COSEGIMO
COSEGIMO has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €425k and a net result of €-1k. Equity remains stable across the filed fiscal years (±0.7% per year). Its solvency ranks better than 44% of 4833 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €425k |
| Net result | €-1k |
| Better than sector | 44% |
| Active | 19 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.1% | 30.8% | |
| Net result | €-1k | €11k | |
| Equity | €425k | €513k | |
| Gross operating margin | €199k | €104k | |
| Total assets | €1.70M | €2.53M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €143k | €108k | €156k | €161k | €157k |
| Net profit | €-1k | €-33k | €31k | €30k | €-32k |
| Cash flow | €86k | €58k | €113k | €115k | €54k |
| Staff costs | - | €103 | - | - | - |
| Income taxes | €1k | €2k | €10k | €3k | €5k |
| Dividends | - | - | - | - | - |
| Total assets | €1.70M | €1.81M | €1.68M | €1.64M | €1.70M |
| Equity | €425k | €427k | €460k | €429k | €399k |
| Debt | €1.18M | €1.29M | €1.11M | €1.11M | €1.19M |
| of which ≤ 1y | €399k | €470k | €391k | €246k | €384k |
| of which > 1y | €783k | €821k | €723k | €862k | €802k |
| Working capital | €-92k | €-182k | €-245k | €-133k | €-120k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.77 | 0.61 | 0.37 | 0.46 | 0.69 |
| Quick ratio | 0.10 | 0.05 | 0.14 | 0.09 | 0.10 |
| Working capital ratio | -5.4% | -10.0% | -14.6% | -8.1% | -7.0% |
| Solvency | 25.1% | 23.5% | 27.4% | 26.1% | 23.5% |
| Debt / equity | 2.79 | 3.03 | 2.42 | 2.58 | 2.01 |
| Long-term debt ratio | 1.84 | 1.92 | 1.57 | 2.01 | 2.01 |
| Interest coverage | 2.59 | 2.25 | 4.73 | 3.73 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -0.1% | -1.8% | 1.8% | 1.8% | -1.9% |
| ROE | -0.3% | -7.7% | 6.7% | 7.0% | -8.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.70M | €1.81M | €1.68M | €1.64M | €1.70M |
| Fixed assets | 21/28 | €1.39M | €1.52M | €1.53M | €1.53M | €1.43M |
| Tangible fixed assets | 22/27 | €1.39M | €1.52M | €1.53M | €1.53M | €1.43M |
| Financial fixed assets | 28 | €730 | €730 | €730 | €680 | €680 |
| Current assets | 29/58 | €307k | €288k | €146k | €113k | €264k |
| Stocks & contracts in progress | 3 | €267k | €267k | €91k | €91k | €227k |
| Amounts receivable within one year | 40/41 | €339 | €21 | - | €6k | €618 |
| Cash & bank | 54/58 | €39k | €16k | €34k | €15k | €35k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.70M | €1.81M | €1.68M | €1.64M | €1.70M |
| Equity | 10/15 | €425k | €427k | €460k | €429k | €399k |
| Contributions / capital | 10/11 | €30k | €30k | €30k | €30k | €30k |
| Reserves | 13 | €29k | €29k | €29k | - | - |
| Accumulated profits (losses) | 14 | €-34k | €-33k | - | €-2k | €-32k |
| Provisions & deferred taxes | 16 | €87k | €95k | €102k | €108k | €114k |
| Amounts payable | 17/49 | €1.18M | €1.29M | €1.11M | €1.11M | €1.19M |
| Amounts payable after one year | 17 | €783k | €821k | €723k | €862k | €802k |
| Amounts payable within one year | 42/48 | €399k | €470k | €391k | €246k | €384k |
| Trade debts payable within one year | 44 | €107k | €113k | €128k | €34k | €11k |
| Income statement | ||||||
| Gross operating margin | 9900 | €199k | €178k | €253k | €213k | €184k |
| Operating result | 9901 | €55k | €16k | €74k | €77k | €71k |
| Financial income | 75 | €21 | €155 | €99 | - | €3k |
| Financial charges | 65 | €55k | €48k | €33k | €43k | €43k |
| Result before taxes | 9903 | €112 | €-31k | €41k | €33k | €31k |
| Income taxes | 67/77 | €1k | €2k | €10k | €3k | €5k |
| Net result for the period | 9904 | €-1k | €-33k | €31k | €30k | €26k |
| Result to be appropriated | 9905 | €-1k | €-33k | €31k | €30k | €26k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 29-08-2007 |
| Status | Active |
| Postal code | 7340 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53302B0721/00H000 | Wallonia | 232 m² | 1 · 116 m² | 12.5 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | COSEGIMO |