CORPACK - IMMO
CORPACK - IMMO has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.50M and a net result of €345k. Equity is growing by ~34.6% per year across the filed fiscal years. Its solvency ranks better than 61% of 9689 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.50M |
| Net result | €345k |
| Better than sector | 61% |
| Active | 27 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.6% | 30.8% | |
| Net result | €345k | €13k | |
| Equity | €1.50M | €419k | |
| Gross operating margin | €508k | €116k | |
| Total assets | €3.43M | €1.85M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €464k | €511k | €458k | €419k |
| Net profit | €345k | €352k | €292k | €197k |
| Cash flow | €468k | €459k | €398k | €303k |
| Staff costs | - | - | - | - |
| Income taxes | €135k | €122k | €110k | €76k |
| Dividends | - | - | €0 | €925k |
| Total assets | €3.43M | €3.07M | €2.87M | €2.27M |
| Equity | €1.50M | €1.15M | €799k | €507k |
| Debt | €1.86M | €1.83M | €1.97M | €1.65M |
| of which ≤ 1y | €322k | €153k | €150k | €1.65M |
| of which > 1y | €1.54M | €1.68M | €1.82M | €0 |
| Working capital | €801k | €824k | €656k | €-1.54M |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.48 | 6.38 | 5.38 | 0.07 |
| Quick ratio | 3.48 | 6.38 | 5.38 | 0.07 |
| Working capital ratio | 23.3% | 26.9% | 22.9% | -67.8% |
| Solvency | 43.6% | 37.5% | 27.9% | 22.3% |
| Debt / equity | 1.24 | 1.59 | 2.46 | 3.25 |
| Long-term debt ratio | 1.03 | 1.46 | 2.27 | 0.00 |
| Interest coverage | 12.17 | 12.48 | 11.24 | 7.94 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.1% | 11.5% | 10.2% | 8.7% |
| ROE | 23.1% | 30.6% | 36.5% | 38.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.43M | €3.07M | €2.87M | €2.27M |
| Fixed assets | 21/28 | €2.31M | €2.09M | €2.06M | €2.16M |
| Tangible fixed assets | 22/27 | €2.30M | €2.09M | €2.06M | €2.16M |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €1.12M | €977k | €805k | €109k |
| Amounts receivable within one year | 40/41 | €1.10M | €712k | €752k | €106k |
| Cash & bank | 54/58 | €23k | €265k | €53k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.43M | €3.07M | €2.87M | €2.27M |
| Equity | 10/15 | €1.50M | €1.15M | €799k | €507k |
| Contributions / capital | 10/11 | €132k | €132k | €132k | €132k |
| Reserves | 13 | €192k | €224k | €255k | €287k |
| Accumulated profits (losses) | 14 | €1.17M | €795k | €411k | €88k |
| Provisions & deferred taxes | 16 | €75k | €88k | €102k | €115k |
| Amounts payable | 17/49 | €1.86M | €1.83M | €1.97M | €1.65M |
| Amounts payable after one year | 17 | €1.54M | €1.68M | €1.82M | €0 |
| Amounts payable within one year | 42/48 | €322k | €153k | €150k | €1.65M |
| Trade debts payable within one year | 44 | €43k | - | €0 | €38k |
| Income statement | |||||
| Gross operating margin | 9900 | €508k | €552k | €459k | €455k |
| Operating result | 9901 | €341k | €404k | €351k | €312k |
| Financial income | 75 | €164k | €98k | €78k | - |
| Financial charges | 65 | €38k | €41k | €41k | €53k |
| Result before taxes | 9903 | €467k | €461k | €389k | €260k |
| Income taxes | 67/77 | €135k | €122k | €110k | €76k |
| Net result for the period | 9904 | €345k | €352k | €292k | €197k |
| Result to be appropriated | 9905 | €377k | €384k | €323k | €229k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 29-03-1999 |
| Status | Active |
| Postal code | 9120 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46503C1300/00A000 | Flanders | 1.3 ha | 1 · 7,328 m² | 40.5 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CORPACK - IMMO |