COSMOS DOME
COSMOS DOME is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €12.32M and a net result of €3.70M. Equity is growing by ~23.9% per year across the filed fiscal years. Its solvency ranks better than 70% of 1407 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €12.32M |
| Net result | €3.70M |
| Better than sector | 70% |
| Active | 4 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 59.2% | 37.4% | |
| Net result | €3.70M | €46k | |
| Equity | €12.32M | €362k | |
| Gross operating margin | €-68k | €65k | |
| Total assets | €20.81M | €1.41M |
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €3.70M |
| Cash flow | n/a |
| Staff costs | - |
| Income taxes | €370k |
| Dividends | - |
| Total assets | €20.81M |
| Equity | €12.32M |
| Debt | €8.49M |
| of which ≤ 1y | €406k |
| of which > 1y | €7.98M |
| Working capital | n/a |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 59.2% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | 17.8% |
| ROE | 30.0% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €20.81M |
| Fixed assets | 21/28 | €13.85M |
| Tangible fixed assets | 22/27 | €36k |
| Financial fixed assets | 28 | €13.81M |
| Current assets | 29/58 | €6.96M |
| Amounts receivable within one year | 40/41 | €4.04M |
| Investments | 50/53 | €303k |
| Cash & bank | 54/58 | €163k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €20.81M |
| Equity | 10/15 | €12.32M |
| Contributions / capital | 10/11 | €8.23M |
| Reserves | 13 | €4.09M |
| Amounts payable | 17/49 | €8.49M |
| Amounts payable after one year | 17 | €7.98M |
| Amounts payable within one year | 42/48 | €406k |
| Trade debts payable within one year | 44 | €35k |
| Income statement | ||
| Gross operating margin | 9900 | €-68k |
| Operating result | 9901 | €-83k |
| Financial income | 75 | €4.26M |
| Financial charges | 65 | €104k |
| Result before taxes | 9903 | €4.07M |
| Income taxes | 67/77 | €370k |
| Net result for the period | 9904 | €3.70M |
| Result to be appropriated | 9905 | €3.70M |
| NACE primary | Activiteiten van holdings(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 11-01-2022 |
| Status | Active |
| Postal code | 2400 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13432A0143/00V029 | Flanders | 1.7 ha | 1 · 194 m² | 7.9 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
11-05-2026 Merger · Incorporation · Officer appointment · Share distribution
- Filing: 2026-04-30 · SIRAS
- Publication: 2026-05-11
- Merger: date: 2026-04-09, type: fusion_by_takeoverproposed · COSMOS DOME
- Incorporation: date: 2021-12-14, type: akte partiële splitsing door oprichting, notary: Eva LAUWERSproposed · COSMOS DOME
- Incorporation: date: 2016-12-12, notary: Silvie LOPEZ-HERNANDEZproposed · SIRAS
- Officer appointment: role: enige bestuurderproposed · Henricus SARIS
- Officer appointment: role: enige bestuurderproposed · Ferdinandus SARIS
- Share distribution: shares: 17270proposed · COSMOS DOME
- Share distribution: shares: 17270proposed · SIRAS
- Share distribution: type: nieuwe aandelen, shares: 18252proposed · SIRAS
- Capital increase: shares_issued: 18252proposed · SIRAS
- Accounting effect: 2026-01-01proposed · COSMOS DOME
- Auditor mandate: type: verslag aangaande de inbreng in natura, representative: Erik THUYSBAERTproposed · CALLENS VANDELANOTTE NV
- Auditor waiverproposed · SIRAS
- Notarial deed: type: aanstelling notaris, deadline: 2026-07-31proposed · Deckers Notarissen
- Statute amendment: reason: fusie, details: aanpassing van de artikelen aangaande de aandelen ... en desgevallend ... aanpassing aan het voorwerpproposed · SIRAS
- Merger: date: 2021-12-14, type: geruisloze fusie door overnemingproposed · GOLDEN DUCK
- Purpose: dit zowel in België als in het buitenland, in eigen naam en voor eigen rekening: a) het verlenen van bijstand, advies en leiding aan bedrijven, privé personen en instellingen, voornamelijk doch niet uitsluitend op het vlak van management, marketing, productie en ontwikkeling, processing en het besturen van vennootschappen, dit alles in de meest ruime betekenis. De vennootschap kan zelf of als tussenpersoon alle hulpmiddelen verschaffen, bestuurders-functies waarnemen of laten waarnemen en diensten verlenen die direct of indirect verband houden met de voorgaande. Deze diensten kunnen worden gelproposed
- Act object: VOORSTEL TOT FUSIE DOOR OVERNEMING van de BV COSMOS DOMEЕ
Technical details
{
"facts": [
{
"type": "filing",
"quote": "30 APR. 2026",
"value": "2026-04-30",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 11/05/2026",
"value": "2026-05-11",
"object": null,
"subject": null
},
{
"type": "merger",
"quote": "Op datum van 9 april 2026 zijn de bestuursorganen van de BV SIRAS en de BV COSMOS DOME, ... in gemeen overleg overgegaan tot de opstelling van onderhavig voorstel tot fusie van de BV COSMOS DOME, met overneming door de BV SIRAS",
"value": {
"date": "2026-04-09",
"type": "fusion_by_takeover"
},
"object": "e1",
"subject": "e2",
"proposed": true
},
{
"type": "incorporation",
"quote": "De BV COSMOS DOME werd opgericht bij akte parti\u00EBle splitsing door oprichting verleden voor notaris Eva LAUWERS, te (destijds) Neerpelt op 14 december 2021",
"value": {
"date": "2021-12-14",
"type": "akte parti\u00EBle splitsing door oprichting",
"notary": "Eva LAUWERS"
},
"object": null,
"subject": "e2",
"proposed": true
},
{
"type": "incorporation",
"quote": "De BV SIRAS werd opgericht bij akte verleden voor notaris Silvie LOPEZ-HERNANDEZ, te (destijds) Neerpelt op 12 december 2016",
"value": {
"date": "2016-12-12",
"notary": "Silvie LOPEZ-HERNANDEZ"
},
"object": null,
"subject": "e1",
"proposed": true
},
{
"type": "officer_appointment",
"quote": "De BV COSMOS DOME wordt ... rechtsgeldig vertegenwoordigd door haar enige bestuurder, te weten: - de heer Henricus SARIS",
"value": {
"role": "enige bestuurder"
},
"object": "e2",
"subject": "e3",
"proposed": true
},
{
"type": "officer_appointment",
"quote": "De BV SIRAS wordt ... rechtsgeldig vertegenwoordigd door haar enige bestuurder, te weten: - de heer Ferdinandus SARIS",
"value": {
"role": "enige bestuurder"
},
"object": "e1",
"subject": "e4",
"proposed": true
},
{
"type": "share_distribution",
"quote": "Enige aandeelhouder Maatschap KAP S ... Aantal aandelen 17.270",
"value": {
"shares": 17270
},
"object": "e5",
"subject": "e2",
"proposed": true
},
{
"type": "share_distribution",
"quote": "Enige aandeelhouder Maatschap BARON DHANIS ... Aantal aandelen 17.270",
"value": {
"shares": 17270
},
"object": "e6",
"subject": "e1",
"proposed": true
},
{
"type": "share_distribution",
"quote": "Aan de enige aandeelhouder van de Over te nemen vennootschap zal als vergoeding ... 18.252 nieuwe aandelen op naam van de Overnemende vennootschap ... worden toegekend.",
"value": {
"type": "nieuwe aandelen",
"shares": 18252
},
"object": "e5",
"subject": "e1",
"proposed": true
},
{
"type": "capital_increase",
"quote": "18.252 nieuwe aandelen op naam van de Overnemende vennootschap, zonder vermelding van de nominale waarde",
"value": {
"nominal_value": null,
"shares_issued": 18252
},
"object": null,
"subject": "e1",
"proposed": true
},
{
"type": "accounting_effect",
"quote": "De datum, vanaf welke de handelingen van de Over te nemen vennootschap ... boekhoudkundig geacht worden te zijn verricht voor rekening van de Overnemende vennootschap, is vastgesteld op 01/01/2026.",
"value": "2026-01-01",
"object": "e1",
"subject": "e2",
"proposed": true
},
{
"type": "auditor_mandate",
"quote": "Het bedrijfsrevisorenkantoor CALLENS VANDELANOTTE NV ... wordt belast met het opstellen van een verslag aangaande de inbreng in natura in de Overnemende vennootschap",
"value": {
"type": "verslag aangaande de inbreng in natura",
"representative": "Erik THUYSBAERT"
},
"object": "e1",
"subject": "e10",
"proposed": true
},
{
"type": "auditor_waiver",
"quote": "zal aan de aandeelhouders verzocht worden te verzaken aan de toepassing van de verslaggeving vermeld in de artikelen 12:25 WVV (verslag bestuursorgaan) en 12:26 WVV (verslag revisor).",
"value": null,
"object": null,
"subject": "e1",
"proposed": true
},
{
"type": "notarial_deed",
"quote": "De bestuursorganen besluiten om binnen de gestelde termijn Deckers Notarissen ... aan te stellen om de akte te verlijden.",
"value": {
"type": "aanstelling notaris",
"deadline": "2026-07-31"
},
"object": null,
"subject": "e9",
"proposed": true
},
{
"type": "statute_amendment",
"quote": "dienen aan de statuten van de Overnemende vennootschap, de wijzigingen te worden aangebracht die volgen uit bedoelde fusie",
"value": {
"reason": "fusie",
"details": "aanpassing van de artikelen aangaande de aandelen ... en desgevallend ... aanpassing aan het voorwerp"
},
"object": null,
"subject": "e1",
"proposed": true
},
{
"type": "merger",
"quote": "akte geruisloze fusie door overneming van NV GOLDEN DUCK verleden voor notaris Eva LAUWERS, te (destijds) Neerpelt op 14 december 2021",
"value": {
"date": "2021-12-14",
"type": "geruisloze fusie door overneming"
},
"object": "e1",
"subject": "e12",
"proposed": true
},
{
"type": "purpose",
"quote": "heeft tot voorwerp, dit zowel in Belgi\u00EB als in het buitenland, in eigen naam en voor eigen\nrekening:\na) het verlenen van bijstand, advies en leiding aan bedrijven, priv\u00E9 personen en instellingen, voornamelijk\ndoch niet uitsluitend op het vlak van management, marketing, productie en ontwikkeling, processing en het\nbesturen van vennootschappen, dit alles in de meest ruime betekenis.\nDe vennootschap kan zelf of als tussenpersoon alle hulpmiddelen verschaffen, bestuurders-functies\nwaarnemen of laten waarnemen en diensten verlenen die direct of indirect verband houden met de\nvoorgaande. Deze diensten kunnen worden geleverd krachtens een contractuele of statutaire benoeming\nen in de hoedanigheid v",
"value": "dit zowel in Belgi\u00EB als in het buitenland, in eigen naam en voor eigen rekening: a) het verlenen van bijstand, advies en leiding aan bedrijven, priv\u00E9 personen en instellingen, voornamelijk doch niet uitsluitend op het vlak van management, marketing, productie en ontwikkeling, processing en het besturen van vennootschappen, dit alles in de meest ruime betekenis. De vennootschap kan zelf of als tussenpersoon alle hulpmiddelen verschaffen, bestuurders-functies waarnemen of laten waarnemen en diensten verlenen die direct of indirect verband houden met de voorgaande. Deze diensten kunnen worden gel",
"object": null,
"subject": null,
"proposed": true
},
{
"type": "act_object",
"quote": "Onderwerp akte: VOORSTEL TOT FUSIE DOOR OVERNEMING van de BV COSMOS DOME\u0415",
"value": "VOORSTEL TOT FUSIE DOOR OVERNEMING van de BV COSMOS DOME\u0415",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 28583,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0667.639.815",
"kind": "company",
"name": "SIRAS",
"attrs": {
"rpr": "Antwerpen, afdeling Antwerpen",
"vat": "BE 0667.639.815",
"seat": "Baron Dhanislaan 11 te 2000 Antwerpen",
"legal_form": "Besloten Vennootschap"
}
},
{
"id": "e2",
"kbo": "0779.955.620",
"kind": "company",
"name": "COSMOS DOME",
"attrs": {
"rpr": "Antwerpen, afdeling Turnhout",
"vat": "BE 0779.955.620",
"seat": "Hoge Schouw 8 te 2400 Mol",
"legal_form": "Besloten Vennootschap"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Henricus SARIS",
"attrs": {
"address": "Hoge Schouw 8 te 2400 Mol",
"role_kap_s": "enige zaakvoerder",
"role_cosmos": "enige bestuurder"
}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "Ferdinandus SARIS",
"attrs": {
"address": "Baron Dhanislaan 11 te 2000 Antwerpen",
"role_siras": "enige bestuurder",
"role_baron_dhanis": "enige zaakvoerder"
}
},
{
"id": "e5",
"kbo": "0759.791.892",
"kind": "org",
"name": "Maatschap KAP S",
"attrs": {
"role": "Enige aandeelhouder COSMOS DOME",
"seat": "Hoge Schouw 8 te 2400 Mol"
}
},
{
"id": "e6",
"kbo": "0717.776.739",
"kind": "org",
"name": "Maatschap BARON DHANIS",
"attrs": {
"role": "Enige aandeelhouder SIRAS",
"seat": "Baron Dhanislaan 11 te 2000 Antwerpen"
}
},
{
"id": "e7",
"kbo": null,
"kind": "person",
"name": "Eva LAUWERS",
"attrs": {
"role": "notaris"
}
},
{
"id": "e8",
"kbo": null,
"kind": "person",
"name": "Silvie LOPEZ-HERNANDEZ",
"attrs": {
"role": "notaris"
}
},
{
"id": "e9",
"kbo": null,
"kind": "org",
"name": "Deckers Notarissen",
"attrs": {
"role": "geassocieerde notarissen",
"seat": "L\u00E9on Stynenstraat 75B te 2000 Antwerpen"
}
},
{
"id": "e10",
"kbo": "0433.608.707",
"kind": "org",
"name": "CALLENS VANDELANOTTE NV",
"attrs": {
"rpr": "Gent, afdeling Kortrijk",
"role": "bedrijfsrevisorenkantoor",
"seat": "President Kennedypark 1A te 8500 Kortrijk"
}
},
{
"id": "e11",
"kbo": null,
"kind": "person",
"name": "Erik THUYSBAERT",
"attrs": {
"role": "bedrijfsrevisor"
}
},
{
"id": "e12",
"kbo": null,
"kind": "company",
"name": "GOLDEN DUCK",
"attrs": {
"role": "voorheen gefusioneerde vennootschap",
"legal_form": "NV"
}
}
]
}11-05-2026 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": "Deckers Notarissen, geassocieerde notarissen",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2026-05-11",
"filing_date": "2026-04-30",
"act_kind_objet": "VOORSTEL TOT FUSIE DOOR OVERNEMING"
},
"decision": {
"body": null,
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "Aan de aandeelhouders wordt verzocht te verzaken aan de toepassing van de verslaggeving vermeld in de artikelen 12:25 WVV (verslag bestuursorgaan) en 12:26 WVV (verslag revisor).",
"articles": [
"12:25",
"12:26 \u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "0779.955.620",
"name": "BV COSMOS DOME",
"role": "absorbed",
"address": "Hoge Schouw 8 te 2400 Mol",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0667.639.815",
"name": "BV SIRAS",
"role": "acquiring",
"address": "Baron Dhanislaan 11 te 2000 Antwerpen",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": null,
"legal_articles": [
"12:2",
"12:24"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2025-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": 18252,
"real_estate_included": false,
"patrimony_description": "De fusie betreft de overdracht van het gehele vermogen, zowel de rechten als de verplichtingen, van de BV COSMOS DOME aan de BV SIRAS.",
"equity_transferred_eur": 8229435.59,
"accounting_effective_date": "2026-01-01"
},
"subject_company": {
"kbo": "0779.955.620",
"name_full": "BV COSMOS DOME",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "De bestuursorganen van BV COSMOS DOME en BV SIRAS hebben een voorstel tot fusie door overneming vastgesteld. Hierbij wordt het gehele vermogen van BV COSMOS DOME overgedragen aan BV SIRAS, die daardoor zal ophouden te bestaan. De overdracht wordt vergoed met nieuwe aandelen van BV SIRAS.",
"co_filed_documents": [
"Origineel getekend voorstel tot fusie door overneming d.d. 09/04/2026"
],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}19-01-2022 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "Hoge Schouw 8, 2400 Mol",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0759.791.892",
"name": "Maatschap KAP S"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0759.791.892",
"holder_org_name": "Maatschap KAP S",
"contribution_type": "in_kind",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 8635,
"amount_subscribed_eur": 4163430.78,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": "0717.776.739",
"name": "Maatschap BARON DHANIS"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0717.776.739",
"holder_org_name": "Maatschap BARON DHANIS",
"contribution_type": "in_kind",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 8635,
"amount_subscribed_eur": 4163430.78,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 8326861.56,
"subject_company": {
"kbo": "0779.955.620",
"name_full": "COSMOS DOME",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2021-12-14",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | COSMOS DOME |
| Legal nameNL | COSMOS DOME BV |