E. Eylenboschstraat 21-1703 Schepdaal",
"city": "Schepdaal",
"region": "vlaams_gewest",
"street": "E. Eylenboschstraat",
"country": "BE",
"postcode": "1703",
"box_number": null,
"street_number": "21",
"locality_suffix": null
},
"old_address": {
"raw": "Drie Egyptenbaan 7-1755 Gooik",
"city": "Gooik",
"region": "vlaams_gewest",
"street": "Drie Egyptenbaan",
"country": "BE",
"postcode": "1755",
"box_number": null,
"street_number": "7",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-05-18",
"filing_date": "2022-05-11",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-04-25",
"unanimous": null
},
"subject_company": {
"kbo": "0777.869.031",
"name_full": "CosyAtHome",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Hans Mignon",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | CosyAtHome |