Skip to content

Cornelis Construct

Open bankruptcy
Private limited companyfounded 2021Sander De Vosstraat 89/A, 2500 Lier, BelgiumKBO/BCE: BE 0764.521.633

A bankruptcy procedure is open for Cornelis Construct according to publications in the Belgian Official Gazette; trustee: Tom Vandecruys.

Summary

The 2023 annual accounts show equity of €24,185 and a net result of €2,869.

Cornelis ConstructOpen bankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed late (31 days) Filed on 31 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00426698.

Equity
€24,185▲ 13.5%
2022 · €21,316
Total assets
€31,039▼ 29.9%
2022 · €44,282
Net result
€2,869▼ 60.2%
2022 · €7,214
Working capital
€24,185▲ 13.5%
2022 · €21,316
Trend over the years

2021 to 2023, 3 financial years

The operating result has fallen two years in a row; 2023 is 59% below 2022 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,698 2023 Net result€2,869 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202120222023
Operating result€14,361-€9,104▼ 36.6%€3,698▼ 59.4%
Net result€11,101within the sector's middle half-€7,214within the sector's middle half▼ 35.0%€2,869within the sector's middle half▼ 60.2%
Equity€14,101within the sector's middle half-€21,316within the sector's middle half▲ 51.2%€24,185within the sector's middle half▲ 13.5%
Total assets€17,121below the sector's middle half-€44,282below the sector's middle half▲ 159%€31,039below the sector's middle half▼ 29.9%
Debt€3,020-€22,966▲ 661%€6,854▼ 70.2%
Working capital€14,101within the sector's middle half-€21,316within the sector's middle half▲ 51.2%€24,185within the sector's middle half▲ 13.5%
Solvency82.4%above the sector's middle half-48.1%within the sector's middle half▼ 34.2pp77.9%above the sector's middle half▲ 29.8pp
Current ratio5.67above the sector's middle half-1.93within the sector's middle half▼ 3.744.53above the sector's middle half▲ 2.60
Return on assets (ROA)64.8%above the sector's middle half-16.3%within the sector's middle half▼ 48.5pp9.2%within the sector's middle half▼ 7.0pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €31,039
Equity €24,185 ▲ 13.5%
Debt €6,854 ▼ 70.2%
Debt's share of the balance-sheet total falls from 51.9% to 22.1%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
Debt to equity
0.28▼
2022 · 1.08
ROE
11.9%▼
2022 · 33.8%
Debt ≤ 1 year
€6,854▼
2022 · €22,966
Income taxes
€779▼
2022 · €1,842
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 28 lines
Balance sheet Code20222023
Assets
Total assets20/58€44,282€31,039▼
Current assets29/58€44,282€31,039▼
Amounts receivable within one year40/41€36,088€30,485▼
Trade receivables40€15,028€2,863▼
Other amounts receivable41€21,061€27,622▲
Cash at bank and in hand54/58€684€554▼
Deferred charges and accrued income490/1€7,510-
Equity and liabilities
Total equity and liabilities10/49€44,282€31,039▼
Equity10/15€21,316€24,185▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€18,316€21,185▲
Amounts payable17/49€22,966€6,854▼
Amounts payable within one year42/48€22,966€6,854▼
Trade debts44€18,104€1,213▼
Suppliers440/4€18,104€1,213▼
Taxes, remuneration and social security45€4,862€5,641▲
Taxes450/3€4,862€5,641▲
Income statement Code20222023
Other operating charges640/8€84-
Gross operating margin9900€9,188€3,698▼
Operating profit (loss)9901€9,104€3,698▼
Financial charges65/66B€48€50▲
Recurring financial charges65€48€50▲
Profit (loss) for the period before taxes9903€9,057€3,648▼
Income taxes67/77€1,842€779▼
Profit (loss) for the period9904€7,214€2,869▼
Profit (loss) for the period to be appropriated9905€7,214€2,869▼
Appropriation of the result
Profit (loss) to be appropriated9906€18,316€21,185▲
Profit (loss) brought forward from the previous period14P€11,101€18,316▲

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202120222023Change
Other operating charges640/8-€84--
Gross operating margin9900€14,361€9,188€3,698▼ 59.8%
Operating profit (loss)9901€14,361€9,104€3,698▼ 59.4%
Financial charges65/66B€240€48€50▲ 5.0%
Recurring financial charges65€240€48€50▲ 5.0%
Profit (loss) for the period before taxes9903€14,121€9,057€3,648▼ 59.7%
Income taxes67/77€3,020€1,842€779▼ 57.7%
Profit (loss) for the period9904€11,101€7,214€2,869▼ 60.2%
Profit (loss) for the period to be appropriated9905€11,101€7,214€2,869▼ 60.2%
Line202120222023Change
Assets
Total assets20/58€17,121€44,282€31,039▼ 29.9%
Current assets29/58€17,121€44,282€31,039▼ 29.9%
Amounts receivable within one year40/41€16,271€36,088€30,485▼ 15.5%
Trade receivables40€3,400€15,028€2,863▼ 80.9%
Other amounts receivable41€12,871€21,061€27,622▲ 31.2%
Cash at bank and in hand54/58€350€684€554▼ 19.0%
Deferred charges and accrued income490/1€500€7,510--
Equity and liabilities
Total equity and liabilities10/49€17,121€44,282€31,039▼ 29.9%
Equity10/15€14,101€21,316€24,185▲ 13.5%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€11,101€18,316€21,185▲ 15.7%
Amounts payable17/49€3,020€22,966€6,854▼ 70.2%
Amounts payable within one year42/48€3,020€22,966€6,854▼ 70.2%
Trade debts44-€18,104€1,213▼ 93.3%
Suppliers440/4-€18,104€1,213▼ 93.3%
Taxes, remuneration and social security45€3,020€4,862€5,641▲ 16.0%
Taxes450/3€3,020€4,862€5,641▲ 16.0%
Line202120222023Change
Profit (loss) for the period9904€11,101€7,214€2,869▼ 60.2%
Operating cash flow (approximation)€11,101€7,214€2,869▼ 60.2%
Change in cash-€334-€130-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2023 micro format 31-08-2024 2024-00426698
31-12-2022 micro format 06-07-2023 2023-00208755
31-12-2021 micro format 28-10-2022 2022-20477522

Similar companies · same sector, comparable size

Of the 29,213 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 12,138 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.